77551 Los Arboles Dr, La Quinta, CA 92253 | For Sale

Back to Search    
  • 77551 Los Arboles Dr

77551 Los Arboles Dr

La Quinta, CA, 92253

For Sale $995,000 ($625.39 per Sq Ft)

$995,000 ($625.39 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,591 Sq Ft
  • Unknown Sq Ft

Description

STUNNING REMODELED SANTA ROSA COVE HOME!!! This gorgeous 3 bedroom, 2 bath home is comfortably nestled into the La Quinta Resort, with panoramic mountain views, golf course, several swimming pools, tennis courts, restaurants, health spa and the all-around lifestyle of luxury. Come home to this Spanish style condo with a modern flare that is move in ready, with almost every surface updated. Enter to find vaulted ceilings, a large family room with newly tiled fireplace, dining room and remodeled kitchen with quartz countertops and gorgeous Spanish tile backsplash. Spend some time getting cozy outside next to the fire-pit or cooking a feast on the BBQ. Get comfy in the primary bedroom with a 2nd fireplace, and a well updated private bathroom that features a large curb-less shower and plenty of space with dual sinks. Other recent upgrades include, epoxy finished garage (also used as game room), new Samsung dishwater and refrigerator, solid core wood doors, upgraded electric panel box with all new outlets/plugs, raised HVAC system w/ upgraded filtration system, all new outside lighting, and 2 brand new 55 inch Samsung TVs in living room and main bedroom. This home has it all to escape those nasty winters or to enjoy as long as you please.

  • 77551 Los Arboles Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $995,000
Property Type Condo/Co-Op
Usable Sqft 1,591
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 1986
Last Sold Unknown
Sold Price Unknown
HOA Fees: $730
Association Name: Santa Rosa Cove
Association Amenities: Controlled Access,Golf Course,Insurance,Management,Other,Pool,Pet Restrictions,Guard,Spa/Hot Tub,Security,Tennis Court(s), Earthquake Insurance
APN # 658260043
MLS # PW25031628
Property ID 320135084
Lot Sqft Unknown
Zoning R2
Total Units 1
Days on Market 34
Original List Price $995,000
Date Updated March 08, 2025
Date Created February 10, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$7,124
per month
CanvasJS.com
Estimated payment $7,124 /mo
Loan amount $995,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$7,124
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,509,768 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,957 $738 $6,219 $994,262
2 $6,957 $743 $6,214 $993,519
3 $6,957 $748 $6,209 $992,771
4 $6,957 $752 $6,205 $992,019
5 $6,957 $757 $6,200 $991,262
6 $6,957 $762 $6,195 $990,501
7 $6,957 $766 $6,191 $989,734
8 $6,957 $771 $6,186 $988,963
9 $6,957 $776 $6,181 $988,187
10 $6,957 $781 $6,176 $987,406
11 $6,957 $786 $6,171 $986,621
12 $6,957 $791 $6,166 $985,830
13 $6,957 $796 $6,161 $985,034
14 $6,957 $801 $6,156 $984,234
15 $6,957 $806 $6,151 $983,428
16 $6,957 $811 $6,146 $982,618
17 $6,957 $816 $6,141 $981,802
18 $6,957 $821 $6,136 $980,981
19 $6,957 $826 $6,131 $980,156
20 $6,957 $831 $6,126 $979,325
21 $6,957 $836 $6,121 $978,488
22 $6,957 $841 $6,116 $977,647
23 $6,957 $847 $6,110 $976,800
24 $6,957 $852 $6,105 $975,948
25 $6,957 $857 $6,100 $975,091
26 $6,957 $863 $6,094 $974,228
27 $6,957 $868 $6,089 $973,360
28 $6,957 $874 $6,084 $972,487
29 $6,957 $879 $6,078 $971,608
30 $6,957 $884 $6,073 $970,723
31 $6,957 $890 $6,067 $969,833
32 $6,957 $896 $6,061 $968,938
33 $6,957 $901 $6,056 $968,037
34 $6,957 $907 $6,050 $967,130
35 $6,957 $912 $6,045 $966,217
36 $6,957 $918 $6,039 $965,299
37 $6,957 $924 $6,033 $964,375
38 $6,957 $930 $6,027 $963,446
39 $6,957 $935 $6,022 $962,510
40 $6,957 $941 $6,016 $961,569
41 $6,957 $947 $6,010 $960,622
42 $6,957 $953 $6,004 $959,669
43 $6,957 $959 $5,998 $958,710
44 $6,957 $965 $5,992 $957,744
45 $6,957 $971 $5,986 $956,773
46 $6,957 $977 $5,980 $955,796
47 $6,957 $983 $5,974 $954,813
48 $6,957 $989 $5,968 $953,823
49 $6,957 $996 $5,961 $952,828
50 $6,957 $1,002 $5,955 $951,826
51 $6,957 $1,008 $5,949 $950,818
52 $6,957 $1,014 $5,943 $949,804
53 $6,957 $1,021 $5,936 $948,783
54 $6,957 $1,027 $5,930 $947,756
55 $6,957 $1,034 $5,923 $946,722
56 $6,957 $1,040 $5,917 $945,682
57 $6,957 $1,046 $5,911 $944,636
58 $6,957 $1,053 $5,904 $943,583
59 $6,957 $1,060 $5,897 $942,523
60 $6,957 $1,066 $5,891 $941,457
61 $6,957 $1,073 $5,884 $940,384
62 $6,957 $1,080 $5,877 $939,304
63 $6,957 $1,086 $5,871 $938,218
64 $6,957 $1,093 $5,864 $937,125
65 $6,957 $1,100 $5,857 $936,025
66 $6,957 $1,107 $5,850 $934,918
67 $6,957 $1,114 $5,843 $933,804
68 $6,957 $1,121 $5,836 $932,684
69 $6,957 $1,128 $5,829 $931,556
70 $6,957 $1,135 $5,822 $930,421
71 $6,957 $1,142 $5,815 $929,279
72 $6,957 $1,149 $5,808 $928,130
73 $6,957 $1,156 $5,801 $926,974
74 $6,957 $1,163 $5,794 $925,811
75 $6,957 $1,171 $5,786 $924,640
76 $6,957 $1,178 $5,779 $923,462
77 $6,957 $1,185 $5,772 $922,277
78 $6,957 $1,193 $5,764 $921,084
79 $6,957 $1,200 $5,757 $919,884
80 $6,957 $1,208 $5,749 $918,676
81 $6,957 $1,215 $5,742 $917,461
82 $6,957 $1,223 $5,734 $916,238
83 $6,957 $1,231 $5,726 $915,007
84 $6,957 $1,238 $5,719 $913,769
85 $6,957 $1,246 $5,711 $912,523
86 $6,957 $1,254 $5,703 $911,269
87 $6,957 $1,262 $5,695 $910,008
88 $6,957 $1,269 $5,688 $908,738
89 $6,957 $1,277 $5,680 $907,461
90 $6,957 $1,285 $5,672 $906,176
91 $6,957 $1,293 $5,664 $904,882
92 $6,957 $1,301 $5,656 $903,581
93 $6,957 $1,310 $5,647 $902,271
94 $6,957 $1,318 $5,639 $900,953
95 $6,957 $1,326 $5,631 $899,627
96 $6,957 $1,334 $5,623 $898,293
97 $6,957 $1,343 $5,614 $896,950
98 $6,957 $1,351 $5,606 $895,599
99 $6,957 $1,360 $5,597 $894,240
100 $6,957 $1,368 $5,589 $892,872
101 $6,957 $1,377 $5,580 $891,495
102 $6,957 $1,385 $5,572 $890,110
103 $6,957 $1,394 $5,563 $888,716
104 $6,957 $1,403 $5,554 $887,314
105 $6,957 $1,411 $5,546 $885,902
106 $6,957 $1,420 $5,537 $884,482
107 $6,957 $1,429 $5,528 $883,053
108 $6,957 $1,438 $5,519 $881,615
109 $6,957 $1,447 $5,510 $880,168
110 $6,957 $1,456 $5,501 $878,712
111 $6,957 $1,465 $5,492 $877,247
112 $6,957 $1,474 $5,483 $875,773
113 $6,957 $1,483 $5,474 $874,290
114 $6,957 $1,493 $5,464 $872,797
115 $6,957 $1,502 $5,455 $871,295
116 $6,957 $1,511 $5,446 $869,784
117 $6,957 $1,521 $5,436 $868,263
118 $6,957 $1,530 $5,427 $866,732
119 $6,957 $1,540 $5,417 $865,192
120 $6,957 $1,550 $5,407 $863,643
121 $6,957 $1,559 $5,398 $862,084
122 $6,957 $1,569 $5,388 $860,515
123 $6,957 $1,579 $5,378 $858,936
124 $6,957 $1,589 $5,368 $857,347
125 $6,957 $1,599 $5,358 $855,749
126 $6,957 $1,609 $5,348 $854,140
127 $6,957 $1,619 $5,338 $852,522
128 $6,957 $1,629 $5,328 $850,893
129 $6,957 $1,639 $5,318 $849,254
130 $6,957 $1,649 $5,308 $847,605
131 $6,957 $1,659 $5,298 $845,945
132 $6,957 $1,670 $5,287 $844,275
133 $6,957 $1,680 $5,277 $842,595
134 $6,957 $1,691 $5,266 $840,904
135 $6,957 $1,701 $5,256 $839,203
136 $6,957 $1,712 $5,245 $837,491
137 $6,957 $1,723 $5,234 $835,768
138 $6,957 $1,733 $5,224 $834,035
139 $6,957 $1,744 $5,213 $832,291
140 $6,957 $1,755 $5,202 $830,535
141 $6,957 $1,766 $5,191 $828,769
142 $6,957 $1,777 $5,180 $826,992
143 $6,957 $1,788 $5,169 $825,204
144 $6,957 $1,799 $5,158 $823,404
145 $6,957 $1,811 $5,146 $821,594
146 $6,957 $1,822 $5,135 $819,772
147 $6,957 $1,833 $5,124 $817,938
148 $6,957 $1,845 $5,112 $816,093
149 $6,957 $1,856 $5,101 $814,237
150 $6,957 $1,868 $5,089 $812,369
151 $6,957 $1,880 $5,077 $810,489
152 $6,957 $1,891 $5,066 $808,598
153 $6,957 $1,903 $5,054 $806,694
154 $6,957 $1,915 $5,042 $804,779
155 $6,957 $1,927 $5,030 $802,852
156 $6,957 $1,939 $5,018 $800,913
157 $6,957 $1,951 $5,006 $798,962
158 $6,957 $1,963 $4,994 $796,998
159 $6,957 $1,976 $4,981 $795,022
160 $6,957 $1,988 $4,969 $793,034
161 $6,957 $2,001 $4,956 $791,034
162 $6,957 $2,013 $4,944 $789,021
163 $6,957 $2,026 $4,931 $786,995
164 $6,957 $2,038 $4,919 $784,957
165 $6,957 $2,051 $4,906 $782,906
166 $6,957 $2,064 $4,893 $780,842
167 $6,957 $2,077 $4,880 $778,765
168 $6,957 $2,090 $4,867 $776,675
169 $6,957 $2,103 $4,854 $774,573
170 $6,957 $2,116 $4,841 $772,457
171 $6,957 $2,129 $4,828 $770,328
172 $6,957 $2,142 $4,815 $768,185
173 $6,957 $2,156 $4,801 $766,029
174 $6,957 $2,169 $4,788 $763,860
175 $6,957 $2,183 $4,774 $761,677
176 $6,957 $2,197 $4,760 $759,481
177 $6,957 $2,210 $4,747 $757,270
178 $6,957 $2,224 $4,733 $755,046
179 $6,957 $2,238 $4,719 $752,808
180 $6,957 $2,252 $4,705 $750,556
181 $6,957 $2,266 $4,691 $748,290
182 $6,957 $2,280 $4,677 $746,010
183 $6,957 $2,294 $4,663 $743,716
184 $6,957 $2,309 $4,648 $741,407
185 $6,957 $2,323 $4,634 $739,084
186 $6,957 $2,338 $4,619 $736,746
187 $6,957 $2,352 $4,605 $734,394
188 $6,957 $2,367 $4,590 $732,027
189 $6,957 $2,382 $4,575 $729,645
190 $6,957 $2,397 $4,560 $727,248
191 $6,957 $2,412 $4,545 $724,836
192 $6,957 $2,427 $4,530 $722,410
193 $6,957 $2,442 $4,515 $719,968
194 $6,957 $2,457 $4,500 $717,510
195 $6,957 $2,473 $4,484 $715,038
196 $6,957 $2,488 $4,469 $712,550
197 $6,957 $2,504 $4,453 $710,046
198 $6,957 $2,519 $4,438 $707,527
199 $6,957 $2,535 $4,422 $704,992
200 $6,957 $2,551 $4,406 $702,441
201 $6,957 $2,567 $4,390 $699,875
202 $6,957 $2,583 $4,374 $697,292
203 $6,957 $2,599 $4,358 $694,693
204 $6,957 $2,615 $4,342 $692,078
205 $6,957 $2,632 $4,325 $689,446
206 $6,957 $2,648 $4,309 $686,798
207 $6,957 $2,665 $4,292 $684,134
208 $6,957 $2,681 $4,276 $681,453
209 $6,957 $2,698 $4,259 $678,755
210 $6,957 $2,715 $4,242 $676,040
211 $6,957 $2,732 $4,225 $673,308
212 $6,957 $2,749 $4,208 $670,559
213 $6,957 $2,766 $4,191 $667,793
214 $6,957 $2,783 $4,174 $665,010
215 $6,957 $2,801 $4,156 $662,209
216 $6,957 $2,818 $4,139 $659,391
217 $6,957 $2,836 $4,121 $656,555
218 $6,957 $2,854 $4,103 $653,702
219 $6,957 $2,871 $4,086 $650,830
220 $6,957 $2,889 $4,068 $647,941
221 $6,957 $2,907 $4,050 $645,034
222 $6,957 $2,926 $4,031 $642,108
223 $6,957 $2,944 $4,013 $639,164
224 $6,957 $2,962 $3,995 $636,202
225 $6,957 $2,981 $3,976 $633,221
226 $6,957 $2,999 $3,958 $630,222
227 $6,957 $3,018 $3,939 $627,204
228 $6,957 $3,037 $3,920 $624,167
229 $6,957 $3,056 $3,901 $621,111
230 $6,957 $3,075 $3,882 $618,036
231 $6,957 $3,094 $3,863 $614,942
232 $6,957 $3,114 $3,843 $611,828
233 $6,957 $3,133 $3,824 $608,695
234 $6,957 $3,153 $3,804 $605,542
235 $6,957 $3,172 $3,785 $602,370
236 $6,957 $3,192 $3,765 $599,178
237 $6,957 $3,212 $3,745 $595,966
238 $6,957 $3,232 $3,725 $592,733
239 $6,957 $3,252 $3,705 $589,481
240 $6,957 $3,273 $3,684 $586,208
241 $6,957 $3,293 $3,664 $582,915
242 $6,957 $3,314 $3,643 $579,601
243 $6,957 $3,334 $3,623 $576,267
244 $6,957 $3,355 $3,602 $572,912
245 $6,957 $3,376 $3,581 $569,535
246 $6,957 $3,397 $3,560 $566,138
247 $6,957 $3,419 $3,538 $562,719
248 $6,957 $3,440 $3,517 $559,279
249 $6,957 $3,462 $3,495 $555,818
250 $6,957 $3,483 $3,474 $552,334
251 $6,957 $3,505 $3,452 $548,830
252 $6,957 $3,527 $3,430 $545,303
253 $6,957 $3,549 $3,408 $541,754
254 $6,957 $3,571 $3,386 $538,183
255 $6,957 $3,593 $3,364 $534,590
256 $6,957 $3,616 $3,341 $530,974
257 $6,957 $3,638 $3,319 $527,335
258 $6,957 $3,661 $3,296 $523,674
259 $6,957 $3,684 $3,273 $519,990
260 $6,957 $3,707 $3,250 $516,283
261 $6,957 $3,730 $3,227 $512,553
262 $6,957 $3,754 $3,203 $508,799
263 $6,957 $3,777 $3,180 $505,022
264 $6,957 $3,801 $3,156 $501,222
265 $6,957 $3,824 $3,133 $497,397
266 $6,957 $3,848 $3,109 $493,549
267 $6,957 $3,872 $3,085 $489,677
268 $6,957 $3,897 $3,060 $485,780
269 $6,957 $3,921 $3,036 $481,859
270 $6,957 $3,945 $3,012 $477,914
271 $6,957 $3,970 $2,987 $473,944
272 $6,957 $3,995 $2,962 $469,949
273 $6,957 $4,020 $2,937 $465,929
274 $6,957 $4,045 $2,912 $461,884
275 $6,957 $4,070 $2,887 $457,814
276 $6,957 $4,096 $2,861 $453,718
277 $6,957 $4,121 $2,836 $449,597
278 $6,957 $4,147 $2,810 $445,450
279 $6,957 $4,173 $2,784 $441,277
280 $6,957 $4,199 $2,758 $437,078
281 $6,957 $4,225 $2,732 $432,853
282 $6,957 $4,252 $2,705 $428,601
283 $6,957 $4,278 $2,679 $424,323
284 $6,957 $4,305 $2,652 $420,018
285 $6,957 $4,332 $2,625 $415,686
286 $6,957 $4,359 $2,598 $411,327
287 $6,957 $4,386 $2,571 $406,941
288 $6,957 $4,414 $2,543 $402,527
289 $6,957 $4,441 $2,516 $398,086
290 $6,957 $4,469 $2,488 $393,617
291 $6,957 $4,497 $2,460 $389,120
292 $6,957 $4,525 $2,432 $384,595
293 $6,957 $4,553 $2,404 $380,042
294 $6,957 $4,582 $2,375 $375,460
295 $6,957 $4,610 $2,347 $370,850
296 $6,957 $4,639 $2,318 $366,211
297 $6,957 $4,668 $2,289 $361,543
298 $6,957 $4,697 $2,260 $356,845
299 $6,957 $4,727 $2,230 $352,118
300 $6,957 $4,756 $2,201 $347,362
301 $6,957 $4,786 $2,171 $342,576
302 $6,957 $4,816 $2,141 $337,760
303 $6,957 $4,846 $2,111 $332,914
304 $6,957 $4,876 $2,081 $328,038
305 $6,957 $4,907 $2,050 $323,131
306 $6,957 $4,937 $2,020 $318,194
307 $6,957 $4,968 $1,989 $313,226
308 $6,957 $4,999 $1,958 $308,226
309 $6,957 $5,031 $1,926 $303,196
310 $6,957 $5,062 $1,895 $298,134
311 $6,957 $5,094 $1,863 $293,040
312 $6,957 $5,126 $1,832 $287,914
313 $6,957 $5,158 $1,799 $282,757
314 $6,957 $5,190 $1,767 $277,567
315 $6,957 $5,222 $1,735 $272,345
316 $6,957 $5,255 $1,702 $267,090
317 $6,957 $5,288 $1,669 $261,802
318 $6,957 $5,321 $1,636 $256,482
319 $6,957 $5,354 $1,603 $251,128
320 $6,957 $5,387 $1,570 $245,740
321 $6,957 $5,421 $1,536 $240,319
322 $6,957 $5,455 $1,502 $234,864
323 $6,957 $5,489 $1,468 $229,375
324 $6,957 $5,523 $1,434 $223,852
325 $6,957 $5,558 $1,399 $218,294
326 $6,957 $5,593 $1,364 $212,701
327 $6,957 $5,628 $1,329 $207,073
328 $6,957 $5,663 $1,294 $201,410
329 $6,957 $5,698 $1,259 $195,712
330 $6,957 $5,734 $1,223 $189,979
331 $6,957 $5,770 $1,187 $184,209
332 $6,957 $5,806 $1,151 $178,403
333 $6,957 $5,842 $1,115 $172,561
334 $6,957 $5,878 $1,079 $166,683
335 $6,957 $5,915 $1,042 $160,767
336 $6,957 $5,952 $1,005 $154,815
337 $6,957 $5,989 $968 $148,826
338 $6,957 $6,027 $930 $142,799
339 $6,957 $6,065 $892 $136,735
340 $6,957 $6,102 $855 $130,632
341 $6,957 $6,141 $816 $124,492
342 $6,957 $6,179 $778 $118,313
343 $6,957 $6,218 $739 $112,095
344 $6,957 $6,256 $701 $105,839
345 $6,957 $6,296 $661 $99,543
346 $6,957 $6,335 $622 $93,208
347 $6,957 $6,374 $583 $86,834
348 $6,957 $6,414 $543 $80,420
349 $6,957 $6,454 $503 $73,965
350 $6,957 $6,495 $462 $67,470
351 $6,957 $6,535 $422 $60,935
352 $6,957 $6,576 $381 $54,359
353 $6,957 $6,617 $340 $47,742
354 $6,957 $6,659 $298 $41,083
355 $6,957 $6,700 $257 $34,383
356 $6,957 $6,742 $215 $27,641
357 $6,957 $6,784 $173 $20,857
358 $6,957 $6,827 $130 $14,030
359 $6,957 $6,869 $88 $7,161
360 $6,957 $6,912 $45 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Samantha Dowd an agent of . Lic #01944270


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 08, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi