521 N 34th St, Philadelphia, PA 19104 | For Sale

Back to Search    

For Sale $3,880,000

$3,880,000
  • Not Rated
  • (0)
  • 11 Units
  • Unknown Sq Ft
  • 4,945 Sq Ft
  • Unknown Cap Rate

Description

This well designed and constructed apartment building, completed in 2015, offers 11 premium residential units with high-end finishes and superior craftsmanship. The property features hardwood floors, stainless steel appliances, and in-unit washer/dryers, ensuring a modern and comfortable living experience for tenants.

Located near Drexel University, this property is ideal for investors seeking a high-quality, well-located asset with excellent long-term potential. All 11 units are always rented and occupied due to its great location. Schedule your showing today!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $3,880,000
Property Type Multi-Family
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 2015
Last Sold Unknown
Sold Price Unknown
APN # 881812348
MLS # PAPH2425562
Property ID 320044317
Lot Sqft 4,945
Zoning RM1
Total Units 11
Days on Market 118
Original List Price Unknown
Date Updated February 10, 2025
Date Created December 04, 2024
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 $331,368 $0
Operating Expenses $ 48,500

Listing Provided By

Wai H To an agent of . Lic #RS306531


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: April 01, 2025.
$
%
Compare rates
%
CanvasJS.com
Your payment
$27,297
per month
CanvasJS.com
Estimated payment $27,297 /mo
Loan amount $3,880,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$27,297
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $5,886,157 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $27,130 $2,880 $24,250 $3,877,120
2 $27,130 $2,898 $24,232 $3,874,222
3 $27,130 $2,916 $24,214 $3,871,306
4 $27,130 $2,934 $24,196 $3,868,372
5 $27,130 $2,953 $24,177 $3,865,419
6 $27,130 $2,971 $24,159 $3,862,448
7 $27,130 $2,990 $24,140 $3,859,458
8 $27,130 $3,008 $24,122 $3,856,450
9 $27,130 $3,027 $24,103 $3,853,422
10 $27,130 $3,046 $24,084 $3,850,376
11 $27,130 $3,065 $24,065 $3,847,311
12 $27,130 $3,084 $24,046 $3,844,227
13 $27,130 $3,104 $24,026 $3,841,123
14 $27,130 $3,123 $24,007 $3,838,000
15 $27,130 $3,143 $23,988 $3,834,858
16 $27,130 $3,162 $23,968 $3,831,696
17 $27,130 $3,182 $23,948 $3,828,514
18 $27,130 $3,202 $23,928 $3,825,312
19 $27,130 $3,222 $23,908 $3,822,090
20 $27,130 $3,242 $23,888 $3,818,848
21 $27,130 $3,262 $23,868 $3,815,586
22 $27,130 $3,283 $23,847 $3,812,303
23 $27,130 $3,303 $23,827 $3,809,000
24 $27,130 $3,324 $23,806 $3,805,677
25 $27,130 $3,345 $23,785 $3,802,332
26 $27,130 $3,365 $23,765 $3,798,967
27 $27,130 $3,386 $23,744 $3,795,580
28 $27,130 $3,408 $23,722 $3,792,173
29 $27,130 $3,429 $23,701 $3,788,744
30 $27,130 $3,450 $23,680 $3,785,293
31 $27,130 $3,472 $23,658 $3,781,821
32 $27,130 $3,494 $23,636 $3,778,328
33 $27,130 $3,515 $23,615 $3,774,812
34 $27,130 $3,537 $23,593 $3,771,275
35 $27,130 $3,560 $23,570 $3,767,715
36 $27,130 $3,582 $23,548 $3,764,134
37 $27,130 $3,604 $23,526 $3,760,529
38 $27,130 $3,627 $23,503 $3,756,903
39 $27,130 $3,649 $23,481 $3,753,253
40 $27,130 $3,672 $23,458 $3,749,581
41 $27,130 $3,695 $23,435 $3,745,886
42 $27,130 $3,718 $23,412 $3,742,168
43 $27,130 $3,741 $23,389 $3,738,426
44 $27,130 $3,765 $23,365 $3,734,662
45 $27,130 $3,788 $23,342 $3,730,873
46 $27,130 $3,812 $23,318 $3,727,061
47 $27,130 $3,836 $23,294 $3,723,225
48 $27,130 $3,860 $23,270 $3,719,366
49 $27,130 $3,884 $23,246 $3,715,482
50 $27,130 $3,908 $23,222 $3,711,573
51 $27,130 $3,933 $23,197 $3,707,641
52 $27,130 $3,957 $23,173 $3,703,683
53 $27,130 $3,982 $23,148 $3,699,701
54 $27,130 $4,007 $23,123 $3,695,695
55 $27,130 $4,032 $23,098 $3,691,663
56 $27,130 $4,057 $23,073 $3,687,606
57 $27,130 $4,082 $23,048 $3,683,523
58 $27,130 $4,108 $23,022 $3,679,415
59 $27,130 $4,134 $22,996 $3,675,281
60 $27,130 $4,159 $22,971 $3,671,122
61 $27,130 $4,185 $22,945 $3,666,936
62 $27,130 $4,212 $22,918 $3,662,725
63 $27,130 $4,238 $22,892 $3,658,487
64 $27,130 $4,264 $22,866 $3,654,222
65 $27,130 $4,291 $22,839 $3,649,931
66 $27,130 $4,318 $22,812 $3,645,613
67 $27,130 $4,345 $22,785 $3,641,268
68 $27,130 $4,372 $22,758 $3,636,896
69 $27,130 $4,399 $22,731 $3,632,497
70 $27,130 $4,427 $22,703 $3,628,070
71 $27,130 $4,455 $22,675 $3,623,615
72 $27,130 $4,482 $22,648 $3,619,133
73 $27,130 $4,510 $22,620 $3,614,623
74 $27,130 $4,539 $22,591 $3,610,084
75 $27,130 $4,567 $22,563 $3,605,517
76 $27,130 $4,596 $22,534 $3,600,922
77 $27,130 $4,624 $22,506 $3,596,297
78 $27,130 $4,653 $22,477 $3,591,644
79 $27,130 $4,682 $22,448 $3,586,962
80 $27,130 $4,711 $22,419 $3,582,250
81 $27,130 $4,741 $22,389 $3,577,510
82 $27,130 $4,771 $22,359 $3,572,739
83 $27,130 $4,800 $22,330 $3,567,939
84 $27,130 $4,830 $22,300 $3,563,108
85 $27,130 $4,861 $22,269 $3,558,248
86 $27,130 $4,891 $22,239 $3,553,357
87 $27,130 $4,922 $22,208 $3,548,435
88 $27,130 $4,952 $22,178 $3,543,483
89 $27,130 $4,983 $22,147 $3,538,500
90 $27,130 $5,014 $22,116 $3,533,485
91 $27,130 $5,046 $22,084 $3,528,440
92 $27,130 $5,077 $22,053 $3,523,362
93 $27,130 $5,109 $22,021 $3,518,253
94 $27,130 $5,141 $21,989 $3,513,112
95 $27,130 $5,173 $21,957 $3,507,939
96 $27,130 $5,205 $21,925 $3,502,734
97 $27,130 $5,238 $21,892 $3,497,496
98 $27,130 $5,271 $21,859 $3,492,225
99 $27,130 $5,304 $21,826 $3,486,922
100 $27,130 $5,337 $21,793 $3,481,585
101 $27,130 $5,370 $21,760 $3,476,215
102 $27,130 $5,404 $21,726 $3,470,811
103 $27,130 $5,437 $21,693 $3,465,374
104 $27,130 $5,471 $21,659 $3,459,902
105 $27,130 $5,506 $21,624 $3,454,397
106 $27,130 $5,540 $21,590 $3,448,857
107 $27,130 $5,575 $21,555 $3,443,282
108 $27,130 $5,609 $21,521 $3,437,673
109 $27,130 $5,645 $21,485 $3,432,028
110 $27,130 $5,680 $21,450 $3,426,348
111 $27,130 $5,715 $21,415 $3,420,633
112 $27,130 $5,751 $21,379 $3,414,882
113 $27,130 $5,787 $21,343 $3,409,095
114 $27,130 $5,823 $21,307 $3,403,272
115 $27,130 $5,860 $21,270 $3,397,412
116 $27,130 $5,896 $21,234 $3,391,516
117 $27,130 $5,933 $21,197 $3,385,583
118 $27,130 $5,970 $21,160 $3,379,613
119 $27,130 $6,007 $21,123 $3,373,606
120 $27,130 $6,045 $21,085 $3,367,561
121 $27,130 $6,083 $21,047 $3,361,478
122 $27,130 $6,121 $21,009 $3,355,357
123 $27,130 $6,159 $20,971 $3,349,198
124 $27,130 $6,198 $20,932 $3,343,001
125 $27,130 $6,236 $20,894 $3,336,764
126 $27,130 $6,275 $20,855 $3,330,489
127 $27,130 $6,314 $20,816 $3,324,175
128 $27,130 $6,354 $20,776 $3,317,821
129 $27,130 $6,394 $20,736 $3,311,427
130 $27,130 $6,434 $20,696 $3,304,994
131 $27,130 $6,474 $20,656 $3,298,520
132 $27,130 $6,514 $20,616 $3,292,005
133 $27,130 $6,555 $20,575 $3,285,451
134 $27,130 $6,596 $20,534 $3,278,855
135 $27,130 $6,637 $20,493 $3,272,217
136 $27,130 $6,679 $20,451 $3,265,539
137 $27,130 $6,720 $20,410 $3,258,818
138 $27,130 $6,762 $20,368 $3,252,056
139 $27,130 $6,805 $20,325 $3,245,251
140 $27,130 $6,847 $20,283 $3,238,404
141 $27,130 $6,890 $20,240 $3,231,514
142 $27,130 $6,933 $20,197 $3,224,581
143 $27,130 $6,976 $20,154 $3,217,605
144 $27,130 $7,020 $20,110 $3,210,585
145 $27,130 $7,064 $20,066 $3,203,521
146 $27,130 $7,108 $20,022 $3,196,413
147 $27,130 $7,152 $19,978 $3,189,261
148 $27,130 $7,197 $19,933 $3,182,063
149 $27,130 $7,242 $19,888 $3,174,821
150 $27,130 $7,287 $19,843 $3,167,534
151 $27,130 $7,333 $19,797 $3,160,201
152 $27,130 $7,379 $19,751 $3,152,822
153 $27,130 $7,425 $19,705 $3,145,398
154 $27,130 $7,471 $19,659 $3,137,926
155 $27,130 $7,518 $19,612 $3,130,408
156 $27,130 $7,565 $19,565 $3,122,843
157 $27,130 $7,612 $19,518 $3,115,231
158 $27,130 $7,660 $19,470 $3,107,571
159 $27,130 $7,708 $19,422 $3,099,864
160 $27,130 $7,756 $19,374 $3,092,108
161 $27,130 $7,804 $19,326 $3,084,303
162 $27,130 $7,853 $19,277 $3,076,450
163 $27,130 $7,902 $19,228 $3,068,548
164 $27,130 $7,952 $19,178 $3,060,597
165 $27,130 $8,001 $19,129 $3,052,595
166 $27,130 $8,051 $19,079 $3,044,544
167 $27,130 $8,102 $19,028 $3,036,442
168 $27,130 $8,152 $18,978 $3,028,290
169 $27,130 $8,203 $18,927 $3,020,087
170 $27,130 $8,254 $18,876 $3,011,833
171 $27,130 $8,306 $18,824 $3,003,526
172 $27,130 $8,358 $18,772 $2,995,169
173 $27,130 $8,410 $18,720 $2,986,758
174 $27,130 $8,463 $18,667 $2,978,296
175 $27,130 $8,516 $18,614 $2,969,780
176 $27,130 $8,569 $18,561 $2,961,211
177 $27,130 $8,622 $18,508 $2,952,589
178 $27,130 $8,676 $18,454 $2,943,912
179 $27,130 $8,731 $18,399 $2,935,182
180 $27,130 $8,785 $18,345 $2,926,397
181 $27,130 $8,840 $18,290 $2,917,557
182 $27,130 $8,895 $18,235 $2,908,661
183 $27,130 $8,951 $18,179 $2,899,710
184 $27,130 $9,007 $18,123 $2,890,704
185 $27,130 $9,063 $18,067 $2,881,641
186 $27,130 $9,120 $18,010 $2,872,521
187 $27,130 $9,177 $17,953 $2,863,344
188 $27,130 $9,234 $17,896 $2,854,110
189 $27,130 $9,292 $17,838 $2,844,818
190 $27,130 $9,350 $17,780 $2,835,468
191 $27,130 $9,408 $17,722 $2,826,060
192 $27,130 $9,467 $17,663 $2,816,593
193 $27,130 $9,526 $17,604 $2,807,067
194 $27,130 $9,586 $17,544 $2,797,481
195 $27,130 $9,646 $17,484 $2,787,835
196 $27,130 $9,706 $17,424 $2,778,129
197 $27,130 $9,767 $17,363 $2,768,362
198 $27,130 $9,828 $17,302 $2,758,534
199 $27,130 $9,889 $17,241 $2,748,645
200 $27,130 $9,951 $17,179 $2,738,694
201 $27,130 $10,013 $17,117 $2,728,681
