3997 Versailles Dr #3997F, Orlando, FL 32808 | For Sale

Back to Search    

For Sale $129,000 ($110.73 per Sq Ft)

$129,000 ($110.73 per Sq Ft)
  • Not Rated
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,165 Sq Ft
  • 15,047 Sq Ft

Description

FINANCING AVAIALBLE! With tenant already in place, this home is a great investment opportunity and generates income immediately. This modern 2-bedroom, 2-bathroom condominium is located in a desirable gated community just minutes from downtown Orlando. This condo features spacious, open-concept living areas with plenty of natural light and a great pool view. The master bedroom includes an en suite bathroom for added privacy and convenience. The community offers a range of amenities including a pool, fitness center, and several recreational areas--all within a secure, gated environment. Its prime location provides easy access to Orlando's vibrant downtown, shopping, dining, entertainment, and major highways. This property is perfect for those seeking a convenient urban lifestyle or a lucrative rental investment.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $129,000
Property Type Condo/Co-Op
Usable Sqft 1,165
Number of Stories 3 stories
Parking Spots 0 spots
Year Built 1982
Last Sold Unknown
Sold Price Unknown
Association Name: Jennifer Persaud
APN # 052229187663997
MLS # O6263776
Property ID 319073101
Lot Sqft 15,047
Zoning R-3B/W
Days on Market 99
Original List Price $150,000
Applicances Dishwasher, Microwave, Range, Refrigerator%
Date Updated March 12, 2025
Date Created December 13, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$1,069
per month
CanvasJS.com
Estimated payment $1,069 /mo
Loan amount $129,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,069
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $195,702 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $902 $96 $806 $128,904
2 $902 $96 $806 $128,808
3 $902 $97 $805 $128,711
4 $902 $98 $804 $128,613
5 $902 $98 $804 $128,515
6 $902 $99 $803 $128,416
7 $902 $99 $803 $128,317
8 $902 $100 $802 $128,217
9 $902 $101 $801 $128,116
10 $902 $101 $801 $128,015
11 $902 $102 $800 $127,913
12 $902 $103 $799 $127,811
13 $902 $103 $799 $127,707
14 $902 $104 $798 $127,604
15 $902 $104 $798 $127,499
16 $902 $105 $797 $127,394
17 $902 $106 $796 $127,288
18 $902 $106 $796 $127,182
19 $902 $107 $795 $127,075
20 $902 $108 $794 $126,967
21 $902 $108 $794 $126,858
22 $902 $109 $793 $126,749
23 $902 $110 $792 $126,640
24 $902 $111 $792 $126,529
25 $902 $111 $791 $126,418
26 $902 $112 $790 $126,306
27 $902 $113 $789 $126,193
28 $902 $113 $789 $126,080
29 $902 $114 $788 $125,966
30 $902 $115 $787 $125,851
31 $902 $115 $787 $125,736
32 $902 $116 $786 $125,620
33 $902 $117 $785 $125,503
34 $902 $118 $784 $125,385
35 $902 $118 $784 $125,267
36 $902 $119 $783 $125,148
37 $902 $120 $782 $125,028
38 $902 $121 $781 $124,907
39 $902 $121 $781 $124,786
40 $902 $122 $780 $124,664
41 $902 $123 $779 $124,541
42 $902 $124 $778 $124,418
43 $902 $124 $778 $124,293
44 $902 $125 $777 $124,168
45 $902 $126 $776 $124,042
46 $902 $127 $775 $123,915
47 $902 $128 $774 $123,788
48 $902 $128 $774 $123,659
49 $902 $129 $773 $123,530
50 $902 $130 $772 $123,400
51 $902 $131 $771 $123,270
52 $902 $132 $770 $123,138
53 $902 $132 $770 $123,006
54 $902 $133 $769 $122,872
55 $902 $134 $768 $122,738
56 $902 $135 $767 $122,604
57 $902 $136 $766 $122,468
58 $902 $137 $765 $122,331
59 $902 $137 $765 $122,194
60 $902 $138 $764 $122,056
61 $902 $139 $763 $121,916
62 $902 $140 $762 $121,776
63 $902 $141 $761 $121,635
64 $902 $142 $760 $121,494
65 $902 $143 $759 $121,351
66 $902 $144 $758 $121,207
67 $902 $144 $758 $121,063
68 $902 $145 $757 $120,918
69 $902 $146 $756 $120,771
70 $902 $147 $755 $120,624
71 $902 $148 $754 $120,476
72 $902 $149 $753 $120,327
73 $902 $150 $752 $120,177
74 $902 $151 $751 $120,026
75 $902 $152 $750 $119,874
76 $902 $153 $749 $119,722
77 $902 $154 $748 $119,568
78 $902 $155 $747 $119,413
79 $902 $156 $746 $119,257
80 $902 $157 $745 $119,101
81 $902 $158 $744 $118,943
82 $902 $159 $743 $118,785
83 $902 $160 $742 $118,625
84 $902 $161 $741 $118,464
85 $902 $162 $740 $118,303
86 $902 $163 $739 $118,140
87 $902 $164 $738 $117,977
88 $902 $165 $737 $117,812
89 $902 $166 $736 $117,646
90 $902 $167 $735 $117,480
91 $902 $168 $734 $117,312
92 $902 $169 $733 $117,143
93 $902 $170 $732 $116,973
94 $902 $171 $731 $116,802
95 $902 $172 $730 $116,630
96 $902 $173 $729 $116,457
97 $902 $174 $728 $116,283
98 $902 $175 $727 $116,108
99 $902 $176 $726 $115,931
100 $902 $177 $725 $115,754
101 $902 $179 $723 $115,576
102 $902 $180 $722 $115,396
103 $902 $181 $721 $115,215
104 $902 $182 $720 $115,033
105 $902 $183 $719 $114,850
106 $902 $184 $718 $114,666
107 $902 $185 $717 $114,481
108 $902 $187 $716 $114,294
109 $902 $188 $714 $114,106
110 $902 $189 $713 $113,918
111 $902 $190 $712 $113,728
112 $902 $191 $711 $113,536
113 $902 $192 $710 $113,344
114 $902 $194 $708 $113,150
115 $902 $195 $707 $112,956
116 $902 $196 $706 $112,760
117 $902 $197 $705 $112,562
118 $902 $198 $704 $112,364
119 $902 $200 $702 $112,164
120 $902 $201 $701 $111,963
121 $902 $202 $700 $111,761
122 $902 $203 $699 $111,557
123 $902 $205 $697 $111,353
124 $902 $206 $696 $111,147
125 $902 $207 $695 $110,939
126 $902 $209 $693 $110,731
127 $902 $210 $692 $110,521
128 $902 $211 $691 $110,309
129 $902 $213 $689 $110,097
130 $902 $214 $688 $109,883
131 $902 $215 $687 $109,668
132 $902 $217 $685 $109,451
133 $902 $218 $684 $109,233
134 $902 $219 $683 $109,014
135 $902 $221 $681 $108,793
136 $902 $222 $680 $108,571
137 $902 $223 $679 $108,348
138 $902 $225 $677 $108,123
139 $902 $226 $676 $107,897
140 $902 $228 $674 $107,669
141 $902 $229 $673 $107,440
142 $902 $231 $672 $107,210
143 $902 $232 $670 $106,978
144 $902 $233 $669 $106,744
145 $902 $235 $667 $106,509
146 $902 $236 $666 $106,273
147 $902 $238 $664 $106,035
148 $902 $239 $663 $105,796
149 $902 $241 $661 $105,555
150 $902 $242 $660 $105,313
151 $902 $244 $658 $105,069
152 $902 $245 $657 $104,824
153 $902 $247 $655 $104,577
154 $902 $248 $654 $104,329
155 $902 $250 $652 $104,079
156 $902 $252 $650 $103,827
157 $902 $253 $649 $103,574
158 $902 $255 $647 $103,319
159 $902 $256 $646 $103,063
160 $902 $258 $644 $102,805
161 $902 $259 $643 $102,546
162 $902 $261 $641 $102,285
163 $902 $263 $639 $102,022
164 $902 $264 $638 $101,758
165 $902 $266 $636 $101,492
166 $902 $268 $634 $101,224
167 $902 $269 $633 $100,955
168 $902 $271 $631 $100,684
169 $902 $273 $629 $100,411
170 $902 $274 $628 $100,136
171 $902 $276 $626 $99,860
172 $902 $278 $624 $99,582
173 $902 $280 $622 $99,303
174 $902 $281 $621 $99,021
175 $902 $283 $619 $98,738
176 $902 $285 $617 $98,453
177 $902 $287 $615 $98,167
178 $902 $288 $614 $97,878
179 $902 $290 $612 $97,588
180 $902 $292 $610 $97,296
181 $902 $294 $608 $97,002
182 $902 $296 $606 $96,706
183 $902 $298 $604 $96,409
184 $902 $299 $603 $96,109
185 $902 $301 $601 $95,808
186 $902 $303 $599 $95,505
187 $902 $305 $597 $95,200
188 $902 $307 $595 $94,893
189 $902 $309 $593 $94,584
190 $902 $311 $591 $94,273
191 $902 $313 $589 $93,960
192 $902 $315 $587 $93,645
193 $902 $317 $585 $93,329
194 $902 $319 $583 $93,010
195 $902 $321 $581 $92,689
196 $902 $323 $579 $92,366
197 $902 $325 $577 $92,042
198 $902 $327 $575 $91,715
199 $902 $329 $573 $91,386
200 $902 $331 $571 $91,055
201 $902 $333 $569 $90,723
202 $902 $335 $567 $90,388
203 $902 $337 $565 $90,050
204 $902 $339 $563 $89,711
205 $902 $341 $561 $89,370
206 $902 $343 $559 $89,027
207 $902 $346 $556 $88,681
208 $902 $348 $554 $88,333
209 $902 $350 $552 $87,983
210 $902 $352 $550 $87,631
211 $902 $354 $548 $87,277
212 $902 $357 $545 $86,920
213 $902 $359 $543 $86,562
214 $902 $361 $541 $86,201
215 $902 $363 $539 $85,837
216 $902 $366 $536 $85,472
217 $902 $368 $534 $85,104
218 $902 $370 $532 $84,734
219 $902 $372 $530 $84,362
220 $902 $375 $527 $83,987
221 $902 $377 $525 $83,610
222 $902 $379 $523 $83,230
223 $902 $382 $520 $82,848
224 $902 $384 $518 $82,464
225 $902 $387 $515 $82,078
226 $902 $389 $513 $81,689
227 $902 $391 $511 $81,297
228 $902 $394 $508 $80,903
229 $902 $396 $506 $80,507
230 $902 $399 $503 $80,108
231 $902 $401 $501 $79,707
232 $902 $404 $498 $79,303
233 $902 $406 $496 $78,897
234 $902 $409 $493 $78,488
235 $902 $411 $491 $78,076
236 $902 $414 $488 $77,662
237 $902 $417 $485 $77,246
238 $902 $419 $483 $76,826
239 $902 $422 $480 $76,405
240 $902 $424 $478 $75,980
241 $902 $427 $475 $75,553
242 $902 $430 $472 $75,123
243 $902 $432 $470 $74,691
244 $902 $435 $467 $74,256
245 $902 $438 $464 $73,818
246 $902 $441 $461 $73,377
247 $902 $443 $459 $72,934
248 $902 $446 $456 $72,487
249 $902 $449 $453 $72,039
250 $902 $452 $450 $71,587
251 $902 $455 $447 $71,132
252 $902 $457 $445 $70,675
253 $902 $460 $442 $70,215
254 $902 $463 $439 $69,751
255 $902 $466 $436 $69,285
256 $902 $469 $433 $68,816
257 $902 $472 $430 $68,344
258 $902 $475 $427 $67,870
259 $902 $478 $424 $67,392
260 $902 $481 $421 $66,911
261 $902 $484 $418 $66,427
262 $902 $487 $415 $65,940
263 $902 $490 $412 $65,450
264 $902 $493 $409 $64,958
265 $902 $496 $406 $64,461
266 $902 $499 $403 $63,962
267 $902 $502 $400 $63,460
268 $902 $505 $397 $62,955
269 $902 $509 $393 $62,446
270 $902 $512 $390 $61,935
271 $902 $515 $387 $61,420
272 $902 $518 $384 $60,901
273 $902 $521 $381 $60,380
274 $902 $525 $377 $59,855
275 $902 $528 $374 $59,328
276 $902 $531 $371 $58,796
277 $902 $535 $367 $58,262
278 $902 $538 $364 $57,724
279 $902 $541 $361 $57,183
280 $902 $545 $357 $56,638
281 $902 $548 $354 $56,090
282 $902 $551 $351 $55,539
283 $902 $555 $347 $54,984
284 $902 $558 $344 $54,426
285 $902 $562 $340 $53,864
286 $902 $565 $337 $53,298
287 $902 $569 $333 $52,729
288 $902 $572 $330 $52,157
289 $902 $576 $326 $51,581
290 $902 $580 $322 $51,001
291 $902 $583 $319 $50,418
292 $902 $587 $315 $49,831
293 $902 $591 $311 $49,241
294 $902 $594 $308 $48,646
295 $902 $598 $304 $48,048
296 $902 $602 $300 $47,447
297 $902 $605 $297 $46,841
298 $902 $609 $293 $46,232
299 $902 $613 $289 $45,619
300 $902 $617 $285 $45,002
301 $902 $621 $281 $44,381
302 $902 $625 $277 $43,757
303 $902 $629 $273 $43,128
304 $902 $632 $270 $42,496
305 $902 $636 $266 $41,859
306 $902 $640 $262 $41,219
307 $902 $644 $258 $40,575
308 $902 $648 $254 $39,926
309 $902 $652 $250 $39,274
310 $902 $657 $245 $38,617
311 $902 $661 $241 $37,957
312 $902 $665 $237 $37,292
313 $902 $669 $233 $36,623
314 $902 $673 $229 $35,950
315 $902 $677 $225 $35,272
316 $902 $682 $220 $34,591
317 $902 $686 $216 $33,905
318 $902 $690 $212 $33,215
319 $902 $694 $208 $32,521
320 $902 $699 $203 $31,822
321 $902 $703 $199 $31,119
322 $902 $708 $194 $30,411
323 $902 $712 $190 $29,699
324 $902 $716 $186 $28,983
325 $902 $721 $181 $28,262
326 $902 $725 $177 $27,537
327 $902 $730 $172 $26,807
328 $902 $734 $168 $26,072
329 $902 $739 $163 $25,333
330 $902 $744 $158 $24,590
331 $902 $748 $154 $23,841
332 $902 $753 $149 $23,088
333 $902 $758 $144 $22,331
334 $902 $762 $140 $21,568
335 $902 $767 $135 $20,801
336 $902 $772 $130 $20,029
337 $902 $777 $125 $19,252
338 $902 $782 $120 $18,471
339 $902 $787 $115 $17,684
340 $902 $791 $111 $16,892
341 $902 $796 $106 $16,096
342 $902 $801 $101 $15,295
343 $902 $806 $96 $14,488
344 $902 $811 $91 $13,677
345 $902 $817 $85 $12,860
346 $902 $822 $80 $12,039
347 $902 $827 $75 $11,212
348 $902 $832 $70 $10,380
349 $902 $837 $65 $9,543
350 $902 $842 $60 $8,700
351 $902 $848 $54 $7,853
352 $902 $853 $49 $7,000
353 $902 $858 $44 $6,142
354 $902 $864 $38 $5,278
355 $902 $869 $33 $4,409
356 $902 $874 $28 $3,535
357 $902 $880 $22 $2,655
358 $902 $885 $17 $1,769
359 $902 $891 $11 $878
360 $902 $897 $5 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Andrey Bustamante an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 12, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi