31 Carmel Bay Dr, Corona Del Mar, CA 92625 | For Sale

Back to Search    
  • 31 Carmel Bay Dr

31 Carmel Bay Dr

Corona Del Mar, CA, 92625

For Sale $4,799,999 ($1,716.74 per Sq Ft)

$4,799,999 ($1,716.74 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 4 Bedrooms
  • 3 Bathrooms
  • 2,796 Sq Ft
  • 7,500 Sq Ft

Description

Seize the opportunity to make this extraordinary Spyglass Hill home your own. Seller has fully approved City of Newport Beach & HOA plans for a brand new 4,126sq.ft. custom home. Build a brand new home or remodel this desirable single story home situated on a single loaded street. Marvel at the breathtaking ocean, Catalina, city lights, and coastline views. This one of a kind location offers "sit down" views from the primary suite, living room, dining room, and kitchen.

  • 31 Carmel Bay Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $4,799,999
Property Type Single Family Homes
Usable Sqft 2,796
Number of Stories 1 stories
Parking Spots 3 spots
Year Built 1972
Last Sold Unknown
Sold Price Unknown
HOA Fees: $576
Association Name: Spyglass Hill
Association Amenities: Maintenance Grounds
APN # 45849106
MLS # NP24072805
Property ID 295421495
Lot Sqft 7,500
Zoning Unknown
Total Units 1
Days on Market 365
Original List Price $4,999,000
Date Updated February 16, 2025
Date Created April 12, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$33,729
per month
CanvasJS.com
Estimated payment $33,729 /mo
Loan amount $4,799,999
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$33,729
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $7,282,711 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $33,562 $3,562 $30,000 $4,796,437
2 $33,562 $3,584 $29,978 $4,792,853
3 $33,562 $3,607 $29,955 $4,789,246
4 $33,562 $3,629 $29,933 $4,785,617
5 $33,562 $3,652 $29,910 $4,781,965
6 $33,562 $3,675 $29,887 $4,778,290
7 $33,562 $3,698 $29,864 $4,774,593
8 $33,562 $3,721 $29,841 $4,770,872
9 $33,562 $3,744 $29,818 $4,767,128
10 $33,562 $3,767 $29,795 $4,763,360
11 $33,562 $3,791 $29,771 $4,759,569
12 $33,562 $3,815 $29,747 $4,755,755
13 $33,562 $3,839 $29,723 $4,751,916
14 $33,562 $3,863 $29,699 $4,748,054
15 $33,562 $3,887 $29,675 $4,744,167
16 $33,562 $3,911 $29,651 $4,740,256
17 $33,562 $3,935 $29,627 $4,736,320
18 $33,562 $3,960 $29,602 $4,732,360
19 $33,562 $3,985 $29,577 $4,728,376
20 $33,562 $4,010 $29,552 $4,724,366
21 $33,562 $4,035 $29,527 $4,720,331
22 $33,562 $4,060 $29,502 $4,716,271
23 $33,562 $4,085 $29,477 $4,712,186
24 $33,562 $4,111 $29,451 $4,708,075
25 $33,562 $4,137 $29,425 $4,703,939
26 $33,562 $4,162 $29,400 $4,699,776
27 $33,562 $4,188 $29,374 $4,695,588
28 $33,562 $4,215 $29,347 $4,691,373
29 $33,562 $4,241 $29,321 $4,687,132
30 $33,562 $4,267 $29,295 $4,682,865
31 $33,562 $4,294 $29,268 $4,678,571
32 $33,562 $4,321 $29,241 $4,674,250
33 $33,562 $4,348 $29,214 $4,669,902
34 $33,562 $4,375 $29,187 $4,665,527
35 $33,562 $4,402 $29,160 $4,661,125
36 $33,562 $4,430 $29,132 $4,656,695
37 $33,562 $4,458 $29,104 $4,652,237
38 $33,562 $4,486 $29,076 $4,647,751
39 $33,562 $4,514 $29,048 $4,643,238
40 $33,562 $4,542 $29,020 $4,638,696
41 $33,562 $4,570 $28,992 $4,634,126
42 $33,562 $4,599 $28,963 $4,629,527
43 $33,562 $4,627 $28,935 $4,624,900
44 $33,562 $4,656 $28,906 $4,620,243
45 $33,562 $4,685 $28,877 $4,615,558
46 $33,562 $4,715 $28,847 $4,610,843
47 $33,562 $4,744 $28,818 $4,606,099
48 $33,562 $4,774 $28,788 $4,601,325
49 $33,562 $4,804 $28,758 $4,596,521
50 $33,562 $4,834 $28,728 $4,591,688
51 $33,562 $4,864 $28,698 $4,586,824
52 $33,562 $4,894 $28,668 $4,581,929
53 $33,562 $4,925 $28,637 $4,577,004
54 $33,562 $4,956 $28,606 $4,572,049
55 $33,562 $4,987 $28,575 $4,567,062
56 $33,562 $5,018 $28,544 $4,562,044
57 $33,562 $5,049 $28,513 $4,556,995
58 $33,562 $5,081 $28,481 $4,551,914
59 $33,562 $5,113 $28,449 $4,546,802
60 $33,562 $5,144 $28,418 $4,541,657
61 $33,562 $5,177 $28,385 $4,536,480
62 $33,562 $5,209 $28,353 $4,531,271
63 $33,562 $5,242 $28,320 $4,526,030
64 $33,562 $5,274 $28,288 $4,520,756
65 $33,562 $5,307 $28,255 $4,515,448
66 $33,562 $5,340 $28,222 $4,510,108
67 $33,562 $5,374 $28,188 $4,504,734
68 $33,562 $5,407 $28,155 $4,499,327
69 $33,562 $5,441 $28,121 $4,493,885
70 $33,562 $5,475 $28,087 $4,488,410
71 $33,562 $5,509 $28,053 $4,482,901
72 $33,562 $5,544 $28,018 $4,477,357
73 $33,562 $5,579 $27,983 $4,471,778
74 $33,562 $5,613 $27,949 $4,466,165
75 $33,562 $5,648 $27,914 $4,460,516
76 $33,562 $5,684 $27,878 $4,454,833
77 $33,562 $5,719 $27,843 $4,449,113
78 $33,562 $5,755 $27,807 $4,443,358
79 $33,562 $5,791 $27,771 $4,437,567
80 $33,562 $5,827 $27,735 $4,431,740
81 $33,562 $5,864 $27,698 $4,425,876
82 $33,562 $5,900 $27,662 $4,419,976
83 $33,562 $5,937 $27,625 $4,414,039
84 $33,562 $5,974 $27,588 $4,408,065
85 $33,562 $6,012 $27,550 $4,402,053
86 $33,562 $6,049 $27,513 $4,396,004
87 $33,562 $6,087 $27,475 $4,389,917
88 $33,562 $6,125 $27,437 $4,383,792
89 $33,562 $6,163 $27,399 $4,377,629
90 $33,562 $6,202 $27,360 $4,371,427
91 $33,562 $6,241 $27,321 $4,365,186
92 $33,562 $6,280 $27,282 $4,358,907
93 $33,562 $6,319 $27,243 $4,352,588
94 $33,562 $6,358 $27,204 $4,346,230
95 $33,562 $6,398 $27,164 $4,339,832
96 $33,562 $6,438 $27,124 $4,333,394
97 $33,562 $6,478 $27,084 $4,326,915
98 $33,562 $6,519 $27,043 $4,320,396
99 $33,562 $6,560 $27,002 $4,313,837
100 $33,562 $6,601 $26,961 $4,307,236
101 $33,562 $6,642 $26,920 $4,300,595
102 $33,562 $6,683 $26,879 $4,293,911
103 $33,562 $6,725 $26,837 $4,287,186
104 $33,562 $6,767 $26,795 $4,280,419
105 $33,562 $6,809 $26,753 $4,273,610
106 $33,562 $6,852 $26,710 $4,266,758
107 $33,562 $6,895 $26,667 $4,259,863
108 $33,562 $6,938 $26,624 $4,252,925
109 $33,562 $6,981 $26,581 $4,245,944
110 $33,562 $7,025 $26,537 $4,238,919
111 $33,562 $7,069 $26,493 $4,231,850
112 $33,562 $7,113 $26,449 $4,224,738
113 $33,562 $7,157 $26,405 $4,217,580
114 $33,562 $7,202 $26,360 $4,210,378
115 $33,562 $7,247 $26,315 $4,203,131
116 $33,562 $7,292 $26,270 $4,195,838
117 $33,562 $7,338 $26,224 $4,188,500
118 $33,562 $7,384 $26,178 $4,181,117
119 $33,562 $7,430 $26,132 $4,173,687
120 $33,562 $7,476 $26,086 $4,166,210
121 $33,562 $7,523 $26,039 $4,158,687
122 $33,562 $7,570 $25,992 $4,151,117
123 $33,562 $7,618 $25,944 $4,143,499
124 $33,562 $7,665 $25,897 $4,135,834
125 $33,562 $7,713 $25,849 $4,128,121
126 $33,562 $7,761 $25,801 $4,120,360
127 $33,562 $7,810 $25,752 $4,112,550
128 $33,562 $7,859 $25,703 $4,104,691
129 $33,562 $7,908 $25,654 $4,096,784
130 $33,562 $7,957 $25,605 $4,088,827
131 $33,562 $8,007 $25,555 $4,080,820
132 $33,562 $8,057 $25,505 $4,072,763
133 $33,562 $8,107 $25,455 $4,064,656
134 $33,562 $8,158 $25,404 $4,056,498
135 $33,562 $8,209 $25,353 $4,048,289
136 $33,562 $8,260 $25,302 $4,040,029
137 $33,562 $8,312 $25,250 $4,031,717
138 $33,562 $8,364 $25,198 $4,023,353
139 $33,562 $8,416 $25,146 $4,014,937
140 $33,562 $8,469 $25,093 $4,006,468
141 $33,562 $8,522 $25,040 $3,997,947
142 $33,562 $8,575 $24,987 $3,989,372
143 $33,562 $8,628 $24,934 $3,980,744
144 $33,562 $8,682 $24,880 $3,972,061
145 $33,562 $8,737 $24,825 $3,963,325
146 $33,562 $8,791 $24,771 $3,954,533
147 $33,562 $8,846 $24,716 $3,945,687
148 $33,562 $8,901 $24,661 $3,936,786
149 $33,562 $8,957 $24,605 $3,927,829
150 $33,562 $9,013 $24,549 $3,918,816
151 $33,562 $9,069 $24,493 $3,909,746
152 $33,562 $9,126 $24,436 $3,900,620
153 $33,562 $9,183 $24,379 $3,891,437
154 $33,562 $9,241 $24,321 $3,882,197
155 $33,562 $9,298 $24,264 $3,872,898
156 $33,562 $9,356 $24,206 $3,863,542
157 $33,562 $9,415 $24,147 $3,854,127
158 $33,562 $9,474 $24,088 $3,844,653
159 $33,562 $9,533 $24,029 $3,835,120
160 $33,562 $9,593 $23,970 $3,825,528
161 $33,562 $9,652 $23,910 $3,815,875
162 $33,562 $9,713 $23,849 $3,806,163
163 $33,562 $9,773 $23,789 $3,796,389
164 $33,562 $9,835 $23,727 $3,786,555
165 $33,562 $9,896 $23,666 $3,776,659
166 $33,562 $9,958 $23,604 $3,766,701
167 $33,562 $10,020 $23,542 $3,756,681
168 $33,562 $10,083 $23,479 $3,746,598
169 $33,562 $10,146 $23,416 $3,736,452
170 $33,562 $10,209 $23,353 $3,726,243
171 $33,562 $10,273 $23,289 $3,715,970
172 $33,562 $10,337 $23,225 $3,705,633
173 $33,562 $10,402 $23,160 $3,695,231
174 $33,562 $10,467 $23,095 $3,684,764
175 $33,562 $10,532 $23,030 $3,674,232
176 $33,562 $10,598 $22,964 $3,663,634
177 $33,562 $10,664 $22,898 $3,652,970
178 $33,562 $10,731 $22,831 $3,642,239
179 $33,562 $10,798 $22,764 $3,631,441
180 $33,562 $10,866 $22,697 $3,620,575
181 $33,562 $10,933 $22,629 $3,609,642
182 $33,562 $11,002 $22,560 $3,598,640
183 $33,562 $11,071 $22,492 $3,587,569
184 $33,562 $11,140 $22,422 $3,576,430
185 $33,562 $11,209 $22,353 $3,565,220
186 $33,562 $11,279 $22,283 $3,553,941
187 $33,562 $11,350 $22,212 $3,542,591
188 $33,562 $11,421 $22,141 $3,531,170
189 $33,562 $11,492 $22,070 $3,519,678
190 $33,562 $11,564 $21,998 $3,508,114
191 $33,562 $11,636 $21,926 $3,496,478
192 $33,562 $11,709 $21,853 $3,484,769
193 $33,562 $11,782 $21,780 $3,472,987
194 $33,562 $11,856 $21,706 $3,461,131
195 $33,562 $11,930 $21,632 $3,449,201
196 $33,562 $12,004 $21,558 $3,437,196
197 $33,562 $12,080 $21,482 $3,425,117
198 $33,562 $12,155 $21,407 $3,412,962
199 $33,562 $12,231 $21,331 $3,400,731
200 $33,562 $12,307 $21,255 $3,388,424
201 $33,562 $12,384 $21,178 $3,376,039
202 $33,562 $12,462 $21,100 $3,363,577
203 $33,562 $12,540 $21,022 $3,351,038
204 $33,562 $12,618 $20,944 $3,338,420
205 $33,562 $12,697 $20,865 $3,325,723
206 $33,562 $12,776 $20,786 $3,312,947
207 $33,562 $12,856 $20,706 $3,300,091
208 $33,562 $12,936 $20,626 $3,287,154
209 $33,562 $13,017 $20,545 $3,274,137
210 $33,562 $13,099 $20,463 $3,261,038
211 $33,562 $13,181 $20,381 $3,247,858
212 $33,562 $13,263 $20,299 $3,234,595
213 $33,562 $13,346 $20,216 $3,221,249
214 $33,562 $13,429 $20,133 $3,207,820
215 $33,562 $13,513 $20,049 $3,194,307
216 $33,562 $13,598 $19,964 $3,180,709
217 $33,562 $13,683 $19,879 $3,167,027
218 $33,562 $13,768 $19,794 $3,153,258
219 $33,562 $13,854 $19,708 $3,139,404
220 $33,562 $13,941 $19,621 $3,125,464
221 $33,562 $14,028 $19,534 $3,111,436
222 $33,562 $14,116 $19,446 $3,097,320
223 $33,562 $14,204 $19,358 $3,083,117
224 $33,562 $14,293 $19,269 $3,068,824
225 $33,562 $14,382 $19,180 $3,054,442
226 $33,562 $14,472 $19,090 $3,039,970
227 $33,562 $14,562 $19,000 $3,025,408
228 $33,562 $14,653 $18,909 $3,010,755
229 $33,562 $14,745 $18,817 $2,996,010
230 $33,562 $14,837 $18,725 $2,981,173
231 $33,562 $14,930 $18,632 $2,966,244
232 $33,562 $15,023 $18,539 $2,951,221
233 $33,562 $15,117 $18,445 $2,936,104
234 $33,562 $15,211 $18,351 $2,920,892
235 $33,562 $15,306 $18,256 $2,905,586
236 $33,562 $15,402 $18,160 $2,890,184
237 $33,562 $15,498 $18,064 $2,874,686
238 $33,562 $15,595 $17,967 $2,859,090
239 $33,562 $15,693 $17,869 $2,843,398
240 $33,562 $15,791 $17,771 $2,827,607
241 $33,562 $15,889 $17,673 $2,811,717
242 $33,562 $15,989 $17,573 $2,795,729
243 $33,562 $16,089 $17,473 $2,779,640
244 $33,562 $16,189 $17,373 $2,763,451
245 $33,562 $16,290 $17,272 $2,747,160
246 $33,562 $16,392 $17,170 $2,730,768
247 $33,562 $16,495 $17,067 $2,714,273
248 $33,562 $16,598 $16,964 $2,697,676
249 $33,562 $16,702 $16,860 $2,680,974
250 $33,562 $16,806 $16,756 $2,664,168
251 $33,562 $16,911 $16,651 $2,647,257
252 $33,562 $17,017 $16,545 $2,630,241
253 $33,562 $17,123 $16,439 $2,613,118
254 $33,562 $17,230 $16,332 $2,595,887
255 $33,562 $17,338 $16,224 $2,578,550
256 $33,562 $17,446 $16,116 $2,561,104
257 $33,562 $17,555 $16,007 $2,543,549
258 $33,562 $17,665 $15,897 $2,525,884
259 $33,562 $17,775 $15,787 $2,508,109
260 $33,562 $17,886 $15,676 $2,490,222
261 $33,562 $17,998 $15,564 $2,472,224
262 $33,562 $18,111 $15,451 $2,454,114
263 $33,562 $18,224 $15,338 $2,435,890
264 $33,562 $18,338 $15,224 $2,417,552
265 $33,562 $18,452 $15,110 $2,399,100
266 $33,562 $18,568 $14,994 $2,380,532
267 $33,562 $18,684 $14,878 $2,361,848
268 $33,562 $18,800 $14,762 $2,343,048
269 $33,562 $18,918 $14,644 $2,324,130
270 $33,562 $19,036 $14,526 $2,305,094
271 $33,562 $19,155 $14,407 $2,285,939
272 $33,562 $19,275 $14,287 $2,266,664
273 $33,562 $19,395 $14,167 $2,247,268
274 $33,562 $19,517 $14,045 $2,227,752
275 $33,562 $19,639 $13,923 $2,208,113
276 $33,562 $19,761 $13,801 $2,188,352
277 $33,562 $19,885 $13,677 $2,168,467
278 $33,562 $20,009 $13,553 $2,148,458
279 $33,562 $20,134 $13,428 $2,128,324
280 $33,562 $20,260 $13,302 $2,108,064
281 $33,562 $20,387 $13,175 $2,087,677
282 $33,562 $20,514 $13,048 $2,067,163
283 $33,562 $20,642 $12,920 $2,046,521
284 $33,562 $20,771 $12,791 $2,025,750
285 $33,562 $20,901 $12,661 $2,004,849
286 $33,562 $21,032 $12,530 $1,983,817
287 $33,562 $21,163 $12,399 $1,962,654
288 $33,562 $21,295 $12,267 $1,941,359
289 $33,562 $21,429 $12,133 $1,919,930
290 $33,562 $21,562 $12,000 $1,898,368
291 $33,562 $21,697 $11,865 $1,876,671
292 $33,562 $21,833 $11,729 $1,854,838
293 $33,562 $21,969 $11,593 $1,832,868
294 $33,562 $22,107 $11,455 $1,810,762
295 $33,562 $22,245 $11,317 $1,788,517
296 $33,562 $22,384 $11,178 $1,766,133
297 $33,562 $22,524 $11,038 $1,743,610
298 $33,562 $22,664 $10,898 $1,720,945
299 $33,562 $22,806 $10,756 $1,698,139
300 $33,562 $22,949 $10,613 $1,675,191
301 $33,562 $23,092 $10,470 $1,652,099
302 $33,562 $23,236 $10,326 $1,628,862
303 $33,562 $23,382 $10,180 $1,605,481
304 $33,562 $23,528 $10,034 $1,581,953
305 $33,562 $23,675 $9,887 $1,558,278
306 $33,562 $23,823 $9,739 $1,534,455
307 $33,562 $23,972 $9,590 $1,510,484
308 $33,562 $24,121 $9,441 $1,486,362
309 $33,562 $24,272 $9,290 $1,462,090
310 $33,562 $24,424 $9,138 $1,437,666
311 $33,562 $24,577 $8,985 $1,413,089
312 $33,562 $24,730 $8,832 $1,388,359
313 $33,562 $24,885 $8,677 $1,363,474
314 $33,562 $25,040 $8,522 $1,338,434
315 $33,562 $25,197 $8,365 $1,313,237
316 $33,562 $25,354 $8,208 $1,287,883
317 $33,562 $25,513 $8,049 $1,262,370
318 $33,562 $25,672 $7,890 $1,236,698
319 $33,562 $25,833 $7,729 $1,210,865
320 $33,562 $25,994 $7,568 $1,184,871
321 $33,562 $26,157 $7,405 $1,158,715
322 $33,562 $26,320 $7,242 $1,132,395
323 $33,562 $26,485 $7,077 $1,105,910
324 $33,562 $26,650 $6,912 $1,079,260
325 $33,562 $26,817 $6,745 $1,052,444
326 $33,562 $26,984 $6,578 $1,025,459
327 $33,562 $27,153 $6,409 $998,306
328 $33,562 $27,323 $6,239 $970,984
329 $33,562 $27,493 $6,069 $943,491
330 $33,562 $27,665 $5,897 $915,825
331 $33,562 $27,838 $5,724 $887,987
332 $33,562 $28,012 $5,550 $859,975
333 $33,562 $28,187 $5,375 $831,788
334 $33,562 $28,363 $5,199 $803,425
335 $33,562 $28,541 $5,021 $774,884
336 $33,562 $28,719 $4,843 $746,165
337 $33,562 $28,898 $4,664 $717,267
338 $33,562 $29,079 $4,483 $688,188
339 $33,562 $29,261 $4,301 $658,927
340 $33,562 $29,444 $4,118 $629,483
341 $33,562 $29,628 $3,934 $599,855
342 $33,562 $29,813 $3,749 $570,042
343 $33,562 $29,999 $3,563 $540,043
344 $33,562 $30,187 $3,375 $509,856
345 $33,562 $30,375 $3,187 $479,481
346 $33,562 $30,565 $2,997 $448,916
347 $33,562 $30,756 $2,806 $418,159
348 $33,562 $30,949 $2,614 $387,211
349 $33,562 $31,142 $2,420 $356,069
350 $33,562 $31,337 $2,225 $324,732
351 $33,562 $31,532 $2,030 $293,200
352 $33,562 $31,730 $1,833 $261,471
353 $33,562 $31,928 $1,634 $229,543
354 $33,562 $32,127 $1,435 $197,415
355 $33,562 $32,328 $1,234 $165,087
356 $33,562 $32,530 $1,032 $132,557
357 $33,562 $32,734 $828 $99,824
358 $33,562 $32,938 $624 $66,885
359 $33,562 $33,144 $418 $33,741
360 $33,562 $33,351 $211 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Jack Katangian an agent of Harbor House Realty. Lic #01518789


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 16, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi