https://bright-media02.prd.brightmls.com/bright/images/0000/8036/4266/3562/803642663562_1024_768_WM_-bqLeGxDIa3UqHIN.jpg

Back to Search

115 Jim Smith Dr

Hawthorne, FL, 32640

For Sale $480,000 ($352.94 per Sq Ft)

$480,000 ($352.94 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

3 Bedrooms
2 Bathrooms
1,360 Sq Ft
110,642 Sq Ft

Description

Come live the Simple Life with 2.54 Acres on beautiful lake Winnott. This property has three separate structures on the property. A cbs single family home that is two bedrooms, one bath (960SF). A second cottage that is one bedroom one bath (400SF) and a detached two car garage. There is a private boat ramp on the property, two docks one small and a second large covered dock. Also, there is a large covered deck that is great for entertaining. This is a very special and private property with its beautiful live oaks, dirt road leading to the property and spectacular lake views. Lake Winnott is a deep water lake that has never dried where you can fish, boat, swim and ski. There is a canal that leads to Bull Pond lake too that is also great for recreational water sports. The structures are getting new roofs in the near future and photos will be posted once they are done.

There are lots of opportunities for this to be an investment property where both homes can be rented annually or short term rentals or owner can live in one and rent the second home.

This property is centrally located and approximately 23 miles to Gainesville, 67 miles to Jacksonville, 54 miles to St Augustine and 49 miles to Ocala.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$480,000
Property Type	Single Family Homes
Usable Sqft	1,360
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	1950
Last Sold	Unknown
Sold Price	Unknown

APN #	061023000004400000
MLS #	FC305317
Property ID	319526217
Lot Sqft	110,642
Zoning	AG
Days on Market	113
Original List Price	$480,000
Applicances	Electric Water Heater, Refrigerator, Washer%
Date Updated	November 24, 2024
Date Created	November 22, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,523
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,523 /mo
Loan amount	$480,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,523
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $728,470 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,356	$356	$3,000	$479,644
2	$3,356	$358	$2,998	$479,286
3	$3,356	$360	$2,996	$478,925
4	$3,356	$363	$2,993	$478,563
5	$3,356	$365	$2,991	$478,198
6	$3,356	$367	$2,989	$477,830
7	$3,356	$370	$2,986	$477,461
8	$3,356	$372	$2,984	$477,089
9	$3,356	$374	$2,982	$476,715
10	$3,356	$377	$2,979	$476,338
11	$3,356	$379	$2,977	$475,959
12	$3,356	$381	$2,975	$475,578
13	$3,356	$384	$2,972	$475,194
14	$3,356	$386	$2,970	$474,808
15	$3,356	$388	$2,968	$474,420
16	$3,356	$391	$2,965	$474,029
17	$3,356	$393	$2,963	$473,636
18	$3,356	$396	$2,960	$473,240
19	$3,356	$398	$2,958	$472,842
20	$3,356	$401	$2,955	$472,441
21	$3,356	$403	$2,953	$472,038
22	$3,356	$406	$2,950	$471,632
23	$3,356	$408	$2,948	$471,224
24	$3,356	$411	$2,945	$470,813
25	$3,356	$413	$2,943	$470,399
26	$3,356	$416	$2,940	$469,983
27	$3,356	$419	$2,937	$469,565
28	$3,356	$421	$2,935	$469,144
29	$3,356	$424	$2,932	$468,720
30	$3,356	$427	$2,930	$468,293
31	$3,356	$429	$2,927	$467,864
32	$3,356	$432	$2,924	$467,432
33	$3,356	$435	$2,921	$466,998
34	$3,356	$437	$2,919	$466,560
35	$3,356	$440	$2,916	$466,120
36	$3,356	$443	$2,913	$465,678
37	$3,356	$446	$2,910	$465,232
38	$3,356	$448	$2,908	$464,784
39	$3,356	$451	$2,905	$464,333
40	$3,356	$454	$2,902	$463,879
41	$3,356	$457	$2,899	$463,422
42	$3,356	$460	$2,896	$462,962
43	$3,356	$462	$2,894	$462,500
44	$3,356	$465	$2,891	$462,035
45	$3,356	$468	$2,888	$461,566
46	$3,356	$471	$2,885	$461,095
47	$3,356	$474	$2,882	$460,621
48	$3,356	$477	$2,879	$460,144
49	$3,356	$480	$2,876	$459,664
50	$3,356	$483	$2,873	$459,181
51	$3,356	$486	$2,870	$458,695
52	$3,356	$489	$2,867	$458,205
53	$3,356	$492	$2,864	$457,713
54	$3,356	$495	$2,861	$457,218
55	$3,356	$498	$2,858	$456,719
56	$3,356	$502	$2,855	$456,218
57	$3,356	$505	$2,851	$455,713
58	$3,356	$508	$2,848	$455,206
59	$3,356	$511	$2,845	$454,695
60	$3,356	$514	$2,842	$454,180
61	$3,356	$517	$2,839	$453,663
62	$3,356	$521	$2,835	$453,142
63	$3,356	$524	$2,832	$452,619
64	$3,356	$527	$2,829	$452,091
65	$3,356	$530	$2,826	$451,561
66	$3,356	$534	$2,822	$451,027
67	$3,356	$537	$2,819	$450,490
68	$3,356	$540	$2,816	$449,950
69	$3,356	$544	$2,812	$449,406
70	$3,356	$547	$2,809	$448,859
71	$3,356	$551	$2,805	$448,308
72	$3,356	$554	$2,802	$447,754
73	$3,356	$558	$2,798	$447,196
74	$3,356	$561	$2,795	$446,635
75	$3,356	$565	$2,791	$446,071
76	$3,356	$568	$2,788	$445,503
77	$3,356	$572	$2,784	$444,931
78	$3,356	$575	$2,781	$444,356
79	$3,356	$579	$2,777	$443,777
80	$3,356	$582	$2,774	$443,195
81	$3,356	$586	$2,770	$442,609
82	$3,356	$590	$2,766	$442,019
83	$3,356	$593	$2,763	$441,426
84	$3,356	$597	$2,759	$440,829
85	$3,356	$601	$2,755	$440,228
86	$3,356	$605	$2,751	$439,623
87	$3,356	$608	$2,748	$439,015
88	$3,356	$612	$2,744	$438,403
89	$3,356	$616	$2,740	$437,787
90	$3,356	$620	$2,736	$437,167
91	$3,356	$624	$2,732	$436,543
92	$3,356	$628	$2,728	$435,916
93	$3,356	$632	$2,724	$435,284
94	$3,356	$635	$2,721	$434,649
95	$3,356	$639	$2,717	$434,009
96	$3,356	$643	$2,713	$433,366
97	$3,356	$647	$2,709	$432,718
98	$3,356	$652	$2,704	$432,067
99	$3,356	$656	$2,700	$431,411
100	$3,356	$660	$2,696	$430,752
101	$3,356	$664	$2,692	$430,088
102	$3,356	$668	$2,688	$429,420
103	$3,356	$672	$2,684	$428,748
104	$3,356	$676	$2,680	$428,071
105	$3,356	$681	$2,675	$427,391
106	$3,356	$685	$2,671	$426,706
107	$3,356	$689	$2,667	$426,017
108	$3,356	$693	$2,663	$425,324
109	$3,356	$698	$2,658	$424,626
110	$3,356	$702	$2,654	$423,924
111	$3,356	$706	$2,650	$423,217
112	$3,356	$711	$2,645	$422,506
113	$3,356	$715	$2,641	$421,791
114	$3,356	$720	$2,636	$421,071
115	$3,356	$724	$2,632	$420,347
116	$3,356	$729	$2,627	$419,618
117	$3,356	$733	$2,623	$418,885
118	$3,356	$738	$2,618	$418,147
119	$3,356	$743	$2,613	$417,404
120	$3,356	$747	$2,609	$416,657
121	$3,356	$752	$2,604	$415,905
122	$3,356	$757	$2,599	$415,148
123	$3,356	$761	$2,595	$414,387
124	$3,356	$766	$2,590	$413,621
125	$3,356	$771	$2,585	$412,850
126	$3,356	$776	$2,580	$412,074
127	$3,356	$781	$2,575	$411,294
128	$3,356	$785	$2,571	$410,508
129	$3,356	$790	$2,566	$409,718
130	$3,356	$795	$2,561	$408,923
131	$3,356	$800	$2,556	$408,123
132	$3,356	$805	$2,551	$407,317
133	$3,356	$810	$2,546	$406,507
134	$3,356	$815	$2,541	$405,692
135	$3,356	$820	$2,536	$404,871
136	$3,356	$826	$2,530	$404,046
137	$3,356	$831	$2,525	$403,215
138	$3,356	$836	$2,520	$402,379
139	$3,356	$841	$2,515	$401,538
140	$3,356	$846	$2,510	$400,692
141	$3,356	$852	$2,504	$399,840
142	$3,356	$857	$2,499	$398,983
143	$3,356	$862	$2,494	$398,121
144	$3,356	$868	$2,488	$397,253
145	$3,356	$873	$2,483	$396,380
146	$3,356	$879	$2,477	$395,501
147	$3,356	$884	$2,472	$394,617
148	$3,356	$890	$2,466	$393,727
149	$3,356	$895	$2,461	$392,832
150	$3,356	$901	$2,455	$391,931
151	$3,356	$906	$2,450	$391,025
152	$3,356	$912	$2,444	$390,113
153	$3,356	$918	$2,438	$389,195
154	$3,356	$924	$2,432	$388,272
155	$3,356	$929	$2,427	$387,342
156	$3,356	$935	$2,421	$386,407
157	$3,356	$941	$2,415	$385,466
158	$3,356	$947	$2,409	$384,519
159	$3,356	$953	$2,403	$383,567
160	$3,356	$959	$2,397	$382,608
161	$3,356	$965	$2,391	$381,643
162	$3,356	$971	$2,385	$380,672
163	$3,356	$977	$2,379	$379,696
164	$3,356	$983	$2,373	$378,713
165	$3,356	$989	$2,367	$377,724
166	$3,356	$995	$2,361	$376,728
167	$3,356	$1,001	$2,355	$375,727
168	$3,356	$1,008	$2,348	$374,719
169	$3,356	$1,014	$2,342	$373,705
170	$3,356	$1,020	$2,336	$372,685
171	$3,356	$1,027	$2,329	$371,658
172	$3,356	$1,033	$2,323	$370,625
173	$3,356	$1,040	$2,316	$369,586
174	$3,356	$1,046	$2,310	$368,539
175	$3,356	$1,053	$2,303	$367,487
176	$3,356	$1,059	$2,297	$366,428
177	$3,356	$1,066	$2,290	$365,362
178	$3,356	$1,072	$2,284	$364,289
179	$3,356	$1,079	$2,277	$363,210
180	$3,356	$1,086	$2,270	$362,124
181	$3,356	$1,093	$2,263	$361,031
182	$3,356	$1,100	$2,256	$359,932
183	$3,356	$1,106	$2,250	$358,825
184	$3,356	$1,113	$2,243	$357,712
185	$3,356	$1,120	$2,236	$356,592
186	$3,356	$1,127	$2,229	$355,464
187	$3,356	$1,134	$2,222	$354,330
188	$3,356	$1,141	$2,215	$353,189
189	$3,356	$1,149	$2,207	$352,040
190	$3,356	$1,156	$2,200	$350,884
191	$3,356	$1,163	$2,193	$349,721
192	$3,356	$1,170	$2,186	$348,551
193	$3,356	$1,178	$2,178	$347,374
194	$3,356	$1,185	$2,171	$346,189
195	$3,356	$1,192	$2,164	$344,996
196	$3,356	$1,200	$2,156	$343,797
197	$3,356	$1,207	$2,149	$342,589
198	$3,356	$1,215	$2,141	$341,375
199	$3,356	$1,222	$2,134	$340,152
200	$3,356	$1,230	$2,126	$338,922
201	$3,356	$1,238	$2,118	$337,684
202	$3,356	$1,245	$2,111	$336,439
203	$3,356	$1,253	$2,103	$335,186
204	$3,356	$1,261	$2,095	$333,925
205	$3,356	$1,269	$2,087	$332,656
206	$3,356	$1,277	$2,079	$331,379
207	$3,356	$1,285	$2,071	$330,094
208	$3,356	$1,293	$2,063	$328,801
209	$3,356	$1,301	$2,055	$327,500
210	$3,356	$1,309	$2,047	$326,191
211	$3,356	$1,317	$2,039	$324,873
212	$3,356	$1,326	$2,030	$323,548
213	$3,356	$1,334	$2,022	$322,214
214	$3,356	$1,342	$2,014	$320,872
215	$3,356	$1,351	$2,005	$319,521
216	$3,356	$1,359	$1,997	$318,162
217	$3,356	$1,367	$1,989	$316,795
218	$3,356	$1,376	$1,980	$315,419
219	$3,356	$1,385	$1,971	$314,034
220	$3,356	$1,393	$1,963	$312,641
221	$3,356	$1,402	$1,954	$311,239
222	$3,356	$1,411	$1,945	$309,828
223	$3,356	$1,420	$1,936	$308,409
224	$3,356	$1,428	$1,928	$306,980
225	$3,356	$1,437	$1,919	$305,543
226	$3,356	$1,446	$1,910	$304,096
227	$3,356	$1,455	$1,901	$302,641
228	$3,356	$1,464	$1,892	$301,177
229	$3,356	$1,474	$1,882	$299,703
230	$3,356	$1,483	$1,873	$298,220
231	$3,356	$1,492	$1,864	$296,728
232	$3,356	$1,501	$1,855	$295,226
233	$3,356	$1,511	$1,845	$293,716
234	$3,356	$1,520	$1,836	$292,195
235	$3,356	$1,530	$1,826	$290,666
236	$3,356	$1,539	$1,817	$289,126
237	$3,356	$1,549	$1,807	$287,577
238	$3,356	$1,559	$1,797	$286,019
239	$3,356	$1,568	$1,788	$284,450
240	$3,356	$1,578	$1,778	$282,872
241	$3,356	$1,588	$1,768	$281,284
242	$3,356	$1,598	$1,758	$279,686
243	$3,356	$1,608	$1,748	$278,078
244	$3,356	$1,618	$1,738	$276,460
245	$3,356	$1,628	$1,728	$274,832
246	$3,356	$1,638	$1,718	$273,194
247	$3,356	$1,649	$1,707	$271,545
248	$3,356	$1,659	$1,697	$269,886
249	$3,356	$1,669	$1,687	$268,217
250	$3,356	$1,680	$1,676	$266,537
251	$3,356	$1,690	$1,666	$264,847
252	$3,356	$1,701	$1,655	$263,147
253	$3,356	$1,711	$1,645	$261,435
254	$3,356	$1,722	$1,634	$259,713
255	$3,356	$1,733	$1,623	$257,980
256	$3,356	$1,744	$1,612	$256,237
257	$3,356	$1,755	$1,601	$254,482
258	$3,356	$1,765	$1,591	$252,717
259	$3,356	$1,777	$1,579	$250,940
260	$3,356	$1,788	$1,568	$249,153
261	$3,356	$1,799	$1,557	$247,354
262	$3,356	$1,810	$1,546	$245,544
263	$3,356	$1,821	$1,535	$243,722
264	$3,356	$1,833	$1,523	$241,890
265	$3,356	$1,844	$1,512	$240,046
266	$3,356	$1,856	$1,500	$238,190
267	$3,356	$1,867	$1,489	$236,322
268	$3,356	$1,879	$1,477	$234,443
269	$3,356	$1,891	$1,465	$232,553
270	$3,356	$1,903	$1,453	$230,650
271	$3,356	$1,914	$1,442	$228,736
272	$3,356	$1,926	$1,430	$226,809
273	$3,356	$1,938	$1,418	$224,871
274	$3,356	$1,951	$1,405	$222,920
275	$3,356	$1,963	$1,393	$220,958
276	$3,356	$1,975	$1,381	$218,983
277	$3,356	$1,987	$1,369	$216,995
278	$3,356	$2,000	$1,356	$214,995
279	$3,356	$2,012	$1,344	$212,983
280	$3,356	$2,025	$1,331	$210,958
281	$3,356	$2,038	$1,318	$208,921
282	$3,356	$2,050	$1,306	$206,871
283	$3,356	$2,063	$1,293	$204,808
284	$3,356	$2,076	$1,280	$202,732
285	$3,356	$2,089	$1,267	$200,643
286	$3,356	$2,102	$1,254	$198,541
287	$3,356	$2,115	$1,241	$196,426
288	$3,356	$2,128	$1,228	$194,297
289	$3,356	$2,142	$1,214	$192,156
290	$3,356	$2,155	$1,201	$190,001
291	$3,356	$2,169	$1,188	$187,832
292	$3,356	$2,182	$1,174	$185,650
293	$3,356	$2,196	$1,160	$183,454
294	$3,356	$2,209	$1,147	$181,245
295	$3,356	$2,223	$1,133	$179,022
296	$3,356	$2,237	$1,119	$176,785
297	$3,356	$2,251	$1,105	$174,533
298	$3,356	$2,265	$1,091	$172,268
299	$3,356	$2,279	$1,077	$169,989
300	$3,356	$2,294	$1,062	$167,695
301	$3,356	$2,308	$1,048	$165,387
302	$3,356	$2,322	$1,034	$163,065
303	$3,356	$2,337	$1,019	$160,728
304	$3,356	$2,351	$1,005	$158,377
305	$3,356	$2,366	$990	$156,011
306	$3,356	$2,381	$975	$153,630
307	$3,356	$2,396	$960	$151,234
308	$3,356	$2,411	$945	$148,823
309	$3,356	$2,426	$930	$146,397
310	$3,356	$2,441	$915	$143,956
311	$3,356	$2,456	$900	$141,500
312	$3,356	$2,472	$884	$139,028
313	$3,356	$2,487	$869	$136,541
314	$3,356	$2,503	$853	$134,039
315	$3,356	$2,518	$838	$131,520
316	$3,356	$2,534	$822	$128,986
317	$3,356	$2,550	$806	$126,437
318	$3,356	$2,566	$790	$123,871
319	$3,356	$2,582	$774	$121,289
320	$3,356	$2,598	$758	$118,691
321	$3,356	$2,614	$742	$116,077
322	$3,356	$2,631	$725	$113,446
323	$3,356	$2,647	$709	$110,799
324	$3,356	$2,664	$693	$108,136
325	$3,356	$2,680	$676	$105,456
326	$3,356	$2,697	$659	$102,759
327	$3,356	$2,714	$642	$100,045
328	$3,356	$2,731	$625	$97,314
329	$3,356	$2,748	$608	$94,567
330	$3,356	$2,765	$591	$91,802
331	$3,356	$2,782	$574	$89,019
332	$3,356	$2,800	$556	$86,220
333	$3,356	$2,817	$539	$83,403
334	$3,356	$2,835	$521	$80,568
335	$3,356	$2,852	$504	$77,716
336	$3,356	$2,870	$486	$74,845
337	$3,356	$2,888	$468	$71,957
338	$3,356	$2,906	$450	$69,051
339	$3,356	$2,924	$432	$66,126
340	$3,356	$2,943	$413	$63,184
341	$3,356	$2,961	$395	$60,223
342	$3,356	$2,980	$376	$57,243
343	$3,356	$2,998	$358	$54,245
344	$3,356	$3,017	$339	$51,228
345	$3,356	$3,036	$320	$48,192
346	$3,356	$3,055	$301	$45,137
347	$3,356	$3,074	$282	$42,063
348	$3,356	$3,093	$263	$38,970
349	$3,356	$3,112	$244	$35,858
350	$3,356	$3,132	$224	$32,726
351	$3,356	$3,151	$205	$29,574
352	$3,356	$3,171	$185	$26,403
353	$3,356	$3,191	$165	$23,212
354	$3,356	$3,211	$145	$20,001
355	$3,356	$3,231	$125	$16,770
356	$3,356	$3,251	$105	$13,519
357	$3,356	$3,272	$84	$10,248
358	$3,356	$3,292	$64	$6,956
359	$3,356	$3,313	$43	$3,643
360	$3,356	$3,333	$23	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Shari Leigh Murriello an agent of . Lic #3040005

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of November 24, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.