38 Linda Isle, Newport Beach, CA 92660 | For Sale

Back to Search    

For Sale $27,900,000 ($5,392.35 per Sq Ft)

$27,900,000 ($5,392.35 per Sq Ft)
  • Not Rated
  • (0)
  • 4 Bedrooms
  • 5 Bathrooms
  • 5,174 Sq Ft
  • 5,700 Sq Ft

Description

Just completed, this bay front home occupies the most sought-after location on Newport Harbor. Set behind the manned gates of Linda Isle, this 5,500 square foot residence of contemporary design is meticulously finished with the finest of interior appointments. The result is a home that is uncommonly spacious, light, and livable. Walls of floor-to-ceiling glass on both levels capture the very best uninterrupted westerly views over the main turning basin - considered to be the best on the harbor. The primary suite spans the width of the property on the second floor and features astounding views. It includes two baths and dressing areas, as well as a sitting room. Other features of the home include a two-story gallery entry, a media room, two kitchens (main and catering), a commercial elevator, and a private dock for a yacht in excess of eighty feet. This is a nearly perfect home, in a perfect location. More information is available upon request.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $27,900,000
Property Type Single Family Homes
Usable Sqft 5,174
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 2020
Last Sold Unknown
Sold Price Unknown
HOA Fees: $561
Association Name: Linda Isle HOA
Association Amenities: Controlled Access,Guard,Security,Tennis Court(s)
APN # 05046124
MLS # NP24004063
Property ID 294693954
Lot Sqft 5,700
Zoning Unknown
Total Units 1
Days on Market 486
Original List Price $27,900,000
Date Updated December 30, 2024
Date Created January 08, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$195,248
per month
CanvasJS.com
Estimated payment $195,248 /mo
Loan amount $27,900,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$195,248
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $42,328,955 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $195,081 $20,706 $174,375 $27,879,294
2 $195,081 $20,835 $174,246 $27,858,459
3 $195,081 $20,966 $174,115 $27,837,493
4 $195,081 $21,097 $173,984 $27,816,396
5 $195,081 $21,229 $173,852 $27,795,168
6 $195,081 $21,361 $173,720 $27,773,807
7 $195,081 $21,495 $173,586 $27,752,312
8 $195,081 $21,629 $173,452 $27,730,683
9 $195,081 $21,764 $173,317 $27,708,919
10 $195,081 $21,900 $173,181 $27,687,018
11 $195,081 $22,037 $173,044 $27,664,981
12 $195,081 $22,175 $172,906 $27,642,806
13 $195,081 $22,313 $172,768 $27,620,493
14 $195,081 $22,453 $172,628 $27,598,040
15 $195,081 $22,593 $172,488 $27,575,447
16 $195,081 $22,734 $172,347 $27,552,712
17 $195,081 $22,877 $172,204 $27,529,836
18 $195,081 $23,020 $172,061 $27,506,816
19 $195,081 $23,163 $171,918 $27,483,653
20 $195,081 $23,308 $171,773 $27,460,345
21 $195,081 $23,454 $171,627 $27,436,891
22 $195,081 $23,600 $171,481 $27,413,290
23 $195,081 $23,748 $171,333 $27,389,542
24 $195,081 $23,896 $171,185 $27,365,646
25 $195,081 $24,046 $171,035 $27,341,600
26 $195,081 $24,196 $170,885 $27,317,404
27 $195,081 $24,347 $170,734 $27,293,057
28 $195,081 $24,499 $170,582 $27,268,558
29 $195,081 $24,653 $170,428 $27,243,905
30 $195,081 $24,807 $170,274 $27,219,099
31 $195,081 $24,962 $170,119 $27,194,137
32 $195,081 $25,118 $169,963 $27,169,019
33 $195,081 $25,275 $169,806 $27,143,745
34 $195,081 $25,433 $169,648 $27,118,312
35 $195,081 $25,592 $169,489 $27,092,721
36 $195,081 $25,752 $169,330 $27,066,969
37 $195,081 $25,912 $169,169 $27,041,057
38 $195,081 $26,074 $169,007 $27,014,982
39 $195,081 $26,237 $168,844 $26,988,745
40 $195,081 $26,401 $168,680 $26,962,343
41 $195,081 $26,566 $168,515 $26,935,777
42 $195,081 $26,732 $168,349 $26,909,045
43 $195,081 $26,899 $168,182 $26,882,145
44 $195,081 $27,068 $168,013 $26,855,078
45 $195,081 $27,237 $167,844 $26,827,841
46 $195,081 $27,407 $167,674 $26,800,434
47 $195,081 $27,578 $167,503 $26,772,856
48 $195,081 $27,751 $167,330 $26,745,105
49 $195,081 $27,924 $167,157 $26,717,181
50 $195,081 $28,099 $166,982 $26,689,082
51 $195,081 $28,274 $166,807 $26,660,808
52 $195,081 $28,451 $166,630 $26,632,357
53 $195,081 $28,629 $166,452 $26,603,728
54 $195,081 $28,808 $166,273 $26,574,921
55 $195,081 $28,988 $166,093 $26,545,933
56 $195,081 $29,169 $165,912 $26,516,764
57 $195,081 $29,351 $165,730 $26,487,413
58 $195,081 $29,535 $165,546 $26,457,878
59 $195,081 $29,719 $165,362 $26,428,159
60 $195,081 $29,905 $165,176 $26,398,254
61 $195,081 $30,092 $164,989 $26,368,162
62 $195,081 $30,280 $164,801 $26,337,882
63 $195,081 $30,469 $164,612 $26,307,413
64 $195,081 $30,660 $164,421 $26,276,753
65 $195,081 $30,851 $164,230 $26,245,902
66 $195,081 $31,044 $164,037 $26,214,858
67 $195,081 $31,238 $163,843 $26,183,619
68 $195,081 $31,433 $163,648 $26,152,186
69 $195,081 $31,630 $163,451 $26,120,556
70 $195,081 $31,828 $163,253 $26,088,729
71 $195,081 $32,026 $163,055 $26,056,702
72 $195,081 $32,227 $162,854 $26,024,476
73 $195,081 $32,428 $162,653 $25,992,048
74 $195,081 $32,631 $162,450 $25,959,417
75 $195,081 $32,835 $162,246 $25,926,582
76 $195,081 $33,040 $162,041 $25,893,542
77 $195,081 $33,246 $161,835 $25,860,296
78 $195,081 $33,454 $161,627 $25,826,842
79 $195,081 $33,663 $161,418 $25,793,179
80 $195,081 $33,874 $161,207 $25,759,305
81 $195,081 $34,085 $160,996 $25,725,220
82 $195,081 $34,298 $160,783 $25,690,921
83 $195,081 $34,513 $160,568 $25,656,409
84 $195,081 $34,728 $160,353 $25,621,680
85 $195,081 $34,946 $160,136 $25,586,735
86 $195,081 $35,164 $159,917 $25,551,571
87 $195,081 $35,384 $159,697 $25,516,187
88 $195,081 $35,605 $159,476 $25,480,582
89 $195,081 $35,827 $159,254 $25,444,755
90 $195,081 $36,051 $159,030 $25,408,704
91 $195,081 $36,277 $158,804 $25,372,427
92 $195,081 $36,503 $158,578 $25,335,924
93 $195,081 $36,731 $158,350 $25,299,192
94 $195,081 $36,961 $158,120 $25,262,231
95 $195,081 $37,192 $157,889 $25,225,039
96 $195,081 $37,425 $157,656 $25,187,615
97 $195,081 $37,658 $157,423 $25,149,956
98 $195,081 $37,894 $157,187 $25,112,062
99 $195,081 $38,131 $156,950 $25,073,932
100 $195,081 $38,369 $156,712 $25,035,563
101 $195,081 $38,609 $156,472 $24,996,954
102 $195,081 $38,850 $156,231 $24,958,104
103 $195,081 $39,093 $155,988 $24,919,011
104 $195,081 $39,337 $155,744 $24,879,674
105 $195,081 $39,583 $155,498 $24,840,091
106 $195,081 $39,830 $155,251 $24,800,261
107 $195,081 $40,079 $155,002 $24,760,181
108 $195,081 $40,330 $154,751 $24,719,851
109 $195,081 $40,582 $154,499 $24,679,269
110 $195,081 $40,836 $154,245 $24,638,434
111 $195,081 $41,091 $153,990 $24,597,343
112 $195,081 $41,348 $153,733 $24,555,995
113 $195,081 $41,606 $153,475 $24,514,389
114 $195,081 $41,866 $153,215 $24,472,523
115 $195,081 $42,128 $152,953 $24,430,396
116 $195,081 $42,391 $152,690 $24,388,005
117 $195,081 $42,656 $152,425 $24,345,349
118 $195,081 $42,923 $152,158 $24,302,426
119 $195,081 $43,191 $151,890 $24,259,235
120 $195,081 $43,461 $151,620 $24,215,774
121 $195,081 $43,732 $151,349 $24,172,042
122 $195,081 $44,006 $151,075 $24,128,036
123 $195,081 $44,281 $150,800 $24,083,755
124 $195,081 $44,558 $150,523 $24,039,198
125 $195,081 $44,836 $150,245 $23,994,362
126 $195,081 $45,116 $149,965 $23,949,246
127 $195,081 $45,398 $149,683 $23,903,847
128 $195,081 $45,682 $149,399 $23,858,166
129 $195,081 $45,967 $149,114 $23,812,198
130 $195,081 $46,255 $148,826 $23,765,943
131 $195,081 $46,544 $148,537 $23,719,399
132 $195,081 $46,835 $148,246 $23,672,565
133 $195,081 $47,127 $147,954 $23,625,437
134 $195,081 $47,422 $147,659 $23,578,015
135 $195,081 $47,718 $147,363 $23,530,297
136 $195,081 $48,017 $147,064 $23,482,280
137 $195,081 $48,317 $146,764 $23,433,963
138 $195,081 $48,619 $146,462 $23,385,345
139 $195,081 $48,923 $146,158 $23,336,422
140 $195,081 $49,228 $145,853 $23,287,194
141 $195,081 $49,536 $145,545 $23,237,658
142 $195,081 $49,846 $145,235 $23,187,812
143 $195,081 $50,157 $144,924 $23,137,655
144 $195,081 $50,471 $144,610 $23,087,184
145 $195,081 $50,786 $144,295 $23,036,398
146 $195,081 $51,104 $143,977 $22,985,295
147 $195,081 $51,423 $143,658 $22,933,872
148 $195,081 $51,744 $143,337 $22,882,127
149 $195,081 $52,068 $143,013 $22,830,060
150 $195,081 $52,393 $142,688 $22,777,667
151 $195,081 $52,721 $142,360 $22,724,946
152 $195,081 $53,050 $142,031 $22,671,896
153 $195,081 $53,382 $141,699 $22,618,514
154 $195,081 $53,715 $141,366 $22,564,799
155 $195,081 $54,051 $141,030 $22,510,748
156 $195,081 $54,389 $140,692 $22,456,359
157 $195,081 $54,729 $140,352 $22,401,630
158 $195,081 $55,071 $140,010 $22,346,560
159 $195,081 $55,415 $139,666 $22,291,145
160 $195,081 $55,761 $139,320 $22,235,383
161 $195,081 $56,110 $138,971 $22,179,273
162 $195,081 $56,461 $138,620 $22,122,813
163 $195,081 $56,813 $138,268 $22,065,999
164 $195,081 $57,169 $137,913 $22,008,831
165 $195,081 $57,526 $137,555 $21,951,305
166 $195,081 $57,885 $137,196 $21,893,420
167 $195,081 $58,247 $136,834 $21,835,173
168 $195,081 $58,611 $136,470 $21,776,561
169 $195,081 $58,977 $136,104 $21,717,584
170 $195,081 $59,346 $135,735 $21,658,238
171 $195,081 $59,717 $135,364 $21,598,521
172 $195,081 $60,090 $134,991 $21,538,431
173 $195,081 $60,466 $134,615 $21,477,965
174 $195,081 $60,844 $134,237 $21,417,121
175 $195,081 $61,224 $133,857 $21,355,897
176 $195,081 $61,607 $133,474 $21,294,290
177 $195,081 $61,992 $133,089 $21,232,299
178 $195,081 $62,379 $132,702 $21,169,920
179 $195,081 $62,769 $132,312 $21,107,151
180 $195,081 $63,161 $131,920 $21,043,989
181 $195,081 $63,556 $131,525 $20,980,433
182 $195,081 $63,953 $131,128 $20,916,480
183 $195,081 $64,353 $130,728 $20,852,127
184 $195,081 $64,755 $130,326 $20,787,372
185 $195,081 $65,160 $129,921 $20,722,212
186 $195,081 $65,567 $129,514 $20,656,645
187 $195,081 $65,977 $129,104 $20,590,668
188 $195,081 $66,389 $128,692 $20,524,278
189 $195,081 $66,804 $128,277 $20,457,474
190 $195,081 $67,222 $127,859 $20,390,252
191 $195,081 $67,642 $127,439 $20,322,610
192 $195,081 $68,065 $127,016 $20,254,546
193 $195,081 $68,490 $126,591 $20,186,056
194 $195,081 $68,918 $126,163 $20,117,137
195 $195,081 $69,349 $125,732 $20,047,788
196 $195,081 $69,782 $125,299 $19,978,006
197 $195,081 $70,218 $124,863 $19,907,788
198 $195,081 $70,657 $124,424 $19,837,130
199 $195,081 $71,099 $123,982 $19,766,031
200 $195,081 $71,543 $123,538 $19,694,488
201 $195,081 $71,990 $123,091 $19,622,498
202 $195,081 $72,440 $122,641 $19,550,057
203 $195,081 $72,893 $122,188 $19,477,164
204 $195,081 $73,349 $121,732 $19,403,815
205 $195,081 $73,807 $121,274 $19,330,008
206 $195,081 $74,268 $120,813 $19,255,740
207 $195,081 $74,733 $120,348 $19,181,007
208 $195,081 $75,200 $119,881 $19,105,807
209 $195,081 $75,670 $119,411 $19,030,138
210 $195,081 $76,143 $118,938 $18,953,995
211 $195,081 $76,619 $118,462 $18,877,377
212 $195,081 $77,097 $117,984 $18,800,279
213 $195,081 $77,579 $117,502 $18,722,700
214 $195,081 $78,064 $117,017 $18,644,636
215 $195,081 $78,552 $116,529 $18,566,084
216 $195,081 $79,043 $116,038 $18,487,041
217 $195,081 $79,537 $115,544 $18,407,504
218 $195,081 $80,034 $115,047 $18,327,470
219 $195,081 $80,534 $114,547 $18,246,935
220 $195,081 $81,038 $114,043 $18,165,898
221 $195,081 $81,544 $113,537 $18,084,354
222 $195,081 $82,054 $113,027 $18,002,300
223 $195,081 $82,567 $112,514 $17,919,733
224 $195,081 $83,083 $111,998 $17,836,651
225 $195,081 $83,602 $111,479 $17,753,049
226 $195,081 $84,124 $110,957 $17,668,924
227 $195,081 $84,650 $110,431 $17,584,274
228 $195,081 $85,179 $109,902 $17,499,095
229 $195,081 $85,712 $109,369 $17,413,383
230 $195,081 $86,247 $108,834 $17,327,136
231 $195,081 $86,786 $108,295 $17,240,349
232 $195,081 $87,329 $107,752 $17,153,020
233 $195,081 $87,875 $107,206 $17,065,146
234 $195,081 $88,424 $106,657 $16,976,722
235 $195,081 $88,976 $106,105 $16,887,745
236 $195,081 $89,533 $105,548 $16,798,213
237 $195,081 $90,092 $104,989 $16,708,121
238 $195,081 $90,655 $104,426 $16,617,465
239 $195,081 $91,222 $103,859 $16,526,244
240 $195,081 $91,792 $103,289 $16,434,452
241 $195,081 $92,366 $102,715 $16,342,086
242 $195,081 $92,943 $102,138 $16,249,143
243 $195,081 $93,524 $101,557 $16,155,619
244 $195,081 $94,108 $100,973 $16,061,511
245 $195,081 $94,697 $100,384 $15,966,814
246 $195,081 $95,288 $99,793 $15,871,526
247 $195,081 $95,884 $99,197 $15,775,642
248 $195,081 $96,483 $98,598 $15,679,159
249 $195,081 $97,086 $97,995 $15,582,072
250 $195,081 $97,693 $97,388 $15,484,379
251 $195,081 $98,304 $96,777 $15,386,076
252 $195,081 $98,918 $96,163 $15,287,158
253 $195,081 $99,536 $95,545 $15,187,621
254 $195,081 $100,158 $94,923 $15,087,463
255 $195,081 $100,784 $94,297 $14,986,679
256 $195,081 $101,414 $93,667 $14,885,264
257 $195,081 $102,048 $93,033 $14,783,216
258 $195,081 $102,686 $92,395 $14,680,530
259 $195,081 $103,328 $91,753 $14,577,203
260 $195,081 $103,973 $91,108 $14,473,229
261 $195,081 $104,623 $90,458 $14,368,606
262 $195,081 $105,277 $89,804 $14,263,329
263 $195,081 $105,935 $89,146 $14,157,393
264 $195,081 $106,597 $88,484 $14,050,796
265 $195,081 $107,264 $87,817 $13,943,533
266 $195,081 $107,934 $87,147 $13,835,599
267 $195,081 $108,609 $86,472 $13,726,990
268 $195,081 $109,287 $85,794 $13,617,703
269 $195,081 $109,970 $85,111 $13,507,733
270 $195,081 $110,658 $84,423 $13,397,075
271 $195,081 $111,349 $83,732 $13,285,726
272 $195,081 $112,045 $83,036 $13,173,680
273 $195,081 $112,746 $82,336 $13,060,935
274 $195,081 $113,450 $81,631 $12,947,485
275 $195,081 $114,159 $80,922 $12,833,326
276 $195,081 $114,873 $80,208 $12,718,453
277 $195,081 $115,591 $79,490 $12,602,862
278 $195,081 $116,313 $78,768 $12,486,549
279 $195,081 $117,040 $78,041 $12,369,509
280 $195,081 $117,772 $77,309 $12,251,737
281 $195,081 $118,508 $76,573 $12,133,230
282 $195,081 $119,248 $75,833 $12,013,981
283 $195,081 $119,994 $75,087 $11,893,988
284 $195,081 $120,744 $74,337 $11,773,244
285 $195,081 $121,498 $73,583 $11,651,746
286 $195,081 $122,258 $72,823 $11,529,488
287 $195,081 $123,022 $72,059 $11,406,467
288 $195,081 $123,791 $71,290 $11,282,676
289 $195,081 $124,564 $70,517 $11,158,112
290 $195,081 $125,343 $69,738 $11,032,769
291 $195,081 $126,126 $68,955 $10,906,643
292 $195,081 $126,914 $68,167 $10,779,728
293 $195,081 $127,708 $67,373 $10,652,021
294 $195,081 $128,506 $66,575 $10,523,515
295 $195,081 $129,309 $65,772 $10,394,206
296 $195,081 $130,117 $64,964 $10,264,089
297 $195,081 $130,930 $64,151 $10,133,158
298 $195,081 $131,749 $63,332 $10,001,409
299 $195,081 $132,572 $62,509 $9,868,837
300 $195,081 $133,401 $61,680 $9,735,436
301 $195,081 $134,235 $60,846 $9,601,202
302 $195,081 $135,073 $60,008 $9,466,128
303 $195,081 $135,918 $59,163 $9,330,211
304 $195,081 $136,767 $58,314 $9,193,444
305 $195,081 $137,622 $57,459 $9,055,822
306 $195,081 $138,482 $56,599 $8,917,339
307 $195,081 $139,348 $55,733 $8,777,992
308 $195,081 $140,219 $54,862 $8,637,773
309 $195,081 $141,095 $53,986 $8,496,678
310 $195,081 $141,977 $53,104 $8,354,702
311 $195,081 $142,864 $52,217 $8,211,837
312 $195,081 $143,757 $51,324 $8,068,080
313 $195,081 $144,656 $50,426 $7,923,425
314 $195,081 $145,560 $49,521 $7,777,865
315 $195,081 $146,469 $48,612 $7,631,396
316 $195,081 $147,385 $47,696 $7,484,011
317 $195,081 $148,306 $46,775 $7,335,705
318 $195,081 $149,233 $45,848 $7,186,472
319 $195,081 $150,166 $44,915 $7,036,307
320 $195,081 $151,104 $43,977 $6,885,203
321 $195,081 $152,048 $43,033 $6,733,154
322 $195,081 $152,999 $42,082 $6,580,156
323 $195,081 $153,955 $41,126 $6,426,201
324 $195,081 $154,917 $40,164 $6,271,283
325 $195,081 $155,885 $39,196 $6,115,398
326 $195,081 $156,860 $38,221 $5,958,538
327 $195,081 $157,840 $37,241 $5,800,698
328 $195,081 $158,827 $36,254 $5,641,871
329 $195,081 $159,819 $35,262 $5,482,052
330 $195,081 $160,818 $34,263 $5,321,234
331 $195,081 $161,823 $33,258 $5,159,410
332 $195,081 $162,835 $32,246 $4,996,576
333 $195,081 $163,852 $31,229 $4,832,723
334 $195,081 $164,876 $30,205 $4,667,847
335 $195,081 $165,907 $29,174 $4,501,940
336 $195,081 $166,944 $28,137 $4,334,996
337 $195,081 $167,987 $27,094 $4,167,009
338 $195,081 $169,037 $26,044 $3,997,972
339 $195,081 $170,094 $24,987 $3,827,878
340 $195,081 $171,157 $23,924 $3,656,721
341 $195,081 $172,226 $22,855 $3,484,495
342 $195,081 $173,303 $21,778 $3,311,192
343 $195,081 $174,386 $20,695 $3,136,806
344 $195,081 $175,476 $19,605 $2,961,330
345 $195,081 $176,573 $18,508 $2,784,757
346 $195,081 $177,676 $17,405 $2,607,081
347 $195,081 $178,787 $16,294 $2,428,294
348 $195,081 $179,904 $15,177 $2,248,390
349 $195,081 $181,029 $14,052 $2,067,361
350 $195,081 $182,160 $12,921 $1,885,201
351 $195,081 $183,298 $11,783 $1,701,903
352 $195,081 $184,444 $10,637 $1,517,459
353 $195,081 $185,597 $9,484 $1,331,862
354 $195,081 $186,757 $8,324 $1,145,105
355 $195,081 $187,924 $7,157 $957,181
356 $195,081 $189,099 $5,982 $768,082
357 $195,081 $190,280 $4,801 $577,802
358 $195,081 $191,470 $3,611 $386,332
359 $195,081 $192,666 $2,415 $193,666
360 $195,081 $193,871 $1,210 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Robert Giem an agent of . Lic #01082750


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of December 30, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi