https://api-trestle.corelogic.com/trestle/Media/CRMLS/Property/PHOTO-Jpeg/1108773582/1/NTY4NC84NDk3LzE5/MTkvMTY4ODIvMTc0Mjg4MjQ4MA/cuuDpLoERUVSJOyLaQs3BX7KOrDJq3jj9JIAr358c_Y

Back to Search

18151 Nassau Point Dr

Tampa, FL, 33647

For Sale $325,000 ($156.93 per Sq Ft)

$325,000 ($156.93 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

3 Bedrooms
3 Bathrooms
2,071 Sq Ft
2,145 Sq Ft

Description

Just Listed! ? Stunning 3 bed, 2.5 bath townhome with 2,071 sq. ft. in exclusive Heritage Isles! Enjoy beautiful golf course views, a private 1-car garage, serene conservation lot, and upgrades like granite countertops, stylish laminate flooring, and a renovated master shower. Plus,Resort-style amenities include an 18-hole golf course, pools with slides, tennis courts, a gym, clubhouse, playground, and more. Affordable HOA covers maintenance security, water and Trash. Quick access to I-75, USF, and shopping!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$325,000
Property Type	Townhome
Usable Sqft	2,071
Number of Stories	2 stories
Parking Spots	1 spots
Year Built	2003
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$310
Association Name:	Condominium Associates
Association Amenities:	Basketball Court, Clubhouse, Fitness Center, Gated, Golf Course, Maintenance, Park, Playground, Pool, Recreation Facilities, Security, Tennis Court(s), Trail(s), Community Pool, Escrow Reserves Fund, Fidelity Bond, Maintenance Structure, Maintenance Grounds, Maintenance Repairs, Pest Control, Pool Maintenance, Recreational Facilities, Security, Sewer, Trash, Water

APN #	A1027205ZV00000900005.0
MLS #	TB8314761
Property ID	315828659
Lot Sqft	2,145
Zoning	PD-A
Days on Market	158
Original List Price	$337,000
Applicances	Dishwasher, Disposal, Electric Water Heater, Microwave, Range, Range Hood, Refrigerator%
Date Updated	January 06, 2025
Date Created	October 25, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,439
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,439 /mo
Loan amount	$325,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,439
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $493,522 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,272	$241	$2,031	$324,759
2	$2,272	$242	$2,030	$324,517
3	$2,272	$244	$2,028	$324,273
4	$2,272	$245	$2,027	$324,028
5	$2,272	$247	$2,025	$323,781
6	$2,272	$248	$2,024	$323,533
7	$2,272	$250	$2,022	$323,283
8	$2,272	$251	$2,021	$323,031
9	$2,272	$253	$2,019	$322,778
10	$2,272	$255	$2,017	$322,524
11	$2,272	$256	$2,016	$322,267
12	$2,272	$258	$2,014	$322,010
13	$2,272	$259	$2,013	$321,750
14	$2,272	$261	$2,011	$321,489
15	$2,272	$263	$2,009	$321,226
16	$2,272	$264	$2,008	$320,962
17	$2,272	$266	$2,006	$320,696
18	$2,272	$268	$2,004	$320,428
19	$2,272	$269	$2,003	$320,159
20	$2,272	$271	$2,001	$319,888
21	$2,272	$273	$1,999	$319,615
22	$2,272	$274	$1,998	$319,341
23	$2,272	$276	$1,996	$319,065
24	$2,272	$278	$1,994	$318,787
25	$2,272	$280	$1,992	$318,507
26	$2,272	$281	$1,991	$318,226
27	$2,272	$283	$1,989	$317,943
28	$2,272	$285	$1,987	$317,658
29	$2,272	$287	$1,985	$317,372
30	$2,272	$288	$1,984	$317,083
31	$2,272	$290	$1,982	$316,793
32	$2,272	$292	$1,980	$316,501
33	$2,272	$294	$1,978	$316,207
34	$2,272	$296	$1,976	$315,911
35	$2,272	$298	$1,974	$315,614
36	$2,272	$299	$1,973	$315,314
37	$2,272	$301	$1,971	$315,013
38	$2,272	$303	$1,969	$314,710
39	$2,272	$305	$1,967	$314,405
40	$2,272	$307	$1,965	$314,098
41	$2,272	$309	$1,963	$313,789
42	$2,272	$311	$1,961	$313,478
43	$2,272	$313	$1,959	$313,165
44	$2,272	$315	$1,957	$312,851
45	$2,272	$317	$1,955	$312,534
46	$2,272	$319	$1,953	$312,215
47	$2,272	$321	$1,951	$311,895
48	$2,272	$323	$1,949	$311,572
49	$2,272	$325	$1,947	$311,247
50	$2,272	$327	$1,945	$310,921
51	$2,272	$329	$1,943	$310,592
52	$2,272	$331	$1,941	$310,261
53	$2,272	$333	$1,939	$309,928
54	$2,272	$335	$1,937	$309,593
55	$2,272	$337	$1,935	$309,256
56	$2,272	$339	$1,933	$308,917
57	$2,272	$341	$1,931	$308,576
58	$2,272	$343	$1,929	$308,232
59	$2,272	$346	$1,926	$307,887
60	$2,272	$348	$1,924	$307,539
61	$2,272	$350	$1,922	$307,189
62	$2,272	$352	$1,920	$306,837
63	$2,272	$354	$1,918	$306,483
64	$2,272	$356	$1,916	$306,126
65	$2,272	$359	$1,913	$305,768
66	$2,272	$361	$1,911	$305,407
67	$2,272	$363	$1,909	$305,044
68	$2,272	$365	$1,907	$304,678
69	$2,272	$368	$1,904	$304,310
70	$2,272	$370	$1,902	$303,940
71	$2,272	$372	$1,900	$303,568
72	$2,272	$375	$1,897	$303,193
73	$2,272	$377	$1,895	$302,816
74	$2,272	$379	$1,893	$302,437
75	$2,272	$382	$1,890	$302,055
76	$2,272	$384	$1,888	$301,671
77	$2,272	$387	$1,885	$301,284
78	$2,272	$389	$1,883	$300,895
79	$2,272	$391	$1,881	$300,504
80	$2,272	$394	$1,878	$300,110
81	$2,272	$396	$1,876	$299,714
82	$2,272	$399	$1,873	$299,315
83	$2,272	$401	$1,871	$298,914
84	$2,272	$404	$1,868	$298,510
85	$2,272	$406	$1,866	$298,104
86	$2,272	$409	$1,863	$297,695
87	$2,272	$411	$1,861	$297,283
88	$2,272	$414	$1,858	$296,869
89	$2,272	$417	$1,855	$296,453
90	$2,272	$419	$1,853	$296,034
91	$2,272	$422	$1,850	$295,612
92	$2,272	$424	$1,848	$295,187
93	$2,272	$427	$1,845	$294,760
94	$2,272	$430	$1,842	$294,330
95	$2,272	$432	$1,840	$293,898
96	$2,272	$435	$1,837	$293,463
97	$2,272	$438	$1,834	$293,025
98	$2,272	$441	$1,831	$292,584
99	$2,272	$443	$1,829	$292,141
100	$2,272	$446	$1,826	$291,695
101	$2,272	$449	$1,823	$291,246
102	$2,272	$452	$1,820	$290,794
103	$2,272	$455	$1,817	$290,340
104	$2,272	$457	$1,815	$289,882
105	$2,272	$460	$1,812	$289,422
106	$2,272	$463	$1,809	$288,959
107	$2,272	$466	$1,806	$288,493
108	$2,272	$469	$1,803	$288,024
109	$2,272	$472	$1,800	$287,552
110	$2,272	$475	$1,797	$287,078
111	$2,272	$478	$1,794	$286,600
112	$2,272	$481	$1,791	$286,119
113	$2,272	$484	$1,788	$285,635
114	$2,272	$487	$1,785	$285,148
115	$2,272	$490	$1,782	$284,659
116	$2,272	$493	$1,779	$284,166
117	$2,272	$496	$1,776	$283,670
118	$2,272	$499	$1,773	$283,171
119	$2,272	$502	$1,770	$282,669
120	$2,272	$505	$1,767	$282,163
121	$2,272	$508	$1,764	$281,655
122	$2,272	$512	$1,760	$281,143
123	$2,272	$515	$1,757	$280,628
124	$2,272	$518	$1,754	$280,110
125	$2,272	$521	$1,751	$279,589
126	$2,272	$525	$1,747	$279,064
127	$2,272	$528	$1,744	$278,536
128	$2,272	$531	$1,741	$278,005
129	$2,272	$534	$1,738	$277,471
130	$2,272	$538	$1,734	$276,933
131	$2,272	$541	$1,731	$276,392
132	$2,272	$545	$1,727	$275,847
133	$2,272	$548	$1,724	$275,299
134	$2,272	$551	$1,721	$274,748
135	$2,272	$555	$1,717	$274,193
136	$2,272	$558	$1,714	$273,635
137	$2,272	$562	$1,710	$273,073
138	$2,272	$565	$1,707	$272,508
139	$2,272	$569	$1,703	$271,939
140	$2,272	$572	$1,700	$271,367
141	$2,272	$576	$1,696	$270,791
142	$2,272	$580	$1,692	$270,211
143	$2,272	$583	$1,689	$269,628
144	$2,272	$587	$1,685	$269,041
145	$2,272	$590	$1,682	$268,451
146	$2,272	$594	$1,678	$267,856
147	$2,272	$598	$1,674	$267,258
148	$2,272	$602	$1,670	$266,657
149	$2,272	$605	$1,667	$266,051
150	$2,272	$609	$1,663	$265,442
151	$2,272	$613	$1,659	$264,829
152	$2,272	$617	$1,655	$264,212
153	$2,272	$621	$1,651	$263,592
154	$2,272	$625	$1,647	$262,967
155	$2,272	$628	$1,644	$262,339
156	$2,272	$632	$1,640	$261,706
157	$2,272	$636	$1,636	$261,070
158	$2,272	$640	$1,632	$260,430
159	$2,272	$644	$1,628	$259,785
160	$2,272	$648	$1,624	$259,137
161	$2,272	$652	$1,620	$258,485
162	$2,272	$656	$1,616	$257,828
163	$2,272	$661	$1,611	$257,168
164	$2,272	$665	$1,607	$256,503
165	$2,272	$669	$1,603	$255,834
166	$2,272	$673	$1,599	$255,161
167	$2,272	$677	$1,595	$254,484
168	$2,272	$681	$1,591	$253,802
169	$2,272	$686	$1,586	$253,117
170	$2,272	$690	$1,582	$252,427
171	$2,272	$694	$1,578	$251,732
172	$2,272	$699	$1,573	$251,034
173	$2,272	$703	$1,569	$250,331
174	$2,272	$707	$1,565	$249,623
175	$2,272	$712	$1,560	$248,911
176	$2,272	$716	$1,556	$248,195
177	$2,272	$721	$1,551	$247,474
178	$2,272	$725	$1,547	$246,749
179	$2,272	$730	$1,542	$246,019
180	$2,272	$734	$1,538	$245,285
181	$2,272	$739	$1,533	$244,546
182	$2,272	$744	$1,528	$243,802
183	$2,272	$748	$1,524	$243,054
184	$2,272	$753	$1,519	$242,301
185	$2,272	$758	$1,514	$241,543
186	$2,272	$762	$1,510	$240,781
187	$2,272	$767	$1,505	$240,014
188	$2,272	$772	$1,500	$239,242
189	$2,272	$777	$1,495	$238,465
190	$2,272	$782	$1,490	$237,684
191	$2,272	$786	$1,486	$236,897
192	$2,272	$791	$1,481	$236,106
193	$2,272	$796	$1,476	$235,309
194	$2,272	$801	$1,471	$234,508
195	$2,272	$806	$1,466	$233,702
196	$2,272	$811	$1,461	$232,890
197	$2,272	$816	$1,456	$232,074
198	$2,272	$822	$1,450	$231,253
199	$2,272	$827	$1,445	$230,426
200	$2,272	$832	$1,440	$229,594
201	$2,272	$837	$1,435	$228,757
202	$2,272	$842	$1,430	$227,915
203	$2,272	$848	$1,424	$227,067
204	$2,272	$853	$1,419	$226,214
205	$2,272	$858	$1,414	$225,356
206	$2,272	$864	$1,408	$224,493
207	$2,272	$869	$1,403	$223,624
208	$2,272	$874	$1,398	$222,749
209	$2,272	$880	$1,392	$221,870
210	$2,272	$885	$1,387	$220,984
211	$2,272	$891	$1,381	$220,093
212	$2,272	$896	$1,376	$219,197
213	$2,272	$902	$1,370	$218,295
214	$2,272	$908	$1,364	$217,387
215	$2,272	$913	$1,359	$216,474
216	$2,272	$919	$1,353	$215,555
217	$2,272	$925	$1,347	$214,630
218	$2,272	$931	$1,341	$213,700
219	$2,272	$936	$1,336	$212,763
220	$2,272	$942	$1,330	$211,821
221	$2,272	$948	$1,324	$210,873
222	$2,272	$954	$1,318	$209,919
223	$2,272	$960	$1,312	$208,959
224	$2,272	$966	$1,306	$207,993
225	$2,272	$972	$1,300	$207,021
226	$2,272	$978	$1,294	$206,043
227	$2,272	$984	$1,288	$205,058
228	$2,272	$990	$1,282	$204,068
229	$2,272	$997	$1,275	$203,071
230	$2,272	$1,003	$1,269	$202,069
231	$2,272	$1,009	$1,263	$201,060
232	$2,272	$1,015	$1,257	$200,044
233	$2,272	$1,022	$1,250	$199,022
234	$2,272	$1,028	$1,244	$197,994
235	$2,272	$1,035	$1,237	$196,960
236	$2,272	$1,041	$1,231	$195,919
237	$2,272	$1,048	$1,224	$194,871
238	$2,272	$1,054	$1,218	$193,817
239	$2,272	$1,061	$1,211	$192,757
240	$2,272	$1,067	$1,205	$191,689
241	$2,272	$1,074	$1,198	$190,615
242	$2,272	$1,081	$1,191	$189,535
243	$2,272	$1,087	$1,185	$188,447
244	$2,272	$1,094	$1,178	$187,353
245	$2,272	$1,101	$1,171	$186,252
246	$2,272	$1,108	$1,164	$185,144
247	$2,272	$1,115	$1,157	$184,029
248	$2,272	$1,122	$1,150	$182,907
249	$2,272	$1,129	$1,143	$181,779
250	$2,272	$1,136	$1,136	$180,643
251	$2,272	$1,143	$1,129	$179,500
252	$2,272	$1,150	$1,122	$178,350
253	$2,272	$1,157	$1,115	$177,192
254	$2,272	$1,165	$1,107	$176,028
255	$2,272	$1,172	$1,100	$174,856
256	$2,272	$1,179	$1,093	$173,677
257	$2,272	$1,187	$1,085	$172,490
258	$2,272	$1,194	$1,078	$171,296
259	$2,272	$1,201	$1,071	$170,095
260	$2,272	$1,209	$1,063	$168,886
261	$2,272	$1,216	$1,056	$167,670
262	$2,272	$1,224	$1,048	$166,446
263	$2,272	$1,232	$1,040	$165,214
264	$2,272	$1,239	$1,033	$163,974
265	$2,272	$1,247	$1,025	$162,727
266	$2,272	$1,255	$1,017	$161,472
267	$2,272	$1,263	$1,009	$160,209
268	$2,272	$1,271	$1,001	$158,939
269	$2,272	$1,279	$993	$157,660
270	$2,272	$1,287	$985	$156,374
271	$2,272	$1,295	$977	$155,079
272	$2,272	$1,303	$969	$153,776
273	$2,272	$1,311	$961	$152,465
274	$2,272	$1,319	$953	$151,146
275	$2,272	$1,327	$945	$149,819
276	$2,272	$1,336	$936	$148,483
277	$2,272	$1,344	$928	$147,139
278	$2,272	$1,352	$920	$145,787
279	$2,272	$1,361	$911	$144,426
280	$2,272	$1,369	$903	$143,057
281	$2,272	$1,378	$894	$141,679
282	$2,272	$1,387	$885	$140,292
283	$2,272	$1,395	$877	$138,897
284	$2,272	$1,404	$868	$137,493
285	$2,272	$1,413	$859	$136,080
286	$2,272	$1,422	$851	$134,659
287	$2,272	$1,430	$842	$133,229
288	$2,272	$1,439	$833	$131,789
289	$2,272	$1,448	$824	$130,341
290	$2,272	$1,457	$815	$128,884
291	$2,272	$1,466	$806	$127,417
292	$2,272	$1,476	$796	$125,941
293	$2,272	$1,485	$787	$124,457
294	$2,272	$1,494	$778	$122,962
295	$2,272	$1,503	$769	$121,459
296	$2,272	$1,513	$759	$119,946
297	$2,272	$1,522	$750	$118,424
298	$2,272	$1,532	$740	$116,892
299	$2,272	$1,541	$731	$115,350
300	$2,272	$1,551	$721	$113,799
301	$2,272	$1,561	$711	$112,239
302	$2,272	$1,571	$701	$110,668
303	$2,272	$1,580	$692	$109,088
304	$2,272	$1,590	$682	$107,498
305	$2,272	$1,600	$672	$105,898
306	$2,272	$1,610	$662	$104,287
307	$2,272	$1,620	$652	$102,667
308	$2,272	$1,630	$642	$101,037
309	$2,272	$1,641	$631	$99,396
310	$2,272	$1,651	$621	$97,746
311	$2,272	$1,661	$611	$96,084
312	$2,272	$1,671	$601	$94,413
313	$2,272	$1,682	$590	$92,731
314	$2,272	$1,692	$580	$91,039
315	$2,272	$1,703	$569	$89,336
316	$2,272	$1,714	$558	$87,622
317	$2,272	$1,724	$548	$85,898
318	$2,272	$1,735	$537	$84,162
319	$2,272	$1,746	$526	$82,416
320	$2,272	$1,757	$515	$80,660
321	$2,272	$1,768	$504	$78,892
322	$2,272	$1,779	$493	$77,113
323	$2,272	$1,790	$482	$75,323
324	$2,272	$1,801	$471	$73,522
325	$2,272	$1,812	$460	$71,709
326	$2,272	$1,824	$448	$69,885
327	$2,272	$1,835	$437	$68,050
328	$2,272	$1,847	$425	$66,203
329	$2,272	$1,858	$414	$64,345
330	$2,272	$1,870	$402	$62,475
331	$2,272	$1,882	$390	$60,594
332	$2,272	$1,893	$379	$58,700
333	$2,272	$1,905	$367	$56,795
334	$2,272	$1,917	$355	$54,878
335	$2,272	$1,929	$343	$52,949
336	$2,272	$1,941	$331	$51,008
337	$2,272	$1,953	$319	$49,055
338	$2,272	$1,965	$307	$47,090
339	$2,272	$1,978	$294	$45,112
340	$2,272	$1,990	$282	$43,122
341	$2,272	$2,002	$270	$41,119
342	$2,272	$2,015	$257	$39,104
343	$2,272	$2,028	$244	$37,077
344	$2,272	$2,040	$232	$35,036
345	$2,272	$2,053	$219	$32,983
346	$2,272	$2,066	$206	$30,918
347	$2,272	$2,079	$193	$28,839
348	$2,272	$2,092	$180	$26,747
349	$2,272	$2,105	$167	$24,642
350	$2,272	$2,118	$154	$22,524
351	$2,272	$2,131	$141	$20,393
352	$2,272	$2,145	$127	$18,248
353	$2,272	$2,158	$114	$16,091
354	$2,272	$2,171	$101	$13,919
355	$2,272	$2,185	$87	$11,734
356	$2,272	$2,199	$73	$9,535
357	$2,272	$2,212	$60	$7,323
358	$2,272	$2,226	$46	$5,097
359	$2,272	$2,240	$32	$2,857
360	$2,272	$2,254	$18	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Juan Echeverri Echeverry an agent of . Lic #460557

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 06, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.