https://dvvjkgh94f2v6.cloudfront.net/735d922b/749536782/83dcefb7.jpeg

Back to Search

2212 N Camac St

Philadelphia, PA, 19133

For Sale $379,000 ($146.56 per Sq Ft)

$379,000 ($146.56 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

4 Units
2,586 Sq Ft
1,388 Sq Ft
Unknown Cap Rate

Description

An exceptional investment opportunity awaits at 2212 N Camac Street, a fully leased and legally zoned rooming house in the heart of the thriving Temple University area. With a Certificate of Occupancy in place and consistent rental income, this property is a rare find for investors seeking a high-yield, cash-flowing asset in a prime location.

This well-maintained property features eight single-room units, all currently occupied by reliable tenants, generating a strong monthly rental income of $4,860 at full occupancy. Designed for both functionality and convenience, the home includes 3.5 bathrooms, two fully equipped laundry rooms on the first floor, and a spacious shared eat-in kitchen with stainless steel appliances and tiled flooring. The layout ensures comfortable living for tenants while maintaining ease of management for the owner.

Located just steps from Temple University, this property benefits from high tenant demand and proximity to a wide range of amenities. Residents enjoy easy access to shops, restaurants, public transportation, and North Philadelphia’s vibrant cultural scene, making this a sought-after rental option. Whether you're looking to expand your portfolio or secure a turnkey investment, this fully leased rooming house presents an outstanding opportunity in a rapidly growing market.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$379,000
Property Type	Other
Usable Sqft	2,586
Number of Stories	3 stories
Parking Spots	0 spots
Year Built	1915
Last Sold	Unknown
Sold Price	Unknown

APN #	371252300
MLS #	PAPH2426274
Property ID	294171245
Lot Sqft	1,388
Zoning	RM1
Total Units	4
Days on Market	38
Original List Price	Unknown
Applicances	Built-In Microwave,Dishwasher,Oven/Range - Electric,Refrigerator,Washer,Dryer%
Date Updated	March 18, 2025
Date Created	February 24, 2025

Financials

Unit #	Beds	Baths	Current Rent	Proforma Rent
Unit #1			$58,320	$0

Net Income (Yr)	$ 43,577
Cap Rate	9.68%

Listing Provided By

Anthony R Castaneda an agent of . Lic #RS325527

© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed

Data last updated: April 03, 2025.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,817
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,817 /mo
Loan amount	$379,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,817
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $575,031 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,650	$281	$2,369	$378,719
2	$2,650	$283	$2,367	$378,436
3	$2,650	$285	$2,365	$378,151
4	$2,650	$287	$2,363	$377,864
5	$2,650	$288	$2,362	$377,576
6	$2,650	$290	$2,360	$377,286
7	$2,650	$292	$2,358	$376,994
8	$2,650	$294	$2,356	$376,700
9	$2,650	$296	$2,354	$376,405
10	$2,650	$297	$2,353	$376,107
11	$2,650	$299	$2,351	$375,808
12	$2,650	$301	$2,349	$375,507
13	$2,650	$303	$2,347	$375,203
14	$2,650	$305	$2,345	$374,898
15	$2,650	$307	$2,343	$374,592
16	$2,650	$309	$2,341	$374,283
17	$2,650	$311	$2,339	$373,972
18	$2,650	$313	$2,337	$373,659
19	$2,650	$315	$2,335	$373,345
20	$2,650	$317	$2,333	$373,028
21	$2,650	$319	$2,331	$372,710
22	$2,650	$321	$2,329	$372,389
23	$2,650	$323	$2,327	$372,066
24	$2,650	$325	$2,325	$371,742
25	$2,650	$327	$2,323	$371,415
26	$2,650	$329	$2,321	$371,087
27	$2,650	$331	$2,319	$370,756
28	$2,650	$333	$2,317	$370,423
29	$2,650	$335	$2,315	$370,088
30	$2,650	$337	$2,313	$369,751
31	$2,650	$339	$2,311	$369,412
32	$2,650	$341	$2,309	$369,071
33	$2,650	$343	$2,307	$368,728
34	$2,650	$345	$2,305	$368,382
35	$2,650	$348	$2,302	$368,035
36	$2,650	$350	$2,300	$367,685
37	$2,650	$352	$2,298	$367,333
38	$2,650	$354	$2,296	$366,979
39	$2,650	$356	$2,294	$366,622
40	$2,650	$359	$2,291	$366,264
41	$2,650	$361	$2,289	$365,903
42	$2,650	$363	$2,287	$365,540
43	$2,650	$365	$2,285	$365,174
44	$2,650	$368	$2,282	$364,807
45	$2,650	$370	$2,280	$364,437
46	$2,650	$372	$2,278	$364,065
47	$2,650	$375	$2,275	$363,690
48	$2,650	$377	$2,273	$363,313
49	$2,650	$379	$2,271	$362,934
50	$2,650	$382	$2,268	$362,552
51	$2,650	$384	$2,266	$362,168
52	$2,650	$386	$2,264	$361,782
53	$2,650	$389	$2,261	$361,393
54	$2,650	$391	$2,259	$361,001
55	$2,650	$394	$2,256	$360,608
56	$2,650	$396	$2,254	$360,211
57	$2,650	$399	$2,251	$359,813
58	$2,650	$401	$2,249	$359,412
59	$2,650	$404	$2,246	$359,008
60	$2,650	$406	$2,244	$358,602
61	$2,650	$409	$2,241	$358,193
62	$2,650	$411	$2,239	$357,782
63	$2,650	$414	$2,236	$357,368
64	$2,650	$416	$2,234	$356,951
65	$2,650	$419	$2,231	$356,532
66	$2,650	$422	$2,228	$356,111
67	$2,650	$424	$2,226	$355,686
68	$2,650	$427	$2,223	$355,259
69	$2,650	$430	$2,220	$354,830
70	$2,650	$432	$2,218	$354,397
71	$2,650	$435	$2,215	$353,962
72	$2,650	$438	$2,212	$353,525
73	$2,650	$440	$2,210	$353,084
74	$2,650	$443	$2,207	$352,641
75	$2,650	$446	$2,204	$352,195
76	$2,650	$449	$2,201	$351,746
77	$2,650	$452	$2,198	$351,295
78	$2,650	$454	$2,196	$350,840
79	$2,650	$457	$2,193	$350,383
80	$2,650	$460	$2,190	$349,923
81	$2,650	$463	$2,187	$349,460
82	$2,650	$466	$2,184	$348,994
83	$2,650	$469	$2,181	$348,525
84	$2,650	$472	$2,178	$348,054
85	$2,650	$475	$2,175	$347,579
86	$2,650	$478	$2,172	$347,101
87	$2,650	$481	$2,169	$346,621
88	$2,650	$484	$2,166	$346,137
89	$2,650	$487	$2,163	$345,650
90	$2,650	$490	$2,160	$345,161
91	$2,650	$493	$2,157	$344,668
92	$2,650	$496	$2,154	$344,172
93	$2,650	$499	$2,151	$343,673
94	$2,650	$502	$2,148	$343,171
95	$2,650	$505	$2,145	$342,666
96	$2,650	$508	$2,142	$342,158
97	$2,650	$512	$2,138	$341,646
98	$2,650	$515	$2,135	$341,131
99	$2,650	$518	$2,132	$340,613
100	$2,650	$521	$2,129	$340,092
101	$2,650	$524	$2,126	$339,568
102	$2,650	$528	$2,122	$339,040
103	$2,650	$531	$2,119	$338,509
104	$2,650	$534	$2,116	$337,975
105	$2,650	$538	$2,112	$337,437
106	$2,650	$541	$2,109	$336,896
107	$2,650	$544	$2,106	$336,352
108	$2,650	$548	$2,102	$335,804
109	$2,650	$551	$2,099	$335,253
110	$2,650	$555	$2,095	$334,698
111	$2,650	$558	$2,092	$334,140
112	$2,650	$562	$2,088	$333,578
113	$2,650	$565	$2,085	$333,013
114	$2,650	$569	$2,081	$332,444
115	$2,650	$572	$2,078	$331,872
116	$2,650	$576	$2,074	$331,296
117	$2,650	$579	$2,071	$330,717
118	$2,650	$583	$2,067	$330,134
119	$2,650	$587	$2,063	$329,547
120	$2,650	$590	$2,060	$328,957
121	$2,650	$594	$2,056	$328,363
122	$2,650	$598	$2,052	$327,765
123	$2,650	$601	$2,049	$327,164
124	$2,650	$605	$2,045	$326,559
125	$2,650	$609	$2,041	$325,950
126	$2,650	$613	$2,037	$325,337
127	$2,650	$617	$2,033	$324,720
128	$2,650	$621	$2,030	$324,100
129	$2,650	$624	$2,026	$323,475
130	$2,650	$628	$2,022	$322,847
131	$2,650	$632	$2,018	$322,215
132	$2,650	$636	$2,014	$321,579
133	$2,650	$640	$2,010	$320,938
134	$2,650	$644	$2,006	$320,294
135	$2,650	$648	$2,002	$319,646
136	$2,650	$652	$1,998	$318,994
137	$2,650	$656	$1,994	$318,338
138	$2,650	$660	$1,990	$317,677
139	$2,650	$665	$1,985	$317,013
140	$2,650	$669	$1,981	$316,344
141	$2,650	$673	$1,977	$315,671
142	$2,650	$677	$1,973	$314,994
143	$2,650	$681	$1,969	$314,313
144	$2,650	$686	$1,964	$313,627
145	$2,650	$690	$1,960	$312,938
146	$2,650	$694	$1,956	$312,243
147	$2,650	$698	$1,952	$311,545
148	$2,650	$703	$1,947	$310,842
149	$2,650	$707	$1,943	$310,135
150	$2,650	$712	$1,938	$309,423
151	$2,650	$716	$1,934	$308,707
152	$2,650	$721	$1,929	$307,986
153	$2,650	$725	$1,925	$307,261
154	$2,650	$730	$1,920	$306,532
155	$2,650	$734	$1,916	$305,798
156	$2,650	$739	$1,911	$305,059
157	$2,650	$743	$1,907	$304,315
158	$2,650	$748	$1,902	$303,567
159	$2,650	$753	$1,897	$302,815
160	$2,650	$757	$1,893	$302,057
161	$2,650	$762	$1,888	$301,295
162	$2,650	$767	$1,883	$300,528
163	$2,650	$772	$1,878	$299,757
164	$2,650	$777	$1,873	$298,980
165	$2,650	$781	$1,869	$298,199
166	$2,650	$786	$1,864	$297,412
167	$2,650	$791	$1,859	$296,621
168	$2,650	$796	$1,854	$295,825
169	$2,650	$801	$1,849	$295,024
170	$2,650	$806	$1,844	$294,218
171	$2,650	$811	$1,839	$293,407
172	$2,650	$816	$1,834	$292,591
173	$2,650	$821	$1,829	$291,769
174	$2,650	$826	$1,824	$290,943
175	$2,650	$832	$1,818	$290,111
176	$2,650	$837	$1,813	$289,274
177	$2,650	$842	$1,808	$288,432
178	$2,650	$847	$1,803	$287,585
179	$2,650	$853	$1,797	$286,733
180	$2,650	$858	$1,792	$285,875
181	$2,650	$863	$1,787	$285,011
182	$2,650	$869	$1,781	$284,143
183	$2,650	$874	$1,776	$283,269
184	$2,650	$880	$1,770	$282,389
185	$2,650	$885	$1,765	$281,504
186	$2,650	$891	$1,759	$280,613
187	$2,650	$896	$1,754	$279,717
188	$2,650	$902	$1,748	$278,815
189	$2,650	$907	$1,743	$277,908
190	$2,650	$913	$1,737	$276,995
191	$2,650	$919	$1,731	$276,076
192	$2,650	$925	$1,725	$275,152
193	$2,650	$930	$1,720	$274,221
194	$2,650	$936	$1,714	$273,285
195	$2,650	$942	$1,708	$272,343
196	$2,650	$948	$1,702	$271,395
197	$2,650	$954	$1,696	$270,442
198	$2,650	$960	$1,690	$269,482
199	$2,650	$966	$1,684	$268,516
200	$2,650	$972	$1,678	$267,544
201	$2,650	$978	$1,672	$266,566
202	$2,650	$984	$1,666	$265,582
203	$2,650	$990	$1,660	$264,592
204	$2,650	$996	$1,654	$263,596
205	$2,650	$1,003	$1,647	$262,594
206	$2,650	$1,009	$1,641	$261,585
207	$2,650	$1,015	$1,635	$260,570
208	$2,650	$1,021	$1,629	$259,548
209	$2,650	$1,028	$1,622	$258,520
210	$2,650	$1,034	$1,616	$257,486
211	$2,650	$1,041	$1,609	$256,445
212	$2,650	$1,047	$1,603	$255,398
213	$2,650	$1,054	$1,596	$254,344
214	$2,650	$1,060	$1,590	$253,284
215	$2,650	$1,067	$1,583	$252,217
216	$2,650	$1,074	$1,576	$251,144
217	$2,650	$1,080	$1,570	$250,063
218	$2,650	$1,087	$1,563	$248,976
219	$2,650	$1,094	$1,556	$247,882
220	$2,650	$1,101	$1,549	$246,781
221	$2,650	$1,108	$1,542	$245,674
222	$2,650	$1,115	$1,535	$244,559
223	$2,650	$1,122	$1,529	$243,438
224	$2,650	$1,129	$1,521	$242,309
225	$2,650	$1,136	$1,514	$241,174
226	$2,650	$1,143	$1,507	$240,031
227	$2,650	$1,150	$1,500	$238,881
228	$2,650	$1,157	$1,493	$237,724
229	$2,650	$1,164	$1,486	$236,560
230	$2,650	$1,172	$1,479	$235,388
231	$2,650	$1,179	$1,471	$234,210
232	$2,650	$1,186	$1,464	$233,023
233	$2,650	$1,194	$1,456	$231,830
234	$2,650	$1,201	$1,449	$230,629
235	$2,650	$1,209	$1,441	$229,420
236	$2,650	$1,216	$1,434	$228,204
237	$2,650	$1,224	$1,426	$226,980
238	$2,650	$1,231	$1,419	$225,749
239	$2,650	$1,239	$1,411	$224,510
240	$2,650	$1,247	$1,403	$223,263
241	$2,650	$1,255	$1,395	$222,009
242	$2,650	$1,262	$1,388	$220,746
243	$2,650	$1,270	$1,380	$219,476
244	$2,650	$1,278	$1,372	$218,197
245	$2,650	$1,286	$1,364	$216,911
246	$2,650	$1,294	$1,356	$215,617
247	$2,650	$1,302	$1,348	$214,315
248	$2,650	$1,311	$1,339	$213,004
249	$2,650	$1,319	$1,331	$211,685
250	$2,650	$1,327	$1,323	$210,358
251	$2,650	$1,335	$1,315	$209,023
252	$2,650	$1,344	$1,306	$207,679
253	$2,650	$1,352	$1,298	$206,327
254	$2,650	$1,360	$1,290	$204,967
255	$2,650	$1,369	$1,281	$203,598
256	$2,650	$1,378	$1,272	$202,220
257	$2,650	$1,386	$1,264	$200,834
258	$2,650	$1,395	$1,255	$199,440
259	$2,650	$1,404	$1,247	$198,036
260	$2,650	$1,412	$1,238	$196,624
261	$2,650	$1,421	$1,229	$195,203
262	$2,650	$1,430	$1,220	$193,773
263	$2,650	$1,439	$1,211	$192,334
264	$2,650	$1,448	$1,202	$190,886
265	$2,650	$1,457	$1,193	$189,429
266	$2,650	$1,466	$1,184	$187,963
267	$2,650	$1,475	$1,175	$186,488
268	$2,650	$1,484	$1,166	$185,003
269	$2,650	$1,494	$1,156	$183,509
270	$2,650	$1,503	$1,147	$182,006
271	$2,650	$1,512	$1,138	$180,494
272	$2,650	$1,522	$1,128	$178,972
273	$2,650	$1,531	$1,119	$177,441
274	$2,650	$1,541	$1,109	$175,900
275	$2,650	$1,551	$1,099	$174,349
276	$2,650	$1,560	$1,090	$172,789
277	$2,650	$1,570	$1,080	$171,219
278	$2,650	$1,580	$1,070	$169,639
279	$2,650	$1,590	$1,060	$168,049
280	$2,650	$1,600	$1,050	$166,449
281	$2,650	$1,610	$1,040	$164,840
282	$2,650	$1,620	$1,030	$163,220
283	$2,650	$1,630	$1,020	$161,590
284	$2,650	$1,640	$1,010	$159,950
285	$2,650	$1,650	$1,000	$158,300
286	$2,650	$1,661	$989	$156,639
287	$2,650	$1,671	$979	$154,968
288	$2,650	$1,681	$969	$153,286
289	$2,650	$1,692	$958	$151,595
290	$2,650	$1,703	$947	$149,892
291	$2,650	$1,713	$937	$148,179
292	$2,650	$1,724	$926	$146,455
293	$2,650	$1,735	$915	$144,720
294	$2,650	$1,746	$905	$142,975
295	$2,650	$1,756	$894	$141,218
296	$2,650	$1,767	$883	$139,451
297	$2,650	$1,778	$872	$137,673
298	$2,650	$1,790	$860	$135,883
299	$2,650	$1,801	$849	$134,082
300	$2,650	$1,812	$838	$132,270
301	$2,650	$1,823	$827	$130,447
302	$2,650	$1,835	$815	$128,612
303	$2,650	$1,846	$804	$126,766
304	$2,650	$1,858	$792	$124,908
305	$2,650	$1,869	$781	$123,039
306	$2,650	$1,881	$769	$121,158
307	$2,650	$1,893	$757	$119,265
308	$2,650	$1,905	$745	$117,361
309	$2,650	$1,917	$734	$115,444
310	$2,650	$1,928	$722	$113,516
311	$2,650	$1,941	$709	$111,575
312	$2,650	$1,953	$697	$109,623
313	$2,650	$1,965	$685	$107,658
314	$2,650	$1,977	$673	$105,681
315	$2,650	$1,990	$661	$103,691
316	$2,650	$2,002	$648	$101,689
317	$2,650	$2,014	$636	$99,675
318	$2,650	$2,027	$623	$97,648
319	$2,650	$2,040	$610	$95,608
320	$2,650	$2,052	$598	$93,555
321	$2,650	$2,065	$585	$91,490
322	$2,650	$2,078	$572	$89,412
323	$2,650	$2,091	$559	$87,321
324	$2,650	$2,104	$546	$85,217
325	$2,650	$2,117	$533	$83,099
326	$2,650	$2,131	$519	$80,969
327	$2,650	$2,144	$506	$78,825
328	$2,650	$2,157	$493	$76,667
329	$2,650	$2,171	$479	$74,496
330	$2,650	$2,184	$466	$72,312
331	$2,650	$2,198	$452	$70,114
332	$2,650	$2,212	$438	$67,902
333	$2,650	$2,226	$424	$65,677
334	$2,650	$2,240	$410	$63,437
335	$2,650	$2,254	$396	$61,184
336	$2,650	$2,268	$382	$58,916
337	$2,650	$2,282	$368	$56,634
338	$2,650	$2,296	$354	$54,338
339	$2,650	$2,310	$340	$52,028
340	$2,650	$2,325	$325	$49,703
341	$2,650	$2,339	$311	$47,364
342	$2,650	$2,354	$296	$45,010
343	$2,650	$2,369	$281	$42,641
344	$2,650	$2,383	$267	$40,257
345	$2,650	$2,398	$252	$37,859
346	$2,650	$2,413	$237	$35,446
347	$2,650	$2,428	$222	$33,017
348	$2,650	$2,444	$206	$30,573
349	$2,650	$2,459	$191	$28,115
350	$2,650	$2,474	$176	$25,640
351	$2,650	$2,490	$160	$23,151
352	$2,650	$2,505	$145	$20,645
353	$2,650	$2,521	$129	$18,124
354	$2,650	$2,537	$113	$15,588
355	$2,650	$2,553	$97	$13,035
356	$2,650	$2,569	$81	$10,466
357	$2,650	$2,585	$65	$7,882
358	$2,650	$2,601	$49	$5,281
359	$2,650	$2,617	$33	$2,664
360	$2,650	$2,633	$17	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.