202 $27,130 $10,076 $17,054 $2,718,605
203 $27,130 $10,139 $16,991 $2,708,467
204 $27,130 $10,202 $16,928 $2,698,265
205 $27,130 $10,266 $16,864 $2,687,999
206 $27,130 $10,330 $16,800 $2,677,669
207 $27,130 $10,395 $16,735 $2,667,274
208 $27,130 $10,460 $16,670 $2,656,815
209 $27,130 $10,525 $16,605 $2,646,290
210 $27,130 $10,591 $16,539 $2,635,699
211 $27,130 $10,657 $16,473 $2,625,042
212 $27,130 $10,723 $16,407 $2,614,319
213 $27,130 $10,791 $16,339 $2,603,528
214 $27,130 $10,858 $16,272 $2,592,670
215 $27,130 $10,926 $16,204 $2,581,744
216 $27,130 $10,994 $16,136 $2,570,750
217 $27,130 $11,063 $16,067 $2,559,688
218 $27,130 $11,132 $15,998 $2,548,556
219 $27,130 $11,202 $15,928 $2,537,354
220 $27,130 $11,272 $15,858 $2,526,082
221 $27,130 $11,342 $15,788 $2,514,741
222 $27,130 $11,413 $15,717 $2,503,328
223 $27,130 $11,484 $15,646 $2,491,843
224 $27,130 $11,556 $15,574 $2,480,287
225 $27,130 $11,628 $15,502 $2,468,659
226 $27,130 $11,701 $15,429 $2,456,958
227 $27,130 $11,774 $15,356 $2,445,184
228 $27,130 $11,848 $15,282 $2,433,337
229 $27,130 $11,922 $15,208 $2,421,415
230 $27,130 $11,996 $15,134 $2,409,419
231 $27,130 $12,071 $15,059 $2,397,348
232 $27,130 $12,147 $14,983 $2,385,201
233 $27,130 $12,222 $14,908 $2,372,979
234 $27,130 $12,299 $14,831 $2,360,680
235 $27,130 $12,376 $14,754 $2,348,304
236 $27,130 $12,453 $14,677 $2,335,851
237 $27,130 $12,531 $14,599 $2,323,320
238 $27,130 $12,609 $14,521 $2,310,711
239 $27,130 $12,688 $14,442 $2,298,023
240 $27,130 $12,767 $14,363 $2,285,255
241 $27,130 $12,847 $14,283 $2,272,408
242 $27,130 $12,927 $14,203 $2,259,481
243 $27,130 $13,008 $14,122 $2,246,473
244 $27,130 $13,090 $14,040 $2,233,383
245 $27,130 $13,171 $13,959 $2,220,212
246 $27,130 $13,254 $13,876 $2,206,958
247 $27,130 $13,337 $13,793 $2,193,621
248 $27,130 $13,420 $13,710 $2,180,202
249 $27,130 $13,504 $13,626 $2,166,698
250 $27,130 $13,588 $13,542 $2,153,110
251 $27,130 $13,673 $13,457 $2,139,437
252 $27,130 $13,759 $13,371 $2,125,678
253 $27,130 $13,845 $13,285 $2,111,834
254 $27,130 $13,931 $13,199 $2,097,903
255 $27,130 $14,018 $13,112 $2,083,885
256 $27,130 $14,106 $13,024 $2,069,779
257 $27,130 $14,194 $12,936 $2,055,585
258 $27,130 $14,283 $12,847 $2,041,302
259 $27,130 $14,372 $12,758 $2,026,930
260 $27,130 $14,462 $12,668 $2,012,469
261 $27,130 $14,552 $12,578 $1,997,917
262 $27,130 $14,643 $12,487 $1,983,274
263 $27,130 $14,735 $12,395 $1,968,539
264 $27,130 $14,827 $12,303 $1,953,713
265 $27,130 $14,919 $12,211 $1,938,793
266 $27,130 $15,013 $12,117 $1,923,781
267 $27,130 $15,106 $12,024 $1,908,674
268 $27,130 $15,201 $11,929 $1,893,474
269 $27,130 $15,296 $11,834 $1,878,178
270 $27,130 $15,391 $11,739 $1,862,786
271 $27,130 $15,488 $11,642 $1,847,299
272 $27,130 $15,584 $11,546 $1,831,714
273 $27,130 $15,682 $11,448 $1,816,033
274 $27,130 $15,780 $11,350 $1,800,253
275 $27,130 $15,878 $11,252 $1,784,374
276 $27,130 $15,978 $11,152 $1,768,397
277 $27,130 $16,078 $11,052 $1,752,319
278 $27,130 $16,178 $10,952 $1,736,141
279 $27,130 $16,279 $10,851 $1,719,862
280 $27,130 $16,381 $10,749 $1,703,481
281 $27,130 $16,483 $10,647 $1,686,998
282 $27,130 $16,586 $10,544 $1,670,412
283 $27,130 $16,690 $10,440 $1,653,722
284 $27,130 $16,794 $10,336 $1,636,928
285 $27,130 $16,899 $10,231 $1,620,028
286 $27,130 $17,005 $10,125 $1,603,023
287 $27,130 $17,111 $10,019 $1,585,912
288 $27,130 $17,218 $9,912 $1,568,694
289 $27,130 $17,326 $9,804 $1,551,369
290 $27,130 $17,434 $9,696 $1,533,935
291 $27,130 $17,543 $9,587 $1,516,392
292 $27,130 $17,653 $9,477 $1,498,739
293 $27,130 $17,763 $9,367 $1,480,976
294 $27,130 $17,874 $9,256 $1,463,102
295 $27,130 $17,986 $9,144 $1,445,117
296 $27,130 $18,098 $9,032 $1,427,019
297 $27,130 $18,211 $8,919 $1,408,808
298 $27,130 $18,325 $8,805 $1,390,483
299 $27,130 $18,439 $8,691 $1,372,043
300 $27,130 $18,555 $8,575 $1,353,489
301 $27,130 $18,671 $8,459 $1,334,818
302 $27,130 $18,787 $8,343 $1,316,030
303 $27,130 $18,905 $8,225 $1,297,126
304 $27,130 $19,023 $8,107 $1,278,103
305 $27,130 $19,142 $7,988 $1,258,961
306 $27,130 $19,261 $7,869 $1,239,699
307 $27,130 $19,382 $7,748 $1,220,317
308 $27,130 $19,503 $7,627 $1,200,814
309 $27,130 $19,625 $7,505 $1,181,190
310 $27,130 $19,748 $7,382 $1,161,442
311 $27,130 $19,871 $7,259 $1,141,571
312 $27,130 $19,995 $7,135 $1,121,576
313 $27,130 $20,120 $7,010 $1,101,456
314 $27,130 $20,246 $6,884 $1,081,210
315 $27,130 $20,372 $6,758 $1,060,837
316 $27,130 $20,500 $6,630 $1,040,338
317 $27,130 $20,628 $6,502 $1,019,710
318 $27,130 $20,757 $6,373 $998,953
319 $27,130 $20,887 $6,243 $978,066
320 $27,130 $21,017 $6,113 $957,049
321 $27,130 $21,148 $5,982 $935,901
322 $27,130 $21,281 $5,849 $914,620
323 $27,130 $21,414 $5,716 $893,207
324 $27,130 $21,547 $5,583 $871,659
325 $27,130 $21,682 $5,448 $849,977
326 $27,130 $21,818 $5,312 $828,159
327 $27,130 $21,954 $5,176 $806,205
328 $27,130 $22,091 $5,039 $784,114
329 $27,130 $22,229 $4,901 $761,885
330 $27,130 $22,368 $4,762 $739,517
331 $27,130 $22,508 $4,622 $717,009
332 $27,130 $22,649 $4,481 $694,360
333 $27,130 $22,790 $4,340 $671,570
334 $27,130 $22,933 $4,197 $648,637
335 $27,130 $23,076 $4,054 $625,561
336 $27,130 $23,220 $3,910 $602,341
337 $27,130 $23,365 $3,765 $578,975
338 $27,130 $23,511 $3,619 $555,464
339 $27,130 $23,658 $3,472 $531,806
340 $27,130 $23,806 $3,324 $507,999
341 $27,130 $23,955 $3,175 $484,044
342 $27,130 $24,105 $3,025 $459,940
343 $27,130 $24,255 $2,875 $435,684
344 $27,130 $24,407 $2,723 $411,277
345 $27,130 $24,560 $2,570 $386,718
346 $27,130 $24,713 $2,417 $362,005
347 $27,130 $24,867 $2,263 $337,137
348 $27,130 $25,023 $2,107 $312,114
349 $27,130 $25,179 $1,951 $286,935
350 $27,130 $25,337 $1,793 $261,598
351 $27,130 $25,495 $1,635 $236,103
352 $27,130 $25,654 $1,476 $210,449
353 $27,130 $25,815 $1,315 $184,634
354 $27,130 $25,976 $1,154 $158,658
355 $27,130 $26,138 $992 $132,520
356 $27,130 $26,302 $828 $106,218
357 $27,130 $26,466 $664 $79,752
358 $27,130 $26,632 $498 $53,120
359 $27,130 $26,798 $332 $26,322
360 $27,130 $26,965 $165 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 11Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi