https://bright-media02.prd.brightmls.com/bright/images/0000/8035/9596/9056/803595969056_1024_768_WM_-MCR7A4Rydk4MRLf.jpg

Back to Search

3106 E 25th Ave

Tampa, FL, 33605

For Sale $220,000 ($203.70 per Sq Ft)

$220,000 ($203.70 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

2 Bedrooms
1 Bathrooms
1,080 Sq Ft
5,000 Sq Ft

Description

Investor’s Dream! Historic Florida Bungalow – Full Renovation Needed

Opportunity awaits with this 2-bedroom, 1-bathroom historic Florida bungalow situated on a spacious 5,000 sq ft lot, just minutes from vibrant Ybor City and Downtown Tampa. This home is brimming with potential and ready for a complete renovation—ideal for investors, flippers, or anyone eager to restore its original charm or redesign it with modern touches. Located in a rapidly growing area surrounded by redevelopment, the possibilities are endless. Don’t miss your chance to breathe new life into a piece of Tampa’s history. Home also features a 2019 metal roof and updated electrical panel.

Cash or renovation loans only. Property sold AS-IS.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$220,000
Property Type	Single Family Homes
Usable Sqft	1,080
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1928
Last Sold	Unknown
Sold Price	Unknown

APN #	A0829194NN00000200008.0
MLS #	TB8362923
Property ID	315508667
Lot Sqft	5,000
Zoning	RS-50
Days on Market	14
Original List Price	$220,000
Applicances	Electric Water Heater, Refrigerator%
Date Updated	March 31, 2025
Date Created	March 18, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$1,705
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$1,705 /mo
Loan amount	$220,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$1,705
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $334,047 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,538	$163	$1,375	$219,837
2	$1,538	$164	$1,374	$219,673
3	$1,538	$165	$1,373	$219,508
4	$1,538	$166	$1,372	$219,342
5	$1,538	$167	$1,371	$219,175
6	$1,538	$168	$1,370	$219,007
7	$1,538	$169	$1,369	$218,837
8	$1,538	$170	$1,368	$218,667
9	$1,538	$171	$1,367	$218,496
10	$1,538	$172	$1,366	$218,323
11	$1,538	$173	$1,365	$218,150
12	$1,538	$175	$1,363	$217,975
13	$1,538	$176	$1,362	$217,800
14	$1,538	$177	$1,361	$217,623
15	$1,538	$178	$1,360	$217,445
16	$1,538	$179	$1,359	$217,266
17	$1,538	$180	$1,358	$217,086
18	$1,538	$181	$1,357	$216,905
19	$1,538	$182	$1,356	$216,722
20	$1,538	$183	$1,355	$216,539
21	$1,538	$185	$1,353	$216,354
22	$1,538	$186	$1,352	$216,169
23	$1,538	$187	$1,351	$215,982
24	$1,538	$188	$1,350	$215,794
25	$1,538	$189	$1,349	$215,604
26	$1,538	$190	$1,348	$215,414
27	$1,538	$192	$1,346	$215,222
28	$1,538	$193	$1,345	$215,029
29	$1,538	$194	$1,344	$214,835
30	$1,538	$195	$1,343	$214,640
31	$1,538	$197	$1,342	$214,443
32	$1,538	$198	$1,340	$214,246
33	$1,538	$199	$1,339	$214,047
34	$1,538	$200	$1,338	$213,846
35	$1,538	$201	$1,337	$213,645
36	$1,538	$203	$1,335	$213,442
37	$1,538	$204	$1,334	$213,238
38	$1,538	$205	$1,333	$213,033
39	$1,538	$207	$1,331	$212,827
40	$1,538	$208	$1,330	$212,619
41	$1,538	$209	$1,329	$212,410
42	$1,538	$210	$1,328	$212,199
43	$1,538	$212	$1,326	$211,987
44	$1,538	$213	$1,325	$211,774
45	$1,538	$214	$1,324	$211,560
46	$1,538	$216	$1,322	$211,344
47	$1,538	$217	$1,321	$211,127
48	$1,538	$218	$1,320	$210,909
49	$1,538	$220	$1,318	$210,689
50	$1,538	$221	$1,317	$210,468
51	$1,538	$223	$1,315	$210,245
52	$1,538	$224	$1,314	$210,021
53	$1,538	$225	$1,313	$209,796
54	$1,538	$227	$1,311	$209,569
55	$1,538	$228	$1,310	$209,341
56	$1,538	$230	$1,308	$209,111
57	$1,538	$231	$1,307	$208,880
58	$1,538	$233	$1,306	$208,647
59	$1,538	$234	$1,304	$208,414
60	$1,538	$235	$1,303	$208,178
61	$1,538	$237	$1,301	$207,941
62	$1,538	$238	$1,300	$207,703
63	$1,538	$240	$1,298	$207,463
64	$1,538	$241	$1,297	$207,222
65	$1,538	$243	$1,295	$206,979
66	$1,538	$244	$1,294	$206,734
67	$1,538	$246	$1,292	$206,488
68	$1,538	$247	$1,291	$206,241
69	$1,538	$249	$1,289	$205,992
70	$1,538	$251	$1,287	$205,741
71	$1,538	$252	$1,286	$205,489
72	$1,538	$254	$1,284	$205,236
73	$1,538	$255	$1,283	$204,980
74	$1,538	$257	$1,281	$204,724
75	$1,538	$258	$1,280	$204,465
76	$1,538	$260	$1,278	$204,205
77	$1,538	$262	$1,276	$203,943
78	$1,538	$263	$1,275	$203,680
79	$1,538	$265	$1,273	$203,415
80	$1,538	$267	$1,271	$203,148
81	$1,538	$268	$1,270	$202,880
82	$1,538	$270	$1,268	$202,610
83	$1,538	$272	$1,266	$202,338
84	$1,538	$273	$1,265	$202,065
85	$1,538	$275	$1,263	$201,790
86	$1,538	$277	$1,261	$201,513
87	$1,538	$279	$1,259	$201,234
88	$1,538	$280	$1,258	$200,954
89	$1,538	$282	$1,256	$200,672
90	$1,538	$284	$1,254	$200,388
91	$1,538	$286	$1,252	$200,103
92	$1,538	$287	$1,251	$199,815
93	$1,538	$289	$1,249	$199,526
94	$1,538	$291	$1,247	$199,235
95	$1,538	$293	$1,245	$198,942
96	$1,538	$295	$1,243	$198,648
97	$1,538	$296	$1,242	$198,351
98	$1,538	$298	$1,240	$198,053
99	$1,538	$300	$1,238	$197,753
100	$1,538	$302	$1,236	$197,451
101	$1,538	$304	$1,234	$197,147
102	$1,538	$306	$1,232	$196,841
103	$1,538	$308	$1,230	$196,533
104	$1,538	$310	$1,228	$196,224
105	$1,538	$312	$1,226	$195,912
106	$1,538	$314	$1,224	$195,599
107	$1,538	$316	$1,222	$195,283
108	$1,538	$317	$1,221	$194,966
109	$1,538	$319	$1,219	$194,646
110	$1,538	$321	$1,217	$194,325
111	$1,538	$323	$1,215	$194,001
112	$1,538	$325	$1,213	$193,676
113	$1,538	$328	$1,210	$193,348
114	$1,538	$330	$1,208	$193,019
115	$1,538	$332	$1,206	$192,687
116	$1,538	$334	$1,204	$192,353
117	$1,538	$336	$1,202	$192,017
118	$1,538	$338	$1,200	$191,680
119	$1,538	$340	$1,198	$191,340
120	$1,538	$342	$1,196	$190,997
121	$1,538	$344	$1,194	$190,653
122	$1,538	$346	$1,192	$190,307
123	$1,538	$349	$1,189	$189,958
124	$1,538	$351	$1,187	$189,607
125	$1,538	$353	$1,185	$189,254
126	$1,538	$355	$1,183	$188,899
127	$1,538	$357	$1,181	$188,542
128	$1,538	$360	$1,178	$188,182
129	$1,538	$362	$1,176	$187,820
130	$1,538	$364	$1,174	$187,456
131	$1,538	$366	$1,172	$187,090
132	$1,538	$369	$1,169	$186,721
133	$1,538	$371	$1,167	$186,350
134	$1,538	$373	$1,165	$185,977
135	$1,538	$376	$1,162	$185,601
136	$1,538	$378	$1,160	$185,223
137	$1,538	$380	$1,158	$184,843
138	$1,538	$383	$1,155	$184,460
139	$1,538	$385	$1,153	$184,075
140	$1,538	$388	$1,150	$183,688
141	$1,538	$390	$1,148	$183,298
142	$1,538	$392	$1,146	$182,905
143	$1,538	$395	$1,143	$182,510
144	$1,538	$397	$1,141	$182,113
145	$1,538	$400	$1,138	$181,713
146	$1,538	$402	$1,136	$181,311
147	$1,538	$405	$1,133	$180,906
148	$1,538	$407	$1,131	$180,499
149	$1,538	$410	$1,128	$180,089
150	$1,538	$412	$1,126	$179,677
151	$1,538	$415	$1,123	$179,261
152	$1,538	$418	$1,120	$178,844
153	$1,538	$420	$1,118	$178,424
154	$1,538	$423	$1,115	$178,001
155	$1,538	$426	$1,113	$177,575
156	$1,538	$428	$1,110	$177,147
157	$1,538	$431	$1,107	$176,716
158	$1,538	$434	$1,104	$176,283
159	$1,538	$436	$1,102	$175,847
160	$1,538	$439	$1,099	$175,408
161	$1,538	$442	$1,096	$174,966
162	$1,538	$444	$1,094	$174,521
163	$1,538	$447	$1,091	$174,074
164	$1,538	$450	$1,088	$173,624
165	$1,538	$453	$1,085	$173,171
166	$1,538	$456	$1,082	$172,716
167	$1,538	$459	$1,079	$172,257
168	$1,538	$461	$1,077	$171,796
169	$1,538	$464	$1,074	$171,331
170	$1,538	$467	$1,071	$170,864
171	$1,538	$470	$1,068	$170,394
172	$1,538	$473	$1,065	$169,921
173	$1,538	$476	$1,062	$169,445
174	$1,538	$479	$1,059	$168,966
175	$1,538	$482	$1,056	$168,484
176	$1,538	$485	$1,053	$167,999
177	$1,538	$488	$1,050	$167,511
178	$1,538	$491	$1,047	$167,020
179	$1,538	$494	$1,044	$166,526
180	$1,538	$497	$1,041	$166,029
181	$1,538	$500	$1,038	$165,529
182	$1,538	$503	$1,035	$165,025
183	$1,538	$507	$1,031	$164,518
184	$1,538	$510	$1,028	$164,009
185	$1,538	$513	$1,025	$163,496
186	$1,538	$516	$1,022	$162,980
187	$1,538	$519	$1,019	$162,460
188	$1,538	$523	$1,015	$161,938
189	$1,538	$526	$1,012	$161,412
190	$1,538	$529	$1,009	$160,883
191	$1,538	$532	$1,006	$160,350
192	$1,538	$536	$1,002	$159,814
193	$1,538	$539	$999	$159,275
194	$1,538	$543	$995	$158,733
195	$1,538	$546	$992	$158,187
196	$1,538	$549	$989	$157,637
197	$1,538	$553	$985	$157,085
198	$1,538	$556	$982	$156,528
199	$1,538	$560	$978	$155,969
200	$1,538	$563	$975	$155,405
201	$1,538	$567	$971	$154,839
202	$1,538	$570	$968	$154,268
203	$1,538	$574	$964	$153,695
204	$1,538	$577	$961	$153,117
205	$1,538	$581	$957	$152,536
206	$1,538	$585	$953	$151,952
207	$1,538	$588	$950	$151,363
208	$1,538	$592	$946	$150,771
209	$1,538	$596	$942	$150,176
210	$1,538	$599	$939	$149,576
211	$1,538	$603	$935	$148,973
212	$1,538	$607	$931	$148,366
213	$1,538	$611	$927	$147,755
214	$1,538	$615	$923	$147,141
215	$1,538	$618	$920	$146,523
216	$1,538	$622	$916	$145,900
217	$1,538	$626	$912	$145,274
218	$1,538	$630	$908	$144,644
219	$1,538	$634	$904	$144,010
220	$1,538	$638	$900	$143,372
221	$1,538	$642	$896	$142,730
222	$1,538	$646	$892	$142,084
223	$1,538	$650	$888	$141,434
224	$1,538	$654	$884	$140,780
225	$1,538	$658	$880	$140,122
226	$1,538	$662	$876	$139,460
227	$1,538	$666	$872	$138,794
228	$1,538	$671	$867	$138,123
229	$1,538	$675	$863	$137,448
230	$1,538	$679	$859	$136,769
231	$1,538	$683	$855	$136,086
232	$1,538	$687	$851	$135,399
233	$1,538	$692	$846	$134,707
234	$1,538	$696	$842	$134,011
235	$1,538	$700	$838	$133,310
236	$1,538	$705	$833	$132,606
237	$1,538	$709	$829	$131,896
238	$1,538	$714	$824	$131,183
239	$1,538	$718	$820	$130,465
240	$1,538	$723	$815	$129,742
241	$1,538	$727	$811	$129,015
242	$1,538	$732	$806	$128,283
243	$1,538	$736	$802	$127,547
244	$1,538	$741	$797	$126,806
245	$1,538	$745	$793	$126,061
246	$1,538	$750	$788	$125,311
247	$1,538	$755	$783	$124,556
248	$1,538	$760	$778	$123,796
249	$1,538	$764	$774	$123,032
250	$1,538	$769	$769	$122,263
251	$1,538	$774	$764	$121,489
252	$1,538	$779	$759	$120,710
253	$1,538	$784	$754	$119,927
254	$1,538	$788	$750	$119,138
255	$1,538	$793	$745	$118,345
256	$1,538	$798	$740	$117,547
257	$1,538	$803	$735	$116,743
258	$1,538	$808	$730	$115,935
259	$1,538	$813	$725	$115,122
260	$1,538	$818	$720	$114,303
261	$1,538	$824	$714	$113,480
262	$1,538	$829	$709	$112,651
263	$1,538	$834	$704	$111,817
264	$1,538	$839	$699	$110,978
265	$1,538	$844	$694	$110,133
266	$1,538	$850	$688	$109,284
267	$1,538	$855	$683	$108,429
268	$1,538	$860	$678	$107,568
269	$1,538	$866	$672	$106,703
270	$1,538	$871	$667	$105,832
271	$1,538	$877	$661	$104,955
272	$1,538	$882	$656	$104,073
273	$1,538	$888	$650	$103,185
274	$1,538	$893	$645	$102,292
275	$1,538	$899	$639	$101,394
276	$1,538	$904	$634	$100,489
277	$1,538	$910	$628	$99,579
278	$1,538	$916	$622	$98,664
279	$1,538	$921	$617	$97,742
280	$1,538	$927	$611	$96,815
281	$1,538	$933	$605	$95,882
282	$1,538	$939	$599	$94,944
283	$1,538	$945	$593	$93,999
284	$1,538	$951	$587	$93,049
285	$1,538	$956	$582	$92,092
286	$1,538	$962	$576	$91,130
287	$1,538	$968	$570	$90,161
288	$1,538	$974	$564	$89,187
289	$1,538	$981	$557	$88,206
290	$1,538	$987	$551	$87,220
291	$1,538	$993	$545	$86,227
292	$1,538	$999	$539	$85,228
293	$1,538	$1,005	$533	$84,222
294	$1,538	$1,012	$526	$83,211
295	$1,538	$1,018	$520	$82,193
296	$1,538	$1,024	$514	$81,168
297	$1,538	$1,031	$507	$80,138
298	$1,538	$1,037	$501	$79,101
299	$1,538	$1,044	$494	$78,057
300	$1,538	$1,050	$488	$77,007
301	$1,538	$1,057	$481	$75,950
302	$1,538	$1,063	$475	$74,887
303	$1,538	$1,070	$468	$73,817
304	$1,538	$1,077	$461	$72,740
305	$1,538	$1,083	$455	$71,657
306	$1,538	$1,090	$448	$70,567
307	$1,538	$1,097	$441	$69,470
308	$1,538	$1,104	$434	$68,366
309	$1,538	$1,111	$427	$67,255
310	$1,538	$1,118	$420	$66,137
311	$1,538	$1,125	$413	$65,013
312	$1,538	$1,132	$406	$63,881
313	$1,538	$1,139	$399	$62,742
314	$1,538	$1,146	$392	$61,597
315	$1,538	$1,153	$385	$60,444
316	$1,538	$1,160	$378	$59,283
317	$1,538	$1,167	$371	$58,116
318	$1,538	$1,175	$363	$56,941
319	$1,538	$1,182	$356	$55,759
320	$1,538	$1,190	$348	$54,569
321	$1,538	$1,197	$341	$53,372
322	$1,538	$1,204	$334	$52,168
323	$1,538	$1,212	$326	$50,956
324	$1,538	$1,220	$318	$49,737
325	$1,538	$1,227	$311	$48,509
326	$1,538	$1,235	$303	$47,275
327	$1,538	$1,243	$295	$46,032
328	$1,538	$1,250	$288	$44,782
329	$1,538	$1,258	$280	$43,524
330	$1,538	$1,266	$272	$42,258
331	$1,538	$1,274	$264	$40,984
332	$1,538	$1,282	$256	$39,702
333	$1,538	$1,290	$248	$38,412
334	$1,538	$1,298	$240	$37,114
335	$1,538	$1,306	$232	$35,808
336	$1,538	$1,314	$224	$34,494
337	$1,538	$1,322	$216	$33,172
338	$1,538	$1,331	$207	$31,841
339	$1,538	$1,339	$199	$30,502
340	$1,538	$1,347	$191	$29,155
341	$1,538	$1,356	$182	$27,799
342	$1,538	$1,364	$174	$26,434
343	$1,538	$1,373	$165	$25,062
344	$1,538	$1,381	$157	$23,680
345	$1,538	$1,390	$148	$22,290
346	$1,538	$1,399	$139	$20,892
347	$1,538	$1,407	$131	$19,484
348	$1,538	$1,416	$122	$18,068
349	$1,538	$1,425	$113	$16,643
350	$1,538	$1,434	$104	$15,209
351	$1,538	$1,443	$95	$13,766
352	$1,538	$1,452	$86	$12,314
353	$1,538	$1,461	$77	$10,853
354	$1,538	$1,470	$68	$9,383
355	$1,538	$1,479	$59	$7,903
356	$1,538	$1,489	$49	$6,415
357	$1,538	$1,498	$40	$4,917
358	$1,538	$1,507	$31	$3,410
359	$1,538	$1,517	$21	$1,893
360	$1,538	$1,526	$12	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Olivia Papin an agent of FLORIDA LUXURY REALTY INC.

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 31, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.