2968 On The Rocks POINT, Kissimmee, FL 34747 | For Sale

Back to Search    

For Sale $498,900 ($322.91 per Sq Ft)

$498,900 ($322.91 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 3 Bathrooms
  • 1,545 Sq Ft
  • 1,307 Sq Ft

Description

Price improvement!!! Motivated seller! Welcome home to Paradise living in this stunning 3-bedroom/3 bath villa situated in the heart of Margaritaville Resort. This bright and airy Key West inspired villa is the perfect getaway located less than 5 miles from Disney and other theme parks! Florida living at it's finest with resort-style community features including several large swimming pools in the Margaritaville resort hotel complex, 4 pools near the villa itself, H20 Water Park, multiple restaurants and bars, a fitness center, full-service spa, lush and tranquil walking trails and loads of entertainment nearby!!
Boasting many high-end upgrades, including 10ft ceilings, 8-foot doors, gorgeous quartz countertops in kitchen and baths, and beautiful stairs! Floors are wood-look tile for super easy maintenance and durability. There is even a private owners' lockable closet! For extra energy efficiency, the windows are double-paned. Other features include ceiling fans, a full suite of Samsung appliances including Washer and Dryer, and a spacious open concept floor plan featuring sliding glass doors leading out to a private patio with brick pavers.

This beautiful Villa is furnished through City Furniture and Housewares Package *(included with purchase with Full Price Offer) Includes furnishings, Blinds, Drapes, TV's, Artwork, Kitchen Necessities, Dishware, Linens, and so much more... Don't miss this opportunity. Make your appointment to see this captivating Villa today!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $498,900
Property Type Townhome
Usable Sqft 1,545
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $474
Association Name: Artemis Lifestyles / Amanda Narehood
Association Amenities: Unknown
APN # 042527501600010170
MLS # L4938433
Property ID 319700688
Lot Sqft 1,307
Zoning CT
Days on Market 616
Original List Price $550,000
Applicances Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated October 15, 2024
Date Created July 15, 2023
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,655
per month
CanvasJS.com
Estimated payment $3,655 /mo
Loan amount $498,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,655
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $757,293 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,488 $370 $3,118 $498,530
2 $3,488 $372 $3,116 $498,158
3 $3,488 $375 $3,113 $497,783
4 $3,488 $377 $3,111 $497,407
5 $3,488 $379 $3,109 $497,027
6 $3,488 $382 $3,106 $496,646
7 $3,488 $384 $3,104 $496,262
8 $3,488 $386 $3,102 $495,875
9 $3,488 $389 $3,099 $495,487
10 $3,488 $391 $3,097 $495,095
11 $3,488 $394 $3,094 $494,702
12 $3,488 $396 $3,092 $494,306
13 $3,488 $399 $3,089 $493,907
14 $3,488 $401 $3,087 $493,506
15 $3,488 $404 $3,084 $493,102
16 $3,488 $406 $3,082 $492,696
17 $3,488 $409 $3,079 $492,288
18 $3,488 $411 $3,077 $491,876
19 $3,488 $414 $3,074 $491,463
20 $3,488 $416 $3,072 $491,046
21 $3,488 $419 $3,069 $490,627
22 $3,488 $422 $3,066 $490,206
23 $3,488 $424 $3,064 $489,782
24 $3,488 $427 $3,061 $489,355
25 $3,488 $430 $3,058 $488,925
26 $3,488 $432 $3,056 $488,493
27 $3,488 $435 $3,053 $488,058
28 $3,488 $438 $3,050 $487,620
29 $3,488 $440 $3,048 $487,180
30 $3,488 $443 $3,045 $486,737
31 $3,488 $446 $3,042 $486,291
32 $3,488 $449 $3,039 $485,842
33 $3,488 $451 $3,037 $485,391
34 $3,488 $454 $3,034 $484,937
35 $3,488 $457 $3,031 $484,479
36 $3,488 $460 $3,028 $484,019
37 $3,488 $463 $3,025 $483,557
38 $3,488 $466 $3,022 $483,091
39 $3,488 $469 $3,019 $482,622
40 $3,488 $472 $3,016 $482,150
41 $3,488 $475 $3,013 $481,676
42 $3,488 $478 $3,010 $481,198
43 $3,488 $481 $3,007 $480,718
44 $3,488 $484 $3,004 $480,234
45 $3,488 $487 $3,001 $479,748
46 $3,488 $490 $2,998 $479,258
47 $3,488 $493 $2,995 $478,766
48 $3,488 $496 $2,992 $478,270
49 $3,488 $499 $2,989 $477,771
50 $3,488 $502 $2,986 $477,269
51 $3,488 $505 $2,983 $476,764
52 $3,488 $508 $2,980 $476,256
53 $3,488 $511 $2,977 $475,744
54 $3,488 $515 $2,973 $475,230
55 $3,488 $518 $2,970 $474,712
56 $3,488 $521 $2,967 $474,191
57 $3,488 $524 $2,964 $473,667
58 $3,488 $528 $2,960 $473,139
59 $3,488 $531 $2,957 $472,608
60 $3,488 $534 $2,954 $472,074
61 $3,488 $538 $2,950 $471,537
62 $3,488 $541 $2,947 $470,996
63 $3,488 $544 $2,944 $470,451
64 $3,488 $548 $2,940 $469,904
65 $3,488 $551 $2,937 $469,353
66 $3,488 $555 $2,933 $468,798
67 $3,488 $558 $2,930 $468,240
68 $3,488 $562 $2,927 $467,678
69 $3,488 $565 $2,923 $467,113
70 $3,488 $569 $2,919 $466,545
71 $3,488 $572 $2,916 $465,973
72 $3,488 $576 $2,912 $465,397
73 $3,488 $579 $2,909 $464,818
74 $3,488 $583 $2,905 $464,235
75 $3,488 $587 $2,901 $463,648
76 $3,488 $590 $2,898 $463,058
77 $3,488 $594 $2,894 $462,464
78 $3,488 $598 $2,890 $461,867
79 $3,488 $601 $2,887 $461,265
80 $3,488 $605 $2,883 $460,660
81 $3,488 $609 $2,879 $460,052
82 $3,488 $613 $2,875 $459,439
83 $3,488 $617 $2,871 $458,822
84 $3,488 $620 $2,868 $458,202
85 $3,488 $624 $2,864 $457,578
86 $3,488 $628 $2,860 $456,950
87 $3,488 $632 $2,856 $456,318
88 $3,488 $636 $2,852 $455,681
89 $3,488 $640 $2,848 $455,042
90 $3,488 $644 $2,844 $454,398
91 $3,488 $648 $2,840 $453,749
92 $3,488 $652 $2,836 $453,097
93 $3,488 $656 $2,832 $452,441
94 $3,488 $660 $2,828 $451,781
95 $3,488 $664 $2,824 $451,117
96 $3,488 $669 $2,819 $450,448
97 $3,488 $673 $2,815 $449,775
98 $3,488 $677 $2,811 $449,099
99 $3,488 $681 $2,807 $448,417
100 $3,488 $685 $2,803 $447,732
101 $3,488 $690 $2,798 $447,042
102 $3,488 $694 $2,794 $446,348
103 $3,488 $698 $2,790 $445,650
104 $3,488 $703 $2,785 $444,947
105 $3,488 $707 $2,781 $444,240
106 $3,488 $712 $2,777 $443,529
107 $3,488 $716 $2,772 $442,813
108 $3,488 $720 $2,768 $442,092
109 $3,488 $725 $2,763 $441,367
110 $3,488 $729 $2,759 $440,638
111 $3,488 $734 $2,754 $439,904
112 $3,488 $739 $2,749 $439,165
113 $3,488 $743 $2,745 $438,422
114 $3,488 $748 $2,740 $437,674
115 $3,488 $753 $2,735 $436,922
116 $3,488 $757 $2,731 $436,165
117 $3,488 $762 $2,726 $435,403
118 $3,488 $767 $2,721 $434,636
119 $3,488 $772 $2,716 $433,864
120 $3,488 $776 $2,712 $433,088
121 $3,488 $781 $2,707 $432,307
122 $3,488 $786 $2,702 $431,521
123 $3,488 $791 $2,697 $430,730
124 $3,488 $796 $2,692 $429,934
125 $3,488 $801 $2,687 $429,133
126 $3,488 $806 $2,682 $428,327
127 $3,488 $811 $2,677 $427,516
128 $3,488 $816 $2,672 $426,700
129 $3,488 $821 $2,667 $425,879
130 $3,488 $826 $2,662 $425,053
131 $3,488 $831 $2,657 $424,221
132 $3,488 $837 $2,651 $423,385
133 $3,488 $842 $2,646 $422,543
134 $3,488 $847 $2,641 $421,696
135 $3,488 $852 $2,636 $420,843
136 $3,488 $858 $2,630 $419,985
137 $3,488 $863 $2,625 $419,122
138 $3,488 $868 $2,620 $418,254
139 $3,488 $874 $2,614 $417,380
140 $3,488 $879 $2,609 $416,501
141 $3,488 $885 $2,603 $415,616
142 $3,488 $890 $2,598 $414,725
143 $3,488 $896 $2,592 $413,829
144 $3,488 $902 $2,586 $412,928
145 $3,488 $907 $2,581 $412,021
146 $3,488 $913 $2,575 $411,108
147 $3,488 $919 $2,569 $410,189
148 $3,488 $924 $2,564 $409,265
149 $3,488 $930 $2,558 $408,335
150 $3,488 $936 $2,552 $407,399
151 $3,488 $942 $2,546 $406,457
152 $3,488 $948 $2,540 $405,509
153 $3,488 $954 $2,534 $404,556
154 $3,488 $960 $2,528 $403,596
155 $3,488 $966 $2,522 $402,631
156 $3,488 $972 $2,516 $401,659
157 $3,488 $978 $2,510 $400,682
158 $3,488 $984 $2,504 $399,698
159 $3,488 $990 $2,498 $398,708
160 $3,488 $996 $2,492 $397,712
161 $3,488 $1,002 $2,486 $396,710
162 $3,488 $1,009 $2,479 $395,701
163 $3,488 $1,015 $2,473 $394,686
164 $3,488 $1,021 $2,467 $393,665
165 $3,488 $1,028 $2,460 $392,637
166 $3,488 $1,034 $2,454 $391,603
167 $3,488 $1,040 $2,448 $390,563
168 $3,488 $1,047 $2,441 $389,516
169 $3,488 $1,054 $2,434 $388,462
170 $3,488 $1,060 $2,428 $387,402
171 $3,488 $1,067 $2,421 $386,335
172 $3,488 $1,073 $2,415 $385,262
173 $3,488 $1,080 $2,408 $384,182
174 $3,488 $1,087 $2,401 $383,095
175 $3,488 $1,094 $2,394 $382,001
176 $3,488 $1,100 $2,388 $380,901
177 $3,488 $1,107 $2,381 $379,794
178 $3,488 $1,114 $2,374 $378,679
179 $3,488 $1,121 $2,367 $377,558
180 $3,488 $1,128 $2,360 $376,430
181 $3,488 $1,135 $2,353 $375,294
182 $3,488 $1,142 $2,346 $374,152
183 $3,488 $1,150 $2,338 $373,002
184 $3,488 $1,157 $2,331 $371,846
185 $3,488 $1,164 $2,324 $370,682
186 $3,488 $1,171 $2,317 $369,511
187 $3,488 $1,179 $2,309 $368,332
188 $3,488 $1,186 $2,302 $367,146
189 $3,488 $1,193 $2,295 $365,953
190 $3,488 $1,201 $2,287 $364,752
191 $3,488 $1,208 $2,280 $363,544
192 $3,488 $1,216 $2,272 $362,328
193 $3,488 $1,223 $2,265 $361,104
194 $3,488 $1,231 $2,257 $359,873
195 $3,488 $1,239 $2,249 $358,634
196 $3,488 $1,247 $2,241 $357,388
197 $3,488 $1,254 $2,234 $356,134
198 $3,488 $1,262 $2,226 $354,871
199 $3,488 $1,270 $2,218 $353,601
200 $3,488 $1,278 $2,210 $352,323
201 $3,488 $1,286 $2,202 $351,037
202 $3,488 $1,294 $2,194 $349,743
203 $3,488 $1,302 $2,186 $348,441
204 $3,488 $1,310 $2,178 $347,131
205 $3,488 $1,318 $2,170 $345,813
206 $3,488 $1,327 $2,161 $344,486
207 $3,488 $1,335 $2,153 $343,151
208 $3,488 $1,343 $2,145 $341,808
209 $3,488 $1,352 $2,136 $340,456
210 $3,488 $1,360 $2,128 $339,096
211 $3,488 $1,369 $2,119 $337,727
212 $3,488 $1,377 $2,111 $336,350
213 $3,488 $1,386 $2,102 $334,964
214 $3,488 $1,394 $2,094 $333,570
215 $3,488 $1,403 $2,085 $332,166
216 $3,488 $1,412 $2,076 $330,755
217 $3,488 $1,421 $2,067 $329,334
218 $3,488 $1,430 $2,058 $327,904
219 $3,488 $1,439 $2,049 $326,465
220 $3,488 $1,448 $2,040 $325,018
221 $3,488 $1,457 $2,031 $323,561
222 $3,488 $1,466 $2,022 $322,096
223 $3,488 $1,475 $2,013 $320,621
224 $3,488 $1,484 $2,004 $319,136
225 $3,488 $1,493 $1,995 $317,643
226 $3,488 $1,503 $1,985 $316,140
227 $3,488 $1,512 $1,976 $314,628
228 $3,488 $1,522 $1,966 $313,107
229 $3,488 $1,531 $1,957 $311,576
230 $3,488 $1,541 $1,947 $310,035
231 $3,488 $1,550 $1,938 $308,485
232 $3,488 $1,560 $1,928 $306,925
233 $3,488 $1,570 $1,918 $305,355
234 $3,488 $1,580 $1,908 $303,775
235 $3,488 $1,589 $1,899 $302,186
236 $3,488 $1,599 $1,889 $300,587
237 $3,488 $1,609 $1,879 $298,977
238 $3,488 $1,619 $1,869 $297,358
239 $3,488 $1,630 $1,858 $295,728
240 $3,488 $1,640 $1,848 $294,089
241 $3,488 $1,650 $1,838 $292,439
242 $3,488 $1,660 $1,828 $290,779
243 $3,488 $1,671 $1,817 $289,108
244 $3,488 $1,681 $1,807 $287,427
245 $3,488 $1,692 $1,796 $285,735
246 $3,488 $1,702 $1,786 $284,033
247 $3,488 $1,713 $1,775 $282,320
248 $3,488 $1,724 $1,765 $280,597
249 $3,488 $1,734 $1,754 $278,863
250 $3,488 $1,745 $1,743 $277,117
251 $3,488 $1,756 $1,732 $275,361
252 $3,488 $1,767 $1,721 $273,594
253 $3,488 $1,778 $1,710 $271,816
254 $3,488 $1,789 $1,699 $270,027
255 $3,488 $1,800 $1,688 $268,227
256 $3,488 $1,812 $1,676 $266,415
257 $3,488 $1,823 $1,665 $264,592
258 $3,488 $1,834 $1,654 $262,758
259 $3,488 $1,846 $1,642 $260,912
260 $3,488 $1,857 $1,631 $259,055
261 $3,488 $1,869 $1,619 $257,186
262 $3,488 $1,881 $1,607 $255,306
263 $3,488 $1,892 $1,596 $253,413
264 $3,488 $1,904 $1,584 $251,509
265 $3,488 $1,916 $1,572 $249,593
266 $3,488 $1,928 $1,560 $247,665
267 $3,488 $1,940 $1,548 $245,725
268 $3,488 $1,952 $1,536 $243,773
269 $3,488 $1,964 $1,524 $241,808
270 $3,488 $1,977 $1,511 $239,832
271 $3,488 $1,989 $1,499 $237,842
272 $3,488 $2,001 $1,487 $235,841
273 $3,488 $2,014 $1,474 $233,827
274 $3,488 $2,027 $1,461 $231,800
275 $3,488 $2,039 $1,449 $229,761
276 $3,488 $2,052 $1,436 $227,709
277 $3,488 $2,065 $1,423 $225,644
278 $3,488 $2,078 $1,410 $223,567
279 $3,488 $2,091 $1,397 $221,476
280 $3,488 $2,104 $1,384 $219,372
281 $3,488 $2,117 $1,371 $217,255
282 $3,488 $2,130 $1,358 $215,125
283 $3,488 $2,143 $1,345 $212,982
284 $3,488 $2,157 $1,331 $210,825
285 $3,488 $2,170 $1,318 $208,654
286 $3,488 $2,184 $1,304 $206,471
287 $3,488 $2,198 $1,290 $204,273
288 $3,488 $2,211 $1,277 $202,062
289 $3,488 $2,225 $1,263 $199,837
290 $3,488 $2,239 $1,249 $197,598
291 $3,488 $2,253 $1,235 $195,345
292 $3,488 $2,267 $1,221 $193,077
293 $3,488 $2,281 $1,207 $190,796
294 $3,488 $2,296 $1,192 $188,501
295 $3,488 $2,310 $1,178 $186,191
296 $3,488 $2,324 $1,164 $183,866
297 $3,488 $2,339 $1,149 $181,528
298 $3,488 $2,353 $1,135 $179,174
299 $3,488 $2,368 $1,120 $176,806
300 $3,488 $2,383 $1,105 $174,423
301 $3,488 $2,398 $1,090 $172,025
302 $3,488 $2,413 $1,075 $169,612
303 $3,488 $2,428 $1,060 $167,184
304 $3,488 $2,443 $1,045 $164,741
305 $3,488 $2,458 $1,030 $162,283
306 $3,488 $2,474 $1,014 $159,809
307 $3,488 $2,489 $999 $157,320
308 $3,488 $2,505 $983 $154,815
309 $3,488 $2,520 $968 $152,295
310 $3,488 $2,536 $952 $149,759
311 $3,488 $2,552 $936 $147,207
312 $3,488 $2,568 $920 $144,639
313 $3,488 $2,584 $904 $142,055
314 $3,488 $2,600 $888 $139,455
315 $3,488 $2,616 $872 $136,838
316 $3,488 $2,633 $855 $134,205
317 $3,488 $2,649 $839 $131,556
318 $3,488 $2,666 $822 $128,890
319 $3,488 $2,682 $806 $126,208
320 $3,488 $2,699 $789 $123,509
321 $3,488 $2,716 $772 $120,793
322 $3,488 $2,733 $755 $118,060
323 $3,488 $2,750 $738 $115,310
324 $3,488 $2,767 $721 $112,542
325 $3,488 $2,785 $703 $109,758
326 $3,488 $2,802 $686 $106,956
327 $3,488 $2,820 $668 $104,136
328 $3,488 $2,837 $651 $101,299
329 $3,488 $2,855 $633 $98,444
330 $3,488 $2,873 $615 $95,571
331 $3,488 $2,891 $597 $92,681
332 $3,488 $2,909 $579 $89,772
333 $3,488 $2,927 $561 $86,845
334 $3,488 $2,945 $543 $83,900
335 $3,488 $2,964 $524 $80,936
336 $3,488 $2,982 $506 $77,954
337 $3,488 $3,001 $487 $74,953
338 $3,488 $3,020 $468 $71,934
339 $3,488 $3,038 $450 $68,895
340 $3,488 $3,057 $431 $65,838
341 $3,488 $3,077 $411 $62,761
342 $3,488 $3,096 $392 $59,666
343 $3,488 $3,115 $373 $56,550
344 $3,488 $3,135 $353 $53,416
345 $3,488 $3,154 $334 $50,262
346 $3,488 $3,174 $314 $47,088
347 $3,488 $3,194 $294 $43,894
348 $3,488 $3,214 $274 $40,681
349 $3,488 $3,234 $254 $37,447
350 $3,488 $3,254 $234 $34,193
351 $3,488 $3,274 $214 $30,919
352 $3,488 $3,295 $193 $27,624
353 $3,488 $3,315 $173 $24,308
354 $3,488 $3,336 $152 $20,972
355 $3,488 $3,357 $131 $17,615
356 $3,488 $3,378 $110 $14,238
357 $3,488 $3,399 $89 $10,839
358 $3,488 $3,420 $68 $7,418
359 $3,488 $3,442 $46 $3,977
360 $3,488 $3,463 $25 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Mary Brengle an agent of . Lic #3416151


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of October 15, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi