2677 Emerald Island Blvd, Kissimmee, FL 34747 | For Sale

Back to Search    
  • 2677 Emerald Island Blvd

2677 Emerald Island Blvd

Kissimmee, FL, 34747

For Sale $525,000 ($182.23 per Sq Ft)

$525,000 ($182.23 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 8 Bedrooms
  • 5 Bathrooms
  • 2,881 Sq Ft
  • 5,489 Sq Ft

Description

One of best vacation home at Emerald Island Resort…New roof(2024), granite countertop in kitchen and all bathrooms, tile and vinyl floor…. Luxury design and decoration, no carpet, open floor plan, high ceiling, huge patio area, south faced heated pool/spa ….8 bedroom 4.5 baths enough space for 20, it have Great opportunity awaits you in this executive villa in Emerald Island Resort. The gated resort-style community of Emerald Island is an attraction itself. The clubhouse has a pool, hot tub, sauna, fitness room, cyber Internet room, 24-hour guard gated security and a video arcade. There is even a Tiki bar outside on the pool deck, numerous playgrounds, a sand volleyball court, tennis center and a nature trail to enjoy. Great rent history, Great chance for airbnb short rental or long term investment or residence.

  • 2677 Emerald Island Blvd
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $525,000
Property Type Single Family Homes
Usable Sqft 2,881
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2003
Last Sold Unknown
Sold Price Unknown
HOA Fees: $107
Association Name: Emerald Island Master
Association Amenities: Unknown
APN # 092527305400010500
MLS # S5122818
Property ID 307399208
Lot Sqft 5,489
Zoning OPUD
Days on Market 12
Original List Price $525,000
Applicances Convection Oven, Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated March 18, 2025
Date Created March 17, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$3,838
per month
CanvasJS.com
Estimated payment $3,838 /mo
Loan amount $525,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,838
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $796,393 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,671 $390 $3,281 $524,610
2 $3,671 $392 $3,279 $524,218
3 $3,671 $395 $3,276 $523,823
4 $3,671 $397 $3,274 $523,426
5 $3,671 $400 $3,271 $523,027
6 $3,671 $402 $3,269 $522,625
7 $3,671 $405 $3,266 $522,220
8 $3,671 $407 $3,264 $521,813
9 $3,671 $410 $3,261 $521,403
10 $3,671 $412 $3,259 $520,991
11 $3,671 $415 $3,256 $520,576
12 $3,671 $417 $3,254 $520,159
13 $3,671 $420 $3,251 $519,739
14 $3,671 $423 $3,248 $519,316
15 $3,671 $425 $3,246 $518,891
16 $3,671 $428 $3,243 $518,463
17 $3,671 $431 $3,240 $518,032
18 $3,671 $433 $3,238 $517,599
19 $3,671 $436 $3,235 $517,163
20 $3,671 $439 $3,232 $516,724
21 $3,671 $441 $3,230 $516,283
22 $3,671 $444 $3,227 $515,839
23 $3,671 $447 $3,224 $515,392
24 $3,671 $450 $3,221 $514,942
25 $3,671 $453 $3,218 $514,489
26 $3,671 $455 $3,216 $514,034
27 $3,671 $458 $3,213 $513,575
28 $3,671 $461 $3,210 $513,114
29 $3,671 $464 $3,207 $512,650
30 $3,671 $467 $3,204 $512,183
31 $3,671 $470 $3,201 $511,714
32 $3,671 $473 $3,198 $511,241
33 $3,671 $476 $3,195 $510,765
34 $3,671 $479 $3,192 $510,286
35 $3,671 $482 $3,189 $509,805
36 $3,671 $485 $3,186 $509,320
37 $3,671 $488 $3,183 $508,832
38 $3,671 $491 $3,180 $508,341
39 $3,671 $494 $3,177 $507,847
40 $3,671 $497 $3,174 $507,350
41 $3,671 $500 $3,171 $506,850
42 $3,671 $503 $3,168 $506,347
43 $3,671 $506 $3,165 $505,841
44 $3,671 $509 $3,162 $505,331
45 $3,671 $513 $3,158 $504,819
46 $3,671 $516 $3,155 $504,303
47 $3,671 $519 $3,152 $503,784
48 $3,671 $522 $3,149 $503,261
49 $3,671 $526 $3,145 $502,736
50 $3,671 $529 $3,142 $502,207
51 $3,671 $532 $3,139 $501,675
52 $3,671 $536 $3,135 $501,139
53 $3,671 $539 $3,132 $500,600
54 $3,671 $542 $3,129 $500,058
55 $3,671 $546 $3,125 $499,512
56 $3,671 $549 $3,122 $498,963
57 $3,671 $552 $3,119 $498,411
58 $3,671 $556 $3,115 $497,855
59 $3,671 $559 $3,112 $497,295
60 $3,671 $563 $3,108 $496,733
61 $3,671 $566 $3,105 $496,166
62 $3,671 $570 $3,101 $495,596
63 $3,671 $574 $3,097 $495,023
64 $3,671 $577 $3,094 $494,446
65 $3,671 $581 $3,090 $493,865
66 $3,671 $584 $3,087 $493,280
67 $3,671 $588 $3,083 $492,692
68 $3,671 $592 $3,079 $492,101
69 $3,671 $595 $3,076 $491,505
70 $3,671 $599 $3,072 $490,906
71 $3,671 $603 $3,068 $490,304
72 $3,671 $607 $3,064 $489,697
73 $3,671 $610 $3,061 $489,087
74 $3,671 $614 $3,057 $488,472
75 $3,671 $618 $3,053 $487,854
76 $3,671 $622 $3,049 $487,232
77 $3,671 $626 $3,045 $486,607
78 $3,671 $630 $3,041 $485,977
79 $3,671 $634 $3,037 $485,343
80 $3,671 $638 $3,033 $484,706
81 $3,671 $642 $3,029 $484,064
82 $3,671 $646 $3,025 $483,418
83 $3,671 $650 $3,021 $482,769
84 $3,671 $654 $3,017 $482,115
85 $3,671 $658 $3,013 $481,457
86 $3,671 $662 $3,009 $480,795
87 $3,671 $666 $3,005 $480,129
88 $3,671 $670 $3,001 $479,459
89 $3,671 $674 $2,997 $478,785
90 $3,671 $679 $2,992 $478,106
91 $3,671 $683 $2,988 $477,423
92 $3,671 $687 $2,984 $476,736
93 $3,671 $691 $2,980 $476,045
94 $3,671 $696 $2,975 $475,349
95 $3,671 $700 $2,971 $474,649
96 $3,671 $704 $2,967 $473,945
97 $3,671 $709 $2,962 $473,236
98 $3,671 $713 $2,958 $472,522
99 $3,671 $718 $2,953 $471,805
100 $3,671 $722 $2,949 $471,083
101 $3,671 $727 $2,944 $470,356
102 $3,671 $731 $2,940 $469,625
103 $3,671 $736 $2,935 $468,889
104 $3,671 $740 $2,931 $468,148
105 $3,671 $745 $2,926 $467,403
106 $3,671 $750 $2,921 $466,653
107 $3,671 $754 $2,917 $465,899
108 $3,671 $759 $2,912 $465,140
109 $3,671 $764 $2,907 $464,376
110 $3,671 $769 $2,902 $463,607
111 $3,671 $773 $2,898 $462,834
112 $3,671 $778 $2,893 $462,056
113 $3,671 $783 $2,888 $461,272
114 $3,671 $788 $2,883 $460,484
115 $3,671 $793 $2,878 $459,691
116 $3,671 $798 $2,873 $458,894
117 $3,671 $803 $2,868 $458,091
118 $3,671 $808 $2,863 $457,283
119 $3,671 $813 $2,858 $456,470
120 $3,671 $818 $2,853 $455,652
121 $3,671 $823 $2,848 $454,828
122 $3,671 $828 $2,843 $454,000
123 $3,671 $834 $2,838 $453,167
124 $3,671 $839 $2,832 $452,328
125 $3,671 $844 $2,827 $451,484
126 $3,671 $849 $2,822 $450,635
127 $3,671 $855 $2,816 $449,780
128 $3,671 $860 $2,811 $448,920
129 $3,671 $865 $2,806 $448,055
130 $3,671 $871 $2,800 $447,184
131 $3,671 $876 $2,795 $446,308
132 $3,671 $882 $2,789 $445,427
133 $3,671 $887 $2,784 $444,540
134 $3,671 $893 $2,778 $443,647
135 $3,671 $898 $2,773 $442,749
136 $3,671 $904 $2,767 $441,845
137 $3,671 $909 $2,762 $440,936
138 $3,671 $915 $2,756 $440,020
139 $3,671 $921 $2,750 $439,100
140 $3,671 $927 $2,744 $438,173
141 $3,671 $932 $2,739 $437,240
142 $3,671 $938 $2,733 $436,302
143 $3,671 $944 $2,727 $435,358
144 $3,671 $950 $2,721 $434,408
145 $3,671 $956 $2,715 $433,452
146 $3,671 $962 $2,709 $432,490
147 $3,671 $968 $2,703 $431,522
148 $3,671 $974 $2,697 $430,548
149 $3,671 $980 $2,691 $429,568
150 $3,671 $986 $2,685 $428,582
151 $3,671 $992 $2,679 $427,590
152 $3,671 $999 $2,672 $426,591
153 $3,671 $1,005 $2,666 $425,586
154 $3,671 $1,011 $2,660 $424,575
155 $3,671 $1,017 $2,654 $423,558
156 $3,671 $1,024 $2,647 $422,534
157 $3,671 $1,030 $2,641 $421,504
158 $3,671 $1,037 $2,634 $420,467
159 $3,671 $1,043 $2,628 $419,424
160 $3,671 $1,050 $2,621 $418,375
161 $3,671 $1,056 $2,615 $417,318
162 $3,671 $1,063 $2,608 $416,256
163 $3,671 $1,069 $2,602 $415,186
164 $3,671 $1,076 $2,595 $414,110
165 $3,671 $1,083 $2,588 $413,027
166 $3,671 $1,090 $2,581 $411,938
167 $3,671 $1,096 $2,575 $410,841
168 $3,671 $1,103 $2,568 $409,738
169 $3,671 $1,110 $2,561 $408,628
170 $3,671 $1,117 $2,554 $407,511
171 $3,671 $1,124 $2,547 $406,387
172 $3,671 $1,131 $2,540 $405,256
173 $3,671 $1,138 $2,533 $404,118
174 $3,671 $1,145 $2,526 $402,972
175 $3,671 $1,152 $2,519 $401,820
176 $3,671 $1,160 $2,511 $400,660
177 $3,671 $1,167 $2,504 $399,494
178 $3,671 $1,174 $2,497 $398,319
179 $3,671 $1,182 $2,490 $397,138
180 $3,671 $1,189 $2,482 $395,949
181 $3,671 $1,196 $2,475 $394,753
182 $3,671 $1,204 $2,467 $393,549
183 $3,671 $1,211 $2,460 $392,338
184 $3,671 $1,219 $2,452 $391,119
185 $3,671 $1,227 $2,444 $389,892
186 $3,671 $1,234 $2,437 $388,658
187 $3,671 $1,242 $2,429 $387,416
188 $3,671 $1,250 $2,421 $386,166
189 $3,671 $1,257 $2,414 $384,909
190 $3,671 $1,265 $2,406 $383,644
191 $3,671 $1,273 $2,398 $382,370
192 $3,671 $1,281 $2,390 $381,089
193 $3,671 $1,289 $2,382 $379,800
194 $3,671 $1,297 $2,374 $378,503
195 $3,671 $1,305 $2,366 $377,197
196 $3,671 $1,314 $2,357 $375,884
197 $3,671 $1,322 $2,349 $374,562
198 $3,671 $1,330 $2,341 $373,232
199 $3,671 $1,338 $2,333 $371,894
200 $3,671 $1,347 $2,324 $370,547
201 $3,671 $1,355 $2,316 $369,192
202 $3,671 $1,364 $2,307 $367,829
203 $3,671 $1,372 $2,299 $366,457
204 $3,671 $1,381 $2,290 $365,076
205 $3,671 $1,389 $2,282 $363,687
206 $3,671 $1,398 $2,273 $362,289
207 $3,671 $1,407 $2,264 $360,882
208 $3,671 $1,415 $2,256 $359,466
209 $3,671 $1,424 $2,247 $358,042
210 $3,671 $1,433 $2,238 $356,609
211 $3,671 $1,442 $2,229 $355,167
212 $3,671 $1,451 $2,220 $353,715
213 $3,671 $1,460 $2,211 $352,255
214 $3,671 $1,469 $2,202 $350,786
215 $3,671 $1,479 $2,192 $349,307
216 $3,671 $1,488 $2,183 $347,819
217 $3,671 $1,497 $2,174 $346,322
218 $3,671 $1,506 $2,165 $344,816
219 $3,671 $1,516 $2,155 $343,300
220 $3,671 $1,525 $2,146 $341,774
221 $3,671 $1,535 $2,136 $340,240
222 $3,671 $1,545 $2,127 $338,695
223 $3,671 $1,554 $2,117 $337,141
224 $3,671 $1,564 $2,107 $335,577
225 $3,671 $1,574 $2,097 $334,003
226 $3,671 $1,583 $2,088 $332,420
227 $3,671 $1,593 $2,078 $330,827
228 $3,671 $1,603 $2,068 $329,223
229 $3,671 $1,613 $2,058 $327,610
230 $3,671 $1,623 $2,048 $325,986
231 $3,671 $1,634 $2,037 $324,353
232 $3,671 $1,644 $2,027 $322,709
233 $3,671 $1,654 $2,017 $321,055
234 $3,671 $1,664 $2,007 $319,391
235 $3,671 $1,675 $1,996 $317,716
236 $3,671 $1,685 $1,986 $316,030
237 $3,671 $1,696 $1,975 $314,335
238 $3,671 $1,706 $1,965 $312,628
239 $3,671 $1,717 $1,954 $310,911
240 $3,671 $1,728 $1,943 $309,183
241 $3,671 $1,739 $1,932 $307,445
242 $3,671 $1,749 $1,922 $305,695
243 $3,671 $1,760 $1,911 $303,935
244 $3,671 $1,771 $1,900 $302,163
245 $3,671 $1,782 $1,889 $300,381
246 $3,671 $1,794 $1,877 $298,587
247 $3,671 $1,805 $1,866 $296,783
248 $3,671 $1,816 $1,855 $294,966
249 $3,671 $1,827 $1,844 $293,139
250 $3,671 $1,839 $1,832 $291,300
251 $3,671 $1,850 $1,821 $289,450
252 $3,671 $1,862 $1,809 $287,588
253 $3,671 $1,874 $1,797 $285,714
254 $3,671 $1,885 $1,786 $283,829
255 $3,671 $1,897 $1,774 $281,932
256 $3,671 $1,909 $1,762 $280,023
257 $3,671 $1,921 $1,750 $278,102
258 $3,671 $1,933 $1,738 $276,169
259 $3,671 $1,945 $1,726 $274,224
260 $3,671 $1,957 $1,714 $272,267
261 $3,671 $1,969 $1,702 $270,298
262 $3,671 $1,982 $1,689 $268,316
263 $3,671 $1,994 $1,677 $266,322
264 $3,671 $2,006 $1,665 $264,316
265 $3,671 $2,019 $1,652 $262,297
266 $3,671 $2,032 $1,639 $260,265
267 $3,671 $2,044 $1,627 $258,221
268 $3,671 $2,057 $1,614 $256,163
269 $3,671 $2,070 $1,601 $254,094
270 $3,671 $2,083 $1,588 $252,011
271 $3,671 $2,096 $1,575 $249,915
272 $3,671 $2,109 $1,562 $247,806
273 $3,671 $2,122 $1,549 $245,683
274 $3,671 $2,135 $1,536 $243,548
275 $3,671 $2,149 $1,522 $241,399
276 $3,671 $2,162 $1,509 $239,237
277 $3,671 $2,176 $1,495 $237,061
278 $3,671 $2,189 $1,482 $234,872
279 $3,671 $2,203 $1,468 $232,669
280 $3,671 $2,217 $1,454 $230,452
281 $3,671 $2,231 $1,440 $228,221
282 $3,671 $2,245 $1,426 $225,977
283 $3,671 $2,259 $1,412 $223,718
284 $3,671 $2,273 $1,398 $221,445
285 $3,671 $2,287 $1,384 $219,158
286 $3,671 $2,301 $1,370 $216,857
287 $3,671 $2,316 $1,355 $214,541
288 $3,671 $2,330 $1,341 $212,211
289 $3,671 $2,345 $1,326 $209,866
290 $3,671 $2,359 $1,312 $207,507
291 $3,671 $2,374 $1,297 $205,133
292 $3,671 $2,389 $1,282 $202,744
293 $3,671 $2,404 $1,267 $200,340
294 $3,671 $2,419 $1,252 $197,921
295 $3,671 $2,434 $1,237 $195,487
296 $3,671 $2,449 $1,222 $193,038
297 $3,671 $2,465 $1,206 $190,574
298 $3,671 $2,480 $1,191 $188,094
299 $3,671 $2,495 $1,176 $185,598
300 $3,671 $2,511 $1,160 $183,087
301 $3,671 $2,527 $1,144 $180,561
302 $3,671 $2,543 $1,129 $178,018
303 $3,671 $2,558 $1,113 $175,460
304 $3,671 $2,574 $1,097 $172,885
305 $3,671 $2,590 $1,081 $170,295
306 $3,671 $2,607 $1,064 $167,688
307 $3,671 $2,623 $1,048 $165,065
308 $3,671 $2,639 $1,032 $162,426
309 $3,671 $2,656 $1,015 $159,770
310 $3,671 $2,672 $999 $157,098
311 $3,671 $2,689 $982 $154,409
312 $3,671 $2,706 $965 $151,703
313 $3,671 $2,723 $948 $148,980
314 $3,671 $2,740 $931 $146,240
315 $3,671 $2,757 $914 $143,483
316 $3,671 $2,774 $897 $140,709
317 $3,671 $2,792 $879 $137,917
318 $3,671 $2,809 $862 $135,108
319 $3,671 $2,827 $844 $132,281
320 $3,671 $2,844 $827 $129,437
321 $3,671 $2,862 $809 $126,575
322 $3,671 $2,880 $791 $123,695
323 $3,671 $2,898 $773 $120,797
324 $3,671 $2,916 $755 $117,881
325 $3,671 $2,934 $737 $114,947
326 $3,671 $2,953 $718 $111,995
327 $3,671 $2,971 $700 $109,024
328 $3,671 $2,990 $681 $106,034
329 $3,671 $3,008 $663 $103,026
330 $3,671 $3,027 $644 $99,999
331 $3,671 $3,046 $625 $96,953
332 $3,671 $3,065 $606 $93,888
333 $3,671 $3,084 $587 $90,803
334 $3,671 $3,103 $568 $87,700
335 $3,671 $3,123 $548 $84,577
336 $3,671 $3,142 $529 $81,435
337 $3,671 $3,162 $509 $78,273
338 $3,671 $3,182 $489 $75,091
339 $3,671 $3,202 $469 $71,889
340 $3,671 $3,222 $449 $68,667
341 $3,671 $3,242 $429 $65,426
342 $3,671 $3,262 $409 $62,163
343 $3,671 $3,282 $389 $58,881
344 $3,671 $3,303 $368 $55,578
345 $3,671 $3,324 $347 $52,254
346 $3,671 $3,344 $327 $48,910
347 $3,671 $3,365 $306 $45,545
348 $3,671 $3,386 $285 $42,158
349 $3,671 $3,408 $263 $38,751
350 $3,671 $3,429 $242 $35,322
351 $3,671 $3,450 $221 $31,872
352 $3,671 $3,472 $199 $28,400
353 $3,671 $3,494 $178 $24,906
354 $3,671 $3,515 $156 $21,391
355 $3,671 $3,537 $134 $17,854
356 $3,671 $3,559 $112 $14,294
357 $3,671 $3,582 $89 $10,713
358 $3,671 $3,604 $67 $7,109
359 $3,671 $3,627 $44 $3,482
360 $3,671 $3,649 $22 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Huafeng Fang an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 18, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi