https://dvvjkgh94f2v6.cloudfront.net/735d922b/739669564/83dcefb7.jpeg

Back to Search

4587 Elmira Pl

Orlando, FL, 32811

For Sale $266,500 ($342.99 per Sq Ft)

$266,500 ($342.99 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

4 Bedrooms
2 Bathrooms
777 Sq Ft
7,064 Sq Ft

Description

Currently leased until 1/2026 for $2100/month. High income producing cash cow in Orlando. Perfect for a savvy investor looking to add more in their rental portfolio. All appliances are brand new. Roof and AC 2020. All showings must be scheduled with a 24 hour notice. Call your agent today!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$266,500
Property Type	Single Family Homes
Usable Sqft	777
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1968
Last Sold	Unknown
Sold Price	Unknown

APN #	292229548300470
MLS #	S5114659
Property ID	317183316
Lot Sqft	7,064
Zoning	R-1
Days on Market	150
Original List Price	$267,000
Applicances	Dishwasher, Microwave, Range, Refrigerator%
Date Updated	January 30, 2025
Date Created	October 29, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,030
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,030 /mo
Loan amount	$266,500
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,030
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $404,728 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,863	$197	$1,666	$266,303
2	$1,863	$199	$1,664	$266,104
3	$1,863	$200	$1,663	$265,904
4	$1,863	$201	$1,662	$265,703
5	$1,863	$202	$1,661	$265,501
6	$1,863	$204	$1,659	$265,297
7	$1,863	$205	$1,658	$265,092
8	$1,863	$206	$1,657	$264,886
9	$1,863	$207	$1,656	$264,679
10	$1,863	$209	$1,654	$264,470
11	$1,863	$210	$1,653	$264,260
12	$1,863	$211	$1,652	$264,048
13	$1,863	$213	$1,650	$263,836
14	$1,863	$214	$1,649	$263,622
15	$1,863	$215	$1,648	$263,406
16	$1,863	$217	$1,646	$263,190
17	$1,863	$218	$1,645	$262,971
18	$1,863	$219	$1,644	$262,752
19	$1,863	$221	$1,642	$262,531
20	$1,863	$222	$1,641	$262,309
21	$1,863	$224	$1,639	$262,086
22	$1,863	$225	$1,638	$261,861
23	$1,863	$226	$1,637	$261,634
24	$1,863	$228	$1,635	$261,406
25	$1,863	$229	$1,634	$261,177
26	$1,863	$231	$1,632	$260,947
27	$1,863	$232	$1,631	$260,714
28	$1,863	$234	$1,629	$260,481
29	$1,863	$235	$1,628	$260,246
30	$1,863	$236	$1,627	$260,009
31	$1,863	$238	$1,625	$259,772
32	$1,863	$239	$1,624	$259,532
33	$1,863	$241	$1,622	$259,291
34	$1,863	$242	$1,621	$259,049
35	$1,863	$244	$1,619	$258,805
36	$1,863	$245	$1,618	$258,559
37	$1,863	$247	$1,616	$258,312
38	$1,863	$249	$1,614	$258,064
39	$1,863	$250	$1,613	$257,814
40	$1,863	$252	$1,611	$257,562
41	$1,863	$253	$1,610	$257,309
42	$1,863	$255	$1,608	$257,054
43	$1,863	$256	$1,607	$256,798
44	$1,863	$258	$1,605	$256,540
45	$1,863	$260	$1,603	$256,280
46	$1,863	$261	$1,602	$256,019
47	$1,863	$263	$1,600	$255,756
48	$1,863	$265	$1,598	$255,491
49	$1,863	$266	$1,597	$255,225
50	$1,863	$268	$1,595	$254,957
51	$1,863	$270	$1,593	$254,688
52	$1,863	$271	$1,592	$254,417
53	$1,863	$273	$1,590	$254,144
54	$1,863	$275	$1,588	$253,869
55	$1,863	$276	$1,587	$253,593
56	$1,863	$278	$1,585	$253,315
57	$1,863	$280	$1,583	$253,035
58	$1,863	$282	$1,581	$252,753
59	$1,863	$283	$1,580	$252,470
60	$1,863	$285	$1,578	$252,185
61	$1,863	$287	$1,576	$251,898
62	$1,863	$289	$1,574	$251,609
63	$1,863	$290	$1,573	$251,319
64	$1,863	$292	$1,571	$251,027
65	$1,863	$294	$1,569	$250,733
66	$1,863	$296	$1,567	$250,437
67	$1,863	$298	$1,565	$250,139
68	$1,863	$300	$1,563	$249,839
69	$1,863	$302	$1,562	$249,538
70	$1,863	$303	$1,560	$249,235
71	$1,863	$305	$1,558	$248,929
72	$1,863	$307	$1,556	$248,622
73	$1,863	$309	$1,554	$248,313
74	$1,863	$311	$1,552	$248,002
75	$1,863	$313	$1,550	$247,689
76	$1,863	$315	$1,548	$247,374
77	$1,863	$317	$1,546	$247,057
78	$1,863	$319	$1,544	$246,738
79	$1,863	$321	$1,542	$246,417
80	$1,863	$323	$1,540	$246,094
81	$1,863	$325	$1,538	$245,769
82	$1,863	$327	$1,536	$245,443
83	$1,863	$329	$1,534	$245,114
84	$1,863	$331	$1,532	$244,783
85	$1,863	$333	$1,530	$244,449
86	$1,863	$335	$1,528	$244,114
87	$1,863	$337	$1,526	$243,777
88	$1,863	$339	$1,524	$243,438
89	$1,863	$342	$1,521	$243,096
90	$1,863	$344	$1,519	$242,752
91	$1,863	$346	$1,517	$242,407
92	$1,863	$348	$1,515	$242,059
93	$1,863	$350	$1,513	$241,708
94	$1,863	$352	$1,511	$241,356
95	$1,863	$355	$1,508	$241,002
96	$1,863	$357	$1,506	$240,645
97	$1,863	$359	$1,504	$240,286
98	$1,863	$361	$1,502	$239,925
99	$1,863	$363	$1,500	$239,561
100	$1,863	$366	$1,497	$239,195
101	$1,863	$368	$1,495	$238,827
102	$1,863	$370	$1,493	$238,457
103	$1,863	$373	$1,490	$238,084
104	$1,863	$375	$1,488	$237,710
105	$1,863	$377	$1,486	$237,332
106	$1,863	$380	$1,483	$236,953
107	$1,863	$382	$1,481	$236,570
108	$1,863	$384	$1,479	$236,186
109	$1,863	$387	$1,476	$235,799
110	$1,863	$389	$1,474	$235,410
111	$1,863	$392	$1,471	$235,018
112	$1,863	$394	$1,469	$234,624
113	$1,863	$397	$1,466	$234,228
114	$1,863	$399	$1,464	$233,828
115	$1,863	$402	$1,461	$233,427
116	$1,863	$404	$1,459	$233,023
117	$1,863	$407	$1,456	$232,616
118	$1,863	$409	$1,454	$232,207
119	$1,863	$412	$1,451	$231,795
120	$1,863	$414	$1,449	$231,381
121	$1,863	$417	$1,446	$230,964
122	$1,863	$419	$1,444	$230,545
123	$1,863	$422	$1,441	$230,123
124	$1,863	$425	$1,438	$229,698
125	$1,863	$427	$1,436	$229,270
126	$1,863	$430	$1,433	$228,840
127	$1,863	$433	$1,430	$228,408
128	$1,863	$435	$1,428	$227,972
129	$1,863	$438	$1,425	$227,534
130	$1,863	$441	$1,422	$227,093
131	$1,863	$444	$1,419	$226,649
132	$1,863	$446	$1,417	$226,203
133	$1,863	$449	$1,414	$225,754
134	$1,863	$452	$1,411	$225,302
135	$1,863	$455	$1,408	$224,847
136	$1,863	$458	$1,405	$224,389
137	$1,863	$461	$1,402	$223,929
138	$1,863	$463	$1,400	$223,465
139	$1,863	$466	$1,397	$222,999
140	$1,863	$469	$1,394	$222,530
141	$1,863	$472	$1,391	$222,057
142	$1,863	$475	$1,388	$221,582
143	$1,863	$478	$1,385	$221,104
144	$1,863	$481	$1,382	$220,623
145	$1,863	$484	$1,379	$220,139
146	$1,863	$487	$1,376	$219,652
147	$1,863	$490	$1,373	$219,162
148	$1,863	$493	$1,370	$218,668
149	$1,863	$496	$1,367	$218,172
150	$1,863	$499	$1,364	$217,673
151	$1,863	$503	$1,360	$217,170
152	$1,863	$506	$1,357	$216,664
153	$1,863	$509	$1,354	$216,156
154	$1,863	$512	$1,351	$215,644
155	$1,863	$515	$1,348	$215,128
156	$1,863	$518	$1,345	$214,610
157	$1,863	$522	$1,341	$214,088
158	$1,863	$525	$1,338	$213,563
159	$1,863	$528	$1,335	$213,035
160	$1,863	$532	$1,331	$212,503
161	$1,863	$535	$1,328	$211,969
162	$1,863	$538	$1,325	$211,430
163	$1,863	$542	$1,321	$210,889
164	$1,863	$545	$1,318	$210,344
165	$1,863	$548	$1,315	$209,796
166	$1,863	$552	$1,311	$209,244
167	$1,863	$555	$1,308	$208,689
168	$1,863	$559	$1,304	$208,130
169	$1,863	$562	$1,301	$207,568
170	$1,863	$566	$1,297	$207,002
171	$1,863	$569	$1,294	$206,433
172	$1,863	$573	$1,290	$205,860
173	$1,863	$576	$1,287	$205,284
174	$1,863	$580	$1,283	$204,704
175	$1,863	$584	$1,279	$204,120
176	$1,863	$587	$1,276	$203,533
177	$1,863	$591	$1,272	$202,942
178	$1,863	$595	$1,268	$202,347
179	$1,863	$598	$1,265	$201,749
180	$1,863	$602	$1,261	$201,147
181	$1,863	$606	$1,257	$200,541
182	$1,863	$610	$1,253	$199,931
183	$1,863	$613	$1,250	$199,318
184	$1,863	$617	$1,246	$198,701
185	$1,863	$621	$1,242	$198,080
186	$1,863	$625	$1,238	$197,455
187	$1,863	$629	$1,234	$196,826
188	$1,863	$633	$1,230	$196,193
189	$1,863	$637	$1,226	$195,556
190	$1,863	$641	$1,222	$194,915
191	$1,863	$645	$1,218	$194,270
192	$1,863	$649	$1,214	$193,622
193	$1,863	$653	$1,210	$192,969
194	$1,863	$657	$1,206	$192,312
195	$1,863	$661	$1,202	$191,651
196	$1,863	$665	$1,198	$190,986
197	$1,863	$669	$1,194	$190,316
198	$1,863	$674	$1,189	$189,643
199	$1,863	$678	$1,185	$188,965
200	$1,863	$682	$1,181	$188,283
201	$1,863	$686	$1,177	$187,597
202	$1,863	$691	$1,172	$186,906
203	$1,863	$695	$1,168	$186,211
204	$1,863	$699	$1,164	$185,512
205	$1,863	$704	$1,159	$184,809
206	$1,863	$708	$1,155	$184,101
207	$1,863	$712	$1,151	$183,388
208	$1,863	$717	$1,146	$182,672
209	$1,863	$721	$1,142	$181,950
210	$1,863	$726	$1,137	$181,224
211	$1,863	$730	$1,133	$180,494
212	$1,863	$735	$1,128	$179,759
213	$1,863	$740	$1,123	$179,020
214	$1,863	$744	$1,119	$178,276
215	$1,863	$749	$1,114	$177,527
216	$1,863	$753	$1,110	$176,773
217	$1,863	$758	$1,105	$176,015
218	$1,863	$763	$1,100	$175,252
219	$1,863	$768	$1,095	$174,485
220	$1,863	$772	$1,091	$173,712
221	$1,863	$777	$1,086	$172,935
222	$1,863	$782	$1,081	$172,153
223	$1,863	$787	$1,076	$171,366
224	$1,863	$792	$1,071	$170,574
225	$1,863	$797	$1,066	$169,777
226	$1,863	$802	$1,061	$168,975
227	$1,863	$807	$1,056	$168,168
228	$1,863	$812	$1,051	$167,356
229	$1,863	$817	$1,046	$166,539
230	$1,863	$822	$1,041	$165,717
231	$1,863	$827	$1,036	$164,889
232	$1,863	$832	$1,031	$164,057
233	$1,863	$838	$1,025	$163,219
234	$1,863	$843	$1,020	$162,376
235	$1,863	$848	$1,015	$161,528
236	$1,863	$853	$1,010	$160,675
237	$1,863	$859	$1,004	$159,816
238	$1,863	$864	$999	$158,952
239	$1,863	$870	$993	$158,082
240	$1,863	$875	$988	$157,207
241	$1,863	$880	$983	$156,327
242	$1,863	$886	$977	$155,441
243	$1,863	$891	$972	$154,550
244	$1,863	$897	$966	$153,652
245	$1,863	$903	$960	$152,750
246	$1,863	$908	$955	$151,841
247	$1,863	$914	$949	$150,927
248	$1,863	$920	$943	$150,008
249	$1,863	$925	$938	$149,082
250	$1,863	$931	$932	$148,151
251	$1,863	$937	$926	$147,214
252	$1,863	$943	$920	$146,271
253	$1,863	$949	$914	$145,322
254	$1,863	$955	$908	$144,368
255	$1,863	$961	$902	$143,407
256	$1,863	$967	$896	$142,440
257	$1,863	$973	$890	$141,467
258	$1,863	$979	$884	$140,489
259	$1,863	$985	$878	$139,504
260	$1,863	$991	$872	$138,513
261	$1,863	$997	$866	$137,515
262	$1,863	$1,004	$859	$136,512
263	$1,863	$1,010	$853	$135,502
264	$1,863	$1,016	$847	$134,486
265	$1,863	$1,022	$841	$133,463
266	$1,863	$1,029	$834	$132,434
267	$1,863	$1,035	$828	$131,399
268	$1,863	$1,042	$821	$130,357
269	$1,863	$1,048	$815	$129,309
270	$1,863	$1,055	$808	$128,254
271	$1,863	$1,061	$802	$127,193
272	$1,863	$1,068	$795	$126,125
273	$1,863	$1,075	$788	$125,050
274	$1,863	$1,081	$782	$123,969
275	$1,863	$1,088	$775	$122,881
276	$1,863	$1,095	$768	$121,786
277	$1,863	$1,102	$761	$120,684
278	$1,863	$1,109	$754	$119,575
279	$1,863	$1,116	$747	$118,459
280	$1,863	$1,123	$740	$117,337
281	$1,863	$1,130	$733	$116,207
282	$1,863	$1,137	$726	$115,070
283	$1,863	$1,144	$719	$113,927
284	$1,863	$1,151	$712	$112,776
285	$1,863	$1,158	$705	$111,617
286	$1,863	$1,165	$698	$110,452
287	$1,863	$1,173	$690	$109,279
288	$1,863	$1,180	$683	$108,099
289	$1,863	$1,187	$676	$106,912
290	$1,863	$1,195	$668	$105,717
291	$1,863	$1,202	$661	$104,515
292	$1,863	$1,210	$653	$103,305
293	$1,863	$1,217	$646	$102,088
294	$1,863	$1,225	$638	$100,863
295	$1,863	$1,233	$630	$99,630
296	$1,863	$1,240	$623	$98,390
297	$1,863	$1,248	$615	$97,142
298	$1,863	$1,256	$607	$95,886
299	$1,863	$1,264	$599	$94,622
300	$1,863	$1,272	$591	$93,351
301	$1,863	$1,280	$583	$92,071
302	$1,863	$1,288	$575	$90,784
303	$1,863	$1,296	$567	$89,488
304	$1,863	$1,304	$559	$88,184
305	$1,863	$1,312	$551	$86,872
306	$1,863	$1,320	$543	$85,552
307	$1,863	$1,328	$535	$84,224
308	$1,863	$1,337	$526	$82,887
309	$1,863	$1,345	$518	$81,543
310	$1,863	$1,353	$510	$80,189
311	$1,863	$1,362	$501	$78,827
312	$1,863	$1,370	$493	$77,457
313	$1,863	$1,379	$484	$76,078
314	$1,863	$1,388	$475	$74,691
315	$1,863	$1,396	$467	$73,294
316	$1,863	$1,405	$458	$71,890
317	$1,863	$1,414	$449	$70,476
318	$1,863	$1,423	$440	$69,053
319	$1,863	$1,431	$432	$67,622
320	$1,863	$1,440	$423	$66,182
321	$1,863	$1,449	$414	$64,732
322	$1,863	$1,458	$405	$63,274
323	$1,863	$1,468	$395	$61,806
324	$1,863	$1,477	$386	$60,329
325	$1,863	$1,486	$377	$58,844
326	$1,863	$1,495	$368	$57,348
327	$1,863	$1,505	$358	$55,844
328	$1,863	$1,514	$349	$54,330
329	$1,863	$1,523	$340	$52,806
330	$1,863	$1,533	$330	$51,273
331	$1,863	$1,543	$320	$49,731
332	$1,863	$1,552	$311	$48,179
333	$1,863	$1,562	$301	$46,617
334	$1,863	$1,572	$291	$45,045
335	$1,863	$1,581	$282	$43,464
336	$1,863	$1,591	$272	$41,872
337	$1,863	$1,601	$262	$40,271
338	$1,863	$1,611	$252	$38,660
339	$1,863	$1,621	$242	$37,038
340	$1,863	$1,632	$231	$35,407
341	$1,863	$1,642	$221	$33,765
342	$1,863	$1,652	$211	$32,113
343	$1,863	$1,662	$201	$30,451
344	$1,863	$1,673	$190	$28,778
345	$1,863	$1,683	$180	$27,095
346	$1,863	$1,694	$169	$25,401
347	$1,863	$1,704	$159	$23,697
348	$1,863	$1,715	$148	$21,982
349	$1,863	$1,726	$137	$20,257
350	$1,863	$1,736	$127	$18,520
351	$1,863	$1,747	$116	$16,773
352	$1,863	$1,758	$105	$15,015
353	$1,863	$1,769	$94	$13,246
354	$1,863	$1,780	$83	$11,465
355	$1,863	$1,791	$72	$9,674
356	$1,863	$1,803	$60	$7,872
357	$1,863	$1,814	$49	$6,058
358	$1,863	$1,825	$38	$4,233
359	$1,863	$1,837	$26	$2,396
360	$1,863	$1,848	$15	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Charles Maligaya an agent of . Lic #3359967

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 30, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.