1310 Narragansett St, Philadelphia, PA 19138 | For Sale

Back to Search    
  • 1310 Narragansett St

1310 Narragansett St

Philadelphia, PA, 19138

For Sale $214,000 ($169.84 per Sq Ft)

$214,000 ($169.84 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,260 Sq Ft
  • 1,065 Sq Ft

Description

Welcome to an outstanding investment opportunity, perfectly positioned in a vibrant neighborhood where nature, convenience, and modern living intersect seamlessly. This tenant-occupied property is currently generating $1,600 per month, providing immediate income for savvy investors. Imagine owning a home just one block from the historic 56-acre Awbury Arboretum, where beautifully landscaped gardens, winding trails, special events, and a weekly Sunday farmer's market attract residents year-round. The nearby Awbury Recreation Center, complete with a pool and playground, adds to the neighborhood's friendly appeal. Conveniently located near Lincoln Drive, LaSalle University, and Cheltenham Avenue, your tenants will appreciate easy access to shopping, dining, and entertainment options. Inside, this thoughtfully updated home boasts modern comforts with timeless charm. The large front porch with new iron railings leads into an open-concept living space filled with natural light and recessed lighting throughout—including the fully finished basement with high ceilings. The living room flows effortlessly into the dining area, complemented by a convenient half bath. The kitchen features a breakfast bar, a side pantry closet, brand-new stainless steel appliances, and sleek granite countertops. Beyond the kitchen, a spacious laundry room with an easily accessible refrigerator enhances functionality. The private, fenced backyard offers a versatile outdoor space for tenants to relax or entertain. Upstairs, three generously sized bedrooms and an oversized hall bathroom provide ample living space. The cheerful yellow room, currently set up as an office, can easily accommodate a queen bed and two dressers. Each bedroom includes ample closet space for tenant storage needs. Recent upgrades include 200 AMP electric service, a brand-new heater, central air system, plumbing, water heater, and all-new appliances, reducing maintenance concerns and enhancing property value. This property isn’t just a place to live—it’s a smart addition to your investment portfolio, offering immediate rental income and long-term growth potential.

  • 1310 Narragansett St
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $214,000
Property Type Single Family Homes
Usable Sqft 1,260
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1905
Last Sold Unknown
Sold Price Unknown
APN # 591144000
MLS # PAPH2444002
Property ID 319591601
Lot Sqft 1,065
Zoning RM1
Days on Market 48
Original List Price Unknown
Applicances Built-In Microwave,Dishwasher,Dryer - Electric,Dryer - Front Loading,Energy Efficient Appliances,Oven - Single,Oven - Self Cleaning,Oven/Range - Gas,Refrigerator,Six Burner Stove,Stainless Steel Appliances,Washer,Water Heater - High-Efficiency%
Date Updated February 11, 2025
Date Created February 10, 2025

Listing Provided By

Angela L Floyd an agent of . Lic #RS280767


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: March 30, 2025.

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$1,663
per month
CanvasJS.com
Estimated payment $1,663 /mo
Loan amount $214,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,663
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $324,989 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $1,496 $159 $1,338 $213,842
2 $1,496 $159 $1,337 $213,682
3 $1,496 $160 $1,336 $213,522
4 $1,496 $161 $1,335 $213,360
5 $1,496 $163 $1,334 $213,198
6 $1,496 $164 $1,332 $213,034
7 $1,496 $165 $1,331 $212,869
8 $1,496 $166 $1,330 $212,704
9 $1,496 $167 $1,329 $212,537
10 $1,496 $168 $1,328 $212,370
11 $1,496 $169 $1,327 $212,201
12 $1,496 $170 $1,326 $212,031
13 $1,496 $171 $1,325 $211,860
14 $1,496 $172 $1,324 $211,689
15 $1,496 $173 $1,323 $211,516
16 $1,496 $174 $1,322 $211,342
17 $1,496 $175 $1,321 $211,166
18 $1,496 $176 $1,320 $210,990
19 $1,496 $177 $1,319 $210,813
20 $1,496 $178 $1,318 $210,635
21 $1,496 $180 $1,316 $210,455
22 $1,496 $181 $1,315 $210,274
23 $1,496 $182 $1,314 $210,093
24 $1,496 $183 $1,313 $209,910
25 $1,496 $184 $1,312 $209,726
26 $1,496 $185 $1,311 $209,540
27 $1,496 $186 $1,310 $209,354
28 $1,496 $188 $1,308 $209,166
29 $1,496 $189 $1,307 $208,978
30 $1,496 $190 $1,306 $208,788
31 $1,496 $191 $1,305 $208,597
32 $1,496 $192 $1,304 $208,404
33 $1,496 $193 $1,303 $208,211
34 $1,496 $195 $1,301 $208,016
35 $1,496 $196 $1,300 $207,820
36 $1,496 $197 $1,299 $207,623
37 $1,496 $198 $1,298 $207,425
38 $1,496 $200 $1,296 $207,225
39 $1,496 $201 $1,295 $207,025
40 $1,496 $202 $1,294 $206,822
41 $1,496 $203 $1,293 $206,619
42 $1,496 $205 $1,291 $206,414
43 $1,496 $206 $1,290 $206,209
44 $1,496 $207 $1,289 $206,001
45 $1,496 $208 $1,288 $205,793
46 $1,496 $210 $1,286 $205,583
47 $1,496 $211 $1,285 $205,372
48 $1,496 $212 $1,284 $205,160
49 $1,496 $214 $1,282 $204,946
50 $1,496 $215 $1,281 $204,731
51 $1,496 $216 $1,280 $204,514
52 $1,496 $218 $1,278 $204,296
53 $1,496 $219 $1,277 $204,077
54 $1,496 $221 $1,275 $203,857
55 $1,496 $222 $1,274 $203,635
56 $1,496 $223 $1,273 $203,412
57 $1,496 $225 $1,271 $203,187
58 $1,496 $226 $1,270 $202,961
59 $1,496 $227 $1,269 $202,733
60 $1,496 $229 $1,267 $202,504
61 $1,496 $230 $1,266 $202,274
62 $1,496 $232 $1,264 $202,042
63 $1,496 $233 $1,263 $201,809
64 $1,496 $235 $1,261 $201,574
65 $1,496 $236 $1,260 $201,338
66 $1,496 $238 $1,258 $201,101
67 $1,496 $239 $1,257 $200,861
68 $1,496 $241 $1,255 $200,621
69 $1,496 $242 $1,254 $200,379
70 $1,496 $244 $1,252 $200,135
71 $1,496 $245 $1,251 $199,890
72 $1,496 $247 $1,249 $199,643
73 $1,496 $248 $1,248 $199,395
74 $1,496 $250 $1,246 $199,145
75 $1,496 $251 $1,245 $198,894
76 $1,496 $253 $1,243 $198,641
77 $1,496 $254 $1,242 $198,386
78 $1,496 $256 $1,240 $198,130
79 $1,496 $258 $1,238 $197,873
80 $1,496 $259 $1,237 $197,613
81 $1,496 $261 $1,235 $197,352
82 $1,496 $263 $1,233 $197,090
83 $1,496 $264 $1,232 $196,826
84 $1,496 $266 $1,230 $196,560
85 $1,496 $268 $1,229 $196,292
86 $1,496 $269 $1,227 $196,023
87 $1,496 $271 $1,225 $195,752
88 $1,496 $273 $1,223 $195,480
89 $1,496 $274 $1,222 $195,206
90 $1,496 $276 $1,220 $194,930
91 $1,496 $278 $1,218 $194,652
92 $1,496 $279 $1,217 $194,372
93 $1,496 $281 $1,215 $194,091
94 $1,496 $283 $1,213 $193,808
95 $1,496 $285 $1,211 $193,524
96 $1,496 $286 $1,210 $193,237
97 $1,496 $288 $1,208 $192,949
98 $1,496 $290 $1,206 $192,659
99 $1,496 $292 $1,204 $192,367
100 $1,496 $294 $1,202 $192,073
101 $1,496 $296 $1,200 $191,778
102 $1,496 $297 $1,199 $191,480
103 $1,496 $299 $1,197 $191,181
104 $1,496 $301 $1,195 $190,880
105 $1,496 $303 $1,193 $190,577
106 $1,496 $305 $1,191 $190,272
107 $1,496 $307 $1,189 $189,965
108 $1,496 $309 $1,187 $189,657
109 $1,496 $311 $1,185 $189,346
110 $1,496 $313 $1,183 $189,033
111 $1,496 $315 $1,181 $188,719
112 $1,496 $317 $1,179 $188,402
113 $1,496 $318 $1,178 $188,084
114 $1,496 $320 $1,176 $187,763
115 $1,496 $322 $1,174 $187,441
116 $1,496 $324 $1,172 $187,116
117 $1,496 $327 $1,169 $186,790
118 $1,496 $329 $1,167 $186,461
119 $1,496 $331 $1,165 $186,131
120 $1,496 $333 $1,163 $185,798
121 $1,496 $335 $1,161 $185,463
122 $1,496 $337 $1,159 $185,126
123 $1,496 $339 $1,157 $184,787
124 $1,496 $341 $1,155 $184,446
125 $1,496 $343 $1,153 $184,103
126 $1,496 $345 $1,151 $183,758
127 $1,496 $348 $1,148 $183,410
128 $1,496 $350 $1,146 $183,061
129 $1,496 $352 $1,144 $182,709
130 $1,496 $354 $1,142 $182,355
131 $1,496 $356 $1,140 $181,998
132 $1,496 $359 $1,137 $181,640
133 $1,496 $361 $1,135 $181,279
134 $1,496 $363 $1,133 $180,916
135 $1,496 $365 $1,131 $180,551
136 $1,496 $368 $1,128 $180,183
137 $1,496 $370 $1,126 $179,813
138 $1,496 $372 $1,124 $179,441
139 $1,496 $374 $1,122 $179,067
140 $1,496 $377 $1,119 $178,690
141 $1,496 $379 $1,117 $178,311
142 $1,496 $382 $1,114 $177,929
143 $1,496 $384 $1,112 $177,545
144 $1,496 $386 $1,110 $177,159
145 $1,496 $389 $1,107 $176,770
146 $1,496 $391 $1,105 $176,379
147 $1,496 $394 $1,102 $175,985
148 $1,496 $396 $1,100 $175,589
149 $1,496 $399 $1,097 $175,191
150 $1,496 $401 $1,095 $174,790
151 $1,496 $404 $1,092 $174,386
152 $1,496 $406 $1,090 $173,980
153 $1,496 $409 $1,087 $173,571
154 $1,496 $411 $1,085 $173,160
155 $1,496 $414 $1,082 $172,746
156 $1,496 $416 $1,080 $172,330
157 $1,496 $419 $1,077 $171,911
158 $1,496 $422 $1,074 $171,489
159 $1,496 $424 $1,072 $171,065
160 $1,496 $427 $1,069 $170,638
161 $1,496 $430 $1,066 $170,209
162 $1,496 $432 $1,064 $169,777
163 $1,496 $435 $1,061 $169,342
164 $1,496 $438 $1,058 $168,904
165 $1,496 $440 $1,056 $168,464
166 $1,496 $443 $1,053 $168,021
167 $1,496 $446 $1,050 $167,575
168 $1,496 $449 $1,047 $167,126
169 $1,496 $451 $1,045 $166,675
170 $1,496 $454 $1,042 $166,221
171 $1,496 $457 $1,039 $165,763
172 $1,496 $460 $1,036 $165,303
173 $1,496 $463 $1,033 $164,841
174 $1,496 $466 $1,030 $164,375
175 $1,496 $469 $1,027 $163,906
176 $1,496 $472 $1,024 $163,435
177 $1,496 $475 $1,021 $162,960
178 $1,496 $478 $1,019 $162,483
179 $1,496 $480 $1,016 $162,002
180 $1,496 $483 $1,013 $161,519
181 $1,496 $487 $1,009 $161,032
182 $1,496 $490 $1,006 $160,543
183 $1,496 $493 $1,003 $160,050
184 $1,496 $496 $1,000 $159,554
185 $1,496 $499 $997 $159,055
186 $1,496 $502 $994 $158,554
187 $1,496 $505 $991 $158,048
188 $1,496 $508 $988 $157,540
189 $1,496 $511 $985 $157,029
190 $1,496 $515 $981 $156,514
191 $1,496 $518 $978 $155,997
192 $1,496 $521 $975 $155,476
193 $1,496 $524 $972 $154,951
194 $1,496 $528 $968 $154,424
195 $1,496 $531 $965 $153,893
196 $1,496 $534 $962 $153,359
197 $1,496 $538 $958 $152,821
198 $1,496 $541 $955 $152,280
199 $1,496 $544 $952 $151,736
200 $1,496 $548 $948 $151,188
201 $1,496 $551 $945 $150,637
202 $1,496 $555 $941 $150,083
203 $1,496 $558 $938 $149,525
204 $1,496 $561 $935 $148,963
205 $1,496 $565 $931 $148,398
206 $1,496 $569 $927 $147,830
207 $1,496 $572 $924 $147,258
208 $1,496 $576 $920 $146,682
209 $1,496 $579 $917 $146,103
210 $1,496 $583 $913 $145,520
211 $1,496 $587 $910 $144,934
212 $1,496 $590 $906 $144,343
213 $1,496 $594 $902 $143,750
214 $1,496 $598 $898 $143,152
215 $1,496 $601 $895 $142,551
216 $1,496 $605 $891 $141,946
217 $1,496 $609 $887 $141,337
218 $1,496 $613 $883 $140,724
219 $1,496 $616 $880 $140,108
220 $1,496 $620 $876 $139,487
221 $1,496 $624 $872 $138,863
222 $1,496 $628 $868 $138,235
223 $1,496 $632 $864 $137,603
224 $1,496 $636 $860 $136,967
225 $1,496 $640 $856 $136,327
226 $1,496 $644 $852 $135,683
227 $1,496 $648 $848 $135,035
228 $1,496 $652 $844 $134,383
229 $1,496 $656 $840 $133,727
230 $1,496 $660 $836 $133,067
231 $1,496 $664 $832 $132,402
232 $1,496 $668 $828 $131,734
233 $1,496 $673 $823 $131,061
234 $1,496 $677 $819 $130,384
235 $1,496 $681 $815 $129,703
236 $1,496 $685 $811 $129,018
237 $1,496 $690 $806 $128,328
238 $1,496 $694 $802 $127,634
239 $1,496 $698 $798 $126,936
240 $1,496 $703 $793 $126,233
241 $1,496 $707 $789 $125,526
242 $1,496 $711 $785 $124,815
243 $1,496 $716 $780 $124,099
244 $1,496 $720 $776 $123,379
245 $1,496 $725 $771 $122,654
246 $1,496 $729 $767 $121,924
247 $1,496 $734 $762 $121,190
248 $1,496 $739 $757 $120,452
249 $1,496 $743 $753 $119,709
250 $1,496 $748 $748 $118,961
251 $1,496 $752 $744 $118,208
252 $1,496 $757 $739 $117,451
253 $1,496 $762 $734 $116,689
254 $1,496 $767 $729 $115,923
255 $1,496 $771 $725 $115,151
256 $1,496 $776 $720 $114,375
257 $1,496 $781 $715 $113,594
258 $1,496 $786 $710 $112,808
259 $1,496 $791 $705 $112,017
260 $1,496 $796 $700 $111,221
261 $1,496 $801 $695 $110,420
262 $1,496 $806 $690 $109,614
263 $1,496 $811 $685 $108,803
264 $1,496 $816 $680 $107,987
265 $1,496 $821 $675 $107,166
266 $1,496 $826 $670 $106,340
267 $1,496 $831 $665 $105,508
268 $1,496 $837 $659 $104,672
269 $1,496 $842 $654 $103,830
270 $1,496 $847 $649 $102,983
271 $1,496 $852 $644 $102,131
272 $1,496 $858 $638 $101,273
273 $1,496 $863 $633 $100,410
274 $1,496 $868 $628 $99,541
275 $1,496 $874 $622 $98,668
276 $1,496 $879 $617 $97,788
277 $1,496 $885 $611 $96,903
278 $1,496 $890 $606 $96,013
279 $1,496 $896 $600 $95,117
280 $1,496 $902 $594 $94,216
281 $1,496 $907 $589 $93,308
282 $1,496 $913 $583 $92,396
283 $1,496 $919 $577 $91,477
284 $1,496 $924 $572 $90,553
285 $1,496 $930 $566 $89,623
286 $1,496 $936 $560 $88,687
287 $1,496 $942 $554 $87,745
288 $1,496 $948 $548 $86,798
289 $1,496 $954 $542 $85,844
290 $1,496 $959 $537 $84,885
291 $1,496 $965 $531 $83,919
292 $1,496 $972 $524 $82,948
293 $1,496 $978 $518 $81,970
294 $1,496 $984 $512 $80,986
295 $1,496 $990 $506 $79,997
296 $1,496 $996 $500 $79,001
297 $1,496 $1,002 $494 $77,998
298 $1,496 $1,009 $487 $76,990
299 $1,496 $1,015 $481 $75,975
300 $1,496 $1,021 $475 $74,954
301 $1,496 $1,028 $468 $73,926
302 $1,496 $1,034 $462 $72,892
303 $1,496 $1,040 $456 $71,852
304 $1,496 $1,047 $449 $70,805
305 $1,496 $1,053 $443 $69,752
306 $1,496 $1,060 $436 $68,691
307 $1,496 $1,067 $429 $67,625
308 $1,496 $1,073 $423 $66,551
309 $1,496 $1,080 $416 $65,471
310 $1,496 $1,087 $409 $64,385
311 $1,496 $1,094 $402 $63,291
312 $1,496 $1,100 $396 $62,191
313 $1,496 $1,107 $389 $61,083
314 $1,496 $1,114 $382 $59,969
315 $1,496 $1,121 $375 $58,848
316 $1,496 $1,128 $368 $57,720
317 $1,496 $1,135 $361 $56,584
318 $1,496 $1,142 $354 $55,442
319 $1,496 $1,149 $347 $54,293
320 $1,496 $1,157 $339 $53,136
321 $1,496 $1,164 $332 $51,972
322 $1,496 $1,171 $325 $50,801
323 $1,496 $1,179 $318 $49,622
324 $1,496 $1,186 $310 $48,436
325 $1,496 $1,193 $303 $47,243
326 $1,496 $1,201 $295 $46,042
327 $1,496 $1,208 $288 $44,834
328 $1,496 $1,216 $280 $43,618
329 $1,496 $1,223 $273 $42,395
330 $1,496 $1,231 $265 $41,164
331 $1,496 $1,239 $257 $39,925
332 $1,496 $1,246 $250 $38,679
333 $1,496 $1,254 $242 $37,425
334 $1,496 $1,262 $234 $36,162
335 $1,496 $1,270 $226 $34,892
336 $1,496 $1,278 $218 $33,615
337 $1,496 $1,286 $210 $32,329
338 $1,496 $1,294 $202 $31,035
339 $1,496 $1,302 $194 $29,733
340 $1,496 $1,310 $186 $28,422
341 $1,496 $1,318 $178 $27,104
342 $1,496 $1,327 $169 $25,778
343 $1,496 $1,335 $161 $24,443
344 $1,496 $1,343 $153 $23,099
345 $1,496 $1,352 $144 $21,748
346 $1,496 $1,360 $136 $20,388
347 $1,496 $1,369 $127 $19,019
348 $1,496 $1,377 $119 $17,642
349 $1,496 $1,386 $110 $16,256
350 $1,496 $1,394 $102 $14,862
351 $1,496 $1,403 $93 $13,459
352 $1,496 $1,412 $84 $12,047
353 $1,496 $1,421 $75 $10,626
354 $1,496 $1,430 $66 $9,197
355 $1,496 $1,439 $57 $7,758
356 $1,496 $1,448 $48 $6,311
357 $1,496 $1,457 $39 $4,854
358 $1,496 $1,466 $30 $3,388
359 $1,496 $1,475 $21 $1,913
360 $1,496 $1,484 $12 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi