1203 Bayside Dr, Corona Del Mar, CA 92625 | For Sale

Back to Search    

For Sale $4,650,000 ($2,312.28 per Sq Ft)

$4,650,000 ($2,312.28 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 3 Bathrooms
  • 2,011 Sq Ft
  • Unknown Sq Ft

Description

WATERFRONT LOCATION! Rare opportunity to live oceanfront with unobstructed views of the harbor in one of the most coveted locations! This beautiful second floor end unit home offers priceless sunrise and sunset views! Watch the harbor come alive in the evenings through a wall of windows or walk out to your own private covered terrace and sit front row to the Newport Beach boat parade during the holidays. This bright and airy expanded home has been completely remodeled from it's original design. This functional floorplan offers a fully appointed chef's kitchen with walk in pantry and center island. Elegant living room with fireplace and formal dining room with built in cabinetry and both embraced by a wall of windows to take full advantage of the expansive harbor views. Every room of this home has received special attention to detail and custom finishes. Two spacious bedrooms each with ensuite bathrooms and an exquisite home office/library. This beautiful home is complete with an inside laundry room, a two car garage across the shared motor court, and a privately gated entrance. Walking distance to Balboa Island with shops and restaurants. Located within close proximity to Fashion Island shopping and golf at Pelican Hill.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $4,650,000
Property Type Condo/Co-Op
Usable Sqft 2,011
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 1960
Last Sold Unknown
Sold Price Unknown
HOA Fees: $1042
Association Name: Mai Kai
Association Amenities: Maintenance Grounds
APN # 93454020
MLS # PW24232457
Property ID 320137692
Lot Sqft 0
Zoning Unknown
Total Units 1
Days on Market 154
Original List Price $5,350,000
Applicances 6 Burner Stove,Double Oven,Dishwasher,Gas Cooktop%
Date Updated April 06, 2025
Date Created November 13, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$32,680
per month
CanvasJS.com
Estimated payment $32,680 /mo
Loan amount $4,650,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$32,680
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $7,055,320 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $32,513 $3,451 $29,063 $4,646,550
2 $32,513 $3,472 $29,041 $4,643,077
3 $32,513 $3,494 $29,019 $4,639,584
4 $32,513 $3,516 $28,997 $4,636,068
5 $32,513 $3,538 $28,975 $4,632,530
6 $32,513 $3,560 $28,953 $4,628,971
7 $32,513 $3,582 $28,931 $4,625,389
8 $32,513 $3,604 $28,909 $4,621,785
9 $32,513 $3,627 $28,886 $4,618,158
10 $32,513 $3,650 $28,863 $4,614,508
11 $32,513 $3,672 $28,841 $4,610,836
12 $32,513 $3,695 $28,818 $4,607,141
13 $32,513 $3,718 $28,795 $4,603,422
14 $32,513 $3,742 $28,771 $4,599,681
15 $32,513 $3,765 $28,748 $4,595,916
16 $32,513 $3,789 $28,724 $4,592,127
17 $32,513 $3,812 $28,701 $4,588,315
18 $32,513 $3,836 $28,677 $4,584,479
19 $32,513 $3,860 $28,653 $4,580,619
20 $32,513 $3,884 $28,629 $4,576,735
21 $32,513 $3,908 $28,605 $4,572,826
22 $32,513 $3,933 $28,580 $4,568,893
23 $32,513 $3,957 $28,556 $4,564,936
24 $32,513 $3,982 $28,531 $4,560,954
25 $32,513 $4,007 $28,506 $4,556,947
26 $32,513 $4,032 $28,481 $4,552,915
27 $32,513 $4,057 $28,456 $4,548,857
28 $32,513 $4,083 $28,430 $4,544,775
29 $32,513 $4,108 $28,405 $4,540,667
30 $32,513 $4,134 $28,379 $4,536,533
31 $32,513 $4,160 $28,353 $4,532,373
32 $32,513 $4,186 $28,327 $4,528,188
33 $32,513 $4,212 $28,301 $4,523,976
34 $32,513 $4,238 $28,275 $4,519,738
35 $32,513 $4,265 $28,248 $4,515,473
36 $32,513 $4,291 $28,222 $4,511,182
37 $32,513 $4,318 $28,195 $4,506,864
38 $32,513 $4,345 $28,168 $4,502,518
39 $32,513 $4,372 $28,141 $4,498,146
40 $32,513 $4,400 $28,113 $4,493,747
41 $32,513 $4,427 $28,086 $4,489,319
42 $32,513 $4,455 $28,058 $4,484,865
43 $32,513 $4,483 $28,030 $4,480,382
44 $32,513 $4,511 $28,002 $4,475,872
45 $32,513 $4,539 $27,974 $4,471,333
46 $32,513 $4,567 $27,946 $4,466,766
47 $32,513 $4,596 $27,917 $4,462,170
48 $32,513 $4,624 $27,889 $4,457,545
49 $32,513 $4,653 $27,860 $4,452,892
50 $32,513 $4,682 $27,831 $4,448,210
51 $32,513 $4,712 $27,801 $4,443,498
52 $32,513 $4,741 $27,772 $4,438,757
53 $32,513 $4,771 $27,742 $4,433,986
54 $32,513 $4,801 $27,712 $4,429,185
55 $32,513 $4,831 $27,682 $4,424,355
56 $32,513 $4,861 $27,652 $4,419,494
57 $32,513 $4,891 $27,622 $4,414,603
58 $32,513 $4,922 $27,591 $4,409,681
59 $32,513 $4,952 $27,561 $4,404,729
60 $32,513 $4,983 $27,530 $4,399,745
61 $32,513 $5,015 $27,498 $4,394,731
62 $32,513 $5,046 $27,467 $4,389,685
63 $32,513 $5,077 $27,436 $4,384,607
64 $32,513 $5,109 $27,404 $4,379,498
65 $32,513 $5,141 $27,372 $4,374,357
66 $32,513 $5,173 $27,340 $4,369,184
67 $32,513 $5,206 $27,307 $4,363,978
68 $32,513 $5,238 $27,275 $4,358,740
69 $32,513 $5,271 $27,242 $4,353,469
70 $32,513 $5,304 $27,209 $4,348,165
71 $32,513 $5,337 $27,176 $4,342,828
72 $32,513 $5,370 $27,143 $4,337,458
73 $32,513 $5,404 $27,109 $4,332,054
74 $32,513 $5,438 $27,075 $4,326,616
75 $32,513 $5,472 $27,041 $4,321,145
76 $32,513 $5,506 $27,007 $4,315,639
77 $32,513 $5,540 $26,973 $4,310,099
78 $32,513 $5,575 $26,938 $4,304,524
79 $32,513 $5,610 $26,903 $4,298,914
80 $32,513 $5,645 $26,868 $4,293,269
81 $32,513 $5,680 $26,833 $4,287,589
82 $32,513 $5,716 $26,797 $4,281,874
83 $32,513 $5,751 $26,762 $4,276,122
84 $32,513 $5,787 $26,726 $4,270,335
85 $32,513 $5,823 $26,690 $4,264,512
86 $32,513 $5,860 $26,653 $4,258,652
87 $32,513 $5,896 $26,617 $4,252,755
88 $32,513 $5,933 $26,580 $4,246,822
89 $32,513 $5,970 $26,543 $4,240,852
90 $32,513 $6,008 $26,505 $4,234,844
91 $32,513 $6,045 $26,468 $4,228,799
92 $32,513 $6,083 $26,430 $4,222,716
93 $32,513 $6,121 $26,392 $4,216,595
94 $32,513 $6,159 $26,354 $4,210,436
95 $32,513 $6,198 $26,315 $4,204,238
96 $32,513 $6,237 $26,276 $4,198,001
97 $32,513 $6,275 $26,238 $4,191,726
98 $32,513 $6,315 $26,198 $4,185,411
99 $32,513 $6,354 $26,159 $4,179,057
100 $32,513 $6,394 $26,119 $4,172,663
101 $32,513 $6,434 $26,079 $4,166,229
102 $32,513 $6,474 $26,039 $4,159,755
103 $32,513 $6,515 $25,998 $4,153,241
104 $32,513 $6,555 $25,958 $4,146,685
105 $32,513 $6,596 $25,917 $4,140,089
106 $32,513 $6,637 $25,876 $4,133,452
107 $32,513 $6,679 $25,834 $4,126,773
108 $32,513 $6,721 $25,792 $4,120,052
109 $32,513 $6,763 $25,750 $4,113,289
110 $32,513 $6,805 $25,708 $4,106,484
111 $32,513 $6,847 $25,666 $4,099,637
112 $32,513 $6,890 $25,623 $4,092,747
113 $32,513 $6,933 $25,580 $4,085,813
114 $32,513 $6,977 $25,536 $4,078,837
115 $32,513 $7,020 $25,493 $4,071,816
116 $32,513 $7,064 $25,449 $4,064,752
117 $32,513 $7,108 $25,405 $4,057,644
118 $32,513 $7,153 $25,360 $4,050,491
119 $32,513 $7,197 $25,316 $4,043,294
120 $32,513 $7,242 $25,271 $4,036,051
121 $32,513 $7,288 $25,225 $4,028,764
122 $32,513 $7,333 $25,180 $4,021,430
123 $32,513 $7,379 $25,134 $4,014,051
124 $32,513 $7,425 $25,088 $4,006,626
125 $32,513 $7,472 $25,041 $3,999,155
126 $32,513 $7,518 $24,995 $3,991,636
127 $32,513 $7,565 $24,948 $3,984,071
128 $32,513 $7,613 $24,900 $3,976,458
129 $32,513 $7,660 $24,853 $3,968,798
130 $32,513 $7,708 $24,805 $3,961,090
131 $32,513 $7,756 $24,757 $3,953,334
132 $32,513 $7,805 $24,708 $3,945,530
133 $32,513 $7,853 $24,660 $3,937,676
134 $32,513 $7,903 $24,610 $3,929,774
135 $32,513 $7,952 $24,561 $3,921,822
136 $32,513 $8,002 $24,511 $3,913,820
137 $32,513 $8,052 $24,461 $3,905,768
138 $32,513 $8,102 $24,411 $3,897,666
139 $32,513 $8,153 $24,360 $3,889,514
140 $32,513 $8,204 $24,309 $3,881,310
141 $32,513 $8,255 $24,258 $3,873,056
142 $32,513 $8,306 $24,207 $3,864,749
143 $32,513 $8,358 $24,155 $3,856,391
144 $32,513 $8,411 $24,102 $3,847,980
145 $32,513 $8,463 $24,050 $3,839,517
146 $32,513 $8,516 $23,997 $3,831,001
147 $32,513 $8,569 $23,944 $3,822,432
148 $32,513 $8,623 $23,890 $3,813,809
149 $32,513 $8,677 $23,836 $3,805,132
150 $32,513 $8,731 $23,782 $3,796,401
151 $32,513 $8,785 $23,728 $3,787,616
152 $32,513 $8,840 $23,673 $3,778,776
153 $32,513 $8,896 $23,617 $3,769,880
154 $32,513 $8,951 $23,562 $3,760,929
155 $32,513 $9,007 $23,506 $3,751,921
156 $32,513 $9,063 $23,450 $3,742,858
157 $32,513 $9,120 $23,393 $3,733,738
158 $32,513 $9,177 $23,336 $3,724,561
159 $32,513 $9,235 $23,279 $3,715,326
160 $32,513 $9,292 $23,221 $3,706,034
161 $32,513 $9,350 $23,163 $3,696,684
162 $32,513 $9,409 $23,104 $3,687,275
163 $32,513 $9,468 $23,045 $3,677,807
164 $32,513 $9,527 $22,986 $3,668,281
165 $32,513 $9,586 $22,927 $3,658,694
166 $32,513 $9,646 $22,867 $3,649,048
167 $32,513 $9,706 $22,807 $3,639,342
168 $32,513 $9,767 $22,746 $3,629,575
169 $32,513 $9,828 $22,685 $3,619,747
170 $32,513 $9,890 $22,623 $3,609,857
171 $32,513 $9,951 $22,562 $3,599,906
172 $32,513 $10,014 $22,499 $3,589,892
173 $32,513 $10,076 $22,437 $3,579,816
174 $32,513 $10,139 $22,374 $3,569,677
175 $32,513 $10,203 $22,310 $3,559,474
176 $32,513 $10,266 $22,247 $3,549,208
177 $32,513 $10,330 $22,183 $3,538,877
178 $32,513 $10,395 $22,118 $3,528,482
179 $32,513 $10,460 $22,053 $3,518,022
180 $32,513 $10,525 $21,988 $3,507,497
181 $32,513 $10,591 $21,922 $3,496,906
182 $32,513 $10,657 $21,856 $3,486,249
183 $32,513 $10,724 $21,789 $3,475,525
184 $32,513 $10,791 $21,722 $3,464,734
185 $32,513 $10,858 $21,655 $3,453,875
186 $32,513 $10,926 $21,587 $3,442,949
187 $32,513 $10,995 $21,518 $3,431,954
188 $32,513 $11,063 $21,450 $3,420,891
189 $32,513 $11,132 $21,381 $3,409,759
190 $32,513 $11,202 $21,311 $3,398,557
191 $32,513 $11,272 $21,241 $3,387,285
192 $32,513 $11,342 $21,171 $3,375,942
193 $32,513 $11,413 $21,100 $3,364,529
194 $32,513 $11,485 $21,028 $3,353,044
195 $32,513 $11,556 $20,957 $3,341,488
196 $32,513 $11,629 $20,884 $3,329,859
197 $32,513 $11,701 $20,812 $3,318,158
198 $32,513 $11,775 $20,738 $3,306,383
199 $32,513 $11,848 $20,665 $3,294,535
200 $32,513 $11,922 $20,591 $3,282,613
201 $32,513 $11,997 $20,516 $3,270,616
202 $32,513 $12,072 $20,441 $3,258,545
203 $32,513 $12,147 $20,366 $3,246,397
204 $32,513 $12,223 $20,290 $3,234,174
205 $32,513 $12,299 $20,214 $3,221,875
206 $32,513 $12,376 $20,137 $3,209,499
207 $32,513 $12,454 $20,059 $3,197,045
208 $32,513 $12,531 $19,982 $3,184,514
209 $32,513 $12,610 $19,903 $3,171,904
210 $32,513 $12,689 $19,824 $3,159,215
211 $32,513 $12,768 $19,745 $3,146,447
212 $32,513 $12,848 $19,665 $3,133,600
213 $32,513 $12,928 $19,585 $3,120,672
214 $32,513 $13,009 $19,504 $3,107,663
215 $32,513 $13,090 $19,423 $3,094,573
216 $32,513 $13,172 $19,341 $3,081,401
217 $32,513 $13,254 $19,259 $3,068,147
218 $32,513 $13,337 $19,176 $3,054,809
219 $32,513 $13,420 $19,093 $3,041,389
220 $32,513 $13,504 $19,009 $3,027,885
221 $32,513 $13,589 $18,924 $3,014,296
222 $32,513 $13,674 $18,839 $3,000,622
223 $32,513 $13,759 $18,754 $2,986,863
224 $32,513 $13,845 $18,668 $2,973,018
225 $32,513 $13,932 $18,581 $2,959,086
226 $32,513 $14,019 $18,494 $2,945,068
227 $32,513 $14,106 $18,407 $2,930,961
228 $32,513 $14,194 $18,319 $2,916,767
229 $32,513 $14,283 $18,230 $2,902,484
230 $32,513 $14,372 $18,141 $2,888,111
231 $32,513 $14,462 $18,051 $2,873,649
232 $32,513 $14,553 $17,960 $2,859,096
233 $32,513 $14,644 $17,869 $2,844,453
234 $32,513 $14,735 $17,778 $2,829,717
235 $32,513 $14,827 $17,686 $2,814,890
236 $32,513 $14,920 $17,593 $2,799,970
237 $32,513 $15,013 $17,500 $2,784,957
238 $32,513 $15,107 $17,406 $2,769,850
239 $32,513 $15,201 $17,312 $2,754,649
240 $32,513 $15,296 $17,217 $2,739,352
241 $32,513 $15,392 $17,121 $2,723,960
242 $32,513 $15,488 $17,025 $2,708,472
243 $32,513 $15,585 $16,928 $2,692,887
244 $32,513 $15,682 $16,831 $2,677,204
245 $32,513 $15,780 $16,733 $2,661,424
246 $32,513 $15,879 $16,634 $2,645,545
247 $32,513 $15,978 $16,535 $2,629,566
248 $32,513 $16,078 $16,435 $2,613,488
249 $32,513 $16,179 $16,334 $2,597,310
250 $32,513 $16,280 $16,233 $2,581,030
251 $32,513 $16,382 $16,131 $2,564,648
252 $32,513 $16,484 $16,029 $2,548,164
253 $32,513 $16,587 $15,926 $2,531,577
254 $32,513 $16,691 $15,822 $2,514,887
255 $32,513 $16,795 $15,718 $2,498,092
256 $32,513 $16,900 $15,613 $2,481,192
257 $32,513 $17,006 $15,507 $2,464,186
258 $32,513 $17,112 $15,401 $2,447,074
259 $32,513 $17,219 $15,294 $2,429,855
260 $32,513 $17,326 $15,187 $2,412,529
261 $32,513 $17,435 $15,078 $2,395,094
262 $32,513 $17,544 $14,969 $2,377,551
263 $32,513 $17,653 $14,860 $2,359,897
264 $32,513 $17,764 $14,749 $2,342,134
265 $32,513 $17,875 $14,638 $2,324,259
266 $32,513 $17,986 $14,527 $2,306,273
267 $32,513 $18,099 $14,414 $2,288,174
268 $32,513 $18,212 $14,301 $2,269,962
269 $32,513 $18,326 $14,187 $2,251,636
270 $32,513 $18,440 $14,073 $2,233,196
271 $32,513 $18,556 $13,957 $2,214,641
272 $32,513 $18,672 $13,842 $2,195,969
273 $32,513 $18,788 $13,725 $2,177,181
274 $32,513 $18,906 $13,607 $2,158,275
275 $32,513 $19,024 $13,489 $2,139,251
276 $32,513 $19,143 $13,370 $2,120,109
277 $32,513 $19,262 $13,251 $2,100,846
278 $32,513 $19,383 $13,130 $2,081,464
279 $32,513 $19,504 $13,009 $2,061,960
280 $32,513 $19,626 $12,887 $2,042,334
281 $32,513 $19,748 $12,765 $2,022,586
282 $32,513 $19,872 $12,641 $2,002,714
283 $32,513 $19,996 $12,517 $1,982,718
284 $32,513 $20,121 $12,392 $1,962,597
285 $32,513 $20,247 $12,266 $1,942,350
286 $32,513 $20,373 $12,140 $1,921,977
287 $32,513 $20,501 $12,012 $1,901,476
288 $32,513 $20,629 $11,884 $1,880,847
289 $32,513 $20,758 $11,755 $1,860,090
290 $32,513 $20,887 $11,626 $1,839,202
291 $32,513 $21,018 $11,495 $1,818,184
292 $32,513 $21,149 $11,364 $1,797,035
293 $32,513 $21,282 $11,231 $1,775,753
294 $32,513 $21,415 $11,098 $1,754,339
295 $32,513 $21,548 $10,965 $1,732,790
296 $32,513 $21,683 $10,830 $1,711,107
297 $32,513 $21,819 $10,694 $1,689,289
298 $32,513 $21,955 $10,558 $1,667,334
299 $32,513 $22,092 $10,421 $1,645,242
300 $32,513 $22,230 $10,283 $1,623,011
301 $32,513 $22,369 $10,144 $1,600,642
302 $32,513 $22,509 $10,004 $1,578,133
303 $32,513 $22,650 $9,863 $1,555,484
304 $32,513 $22,791 $9,722 $1,532,692
305 $32,513 $22,934 $9,579 $1,509,759
306 $32,513 $23,077 $9,436 $1,486,682
307 $32,513 $23,221 $9,292 $1,463,460
308 $32,513 $23,366 $9,147 $1,440,094
309 $32,513 $23,512 $9,001 $1,416,582
310 $32,513 $23,659 $8,854 $1,392,922
311 $32,513 $23,807 $8,706 $1,369,115
312 $32,513 $23,956 $8,557 $1,345,159
313 $32,513 $24,106 $8,407 $1,321,053
314 $32,513 $24,256 $8,257 $1,296,797
315 $32,513 $24,408 $8,105 $1,272,389
316 $32,513 $24,561 $7,952 $1,247,828
317 $32,513 $24,714 $7,799 $1,223,114
318 $32,513 $24,869 $7,644 $1,198,246
319 $32,513 $25,024 $7,489 $1,173,222
320 $32,513 $25,180 $7,333 $1,148,041
321 $32,513 $25,338 $7,175 $1,122,704
322 $32,513 $25,496 $7,017 $1,097,207
323 $32,513 $25,655 $6,858 $1,071,552
324 $32,513 $25,816 $6,697 $1,045,736
325 $32,513 $25,977 $6,536 $1,019,759
326 $32,513 $26,140 $6,373 $993,620
327 $32,513 $26,303 $6,210 $967,317
328 $32,513 $26,467 $6,046 $940,849
329 $32,513 $26,633 $5,880 $914,217
330 $32,513 $26,799 $5,714 $887,418
331 $32,513 $26,967 $5,546 $860,451
332 $32,513 $27,135 $5,378 $833,316
333 $32,513 $27,305 $5,208 $806,011
334 $32,513 $27,475 $5,038 $778,536
335 $32,513 $27,647 $4,866 $750,888
336 $32,513 $27,820 $4,693 $723,068
337 $32,513 $27,994 $4,519 $695,075
338 $32,513 $28,169 $4,344 $666,906
339 $32,513 $28,345 $4,168 $638,561
340 $32,513 $28,522 $3,991 $610,039
341 $32,513 $28,700 $3,813 $581,339
342 $32,513 $28,880 $3,633 $552,459
343 $32,513 $29,060 $3,453 $523,399
344 $32,513 $29,242 $3,271 $494,157
345 $32,513 $29,425 $3,088 $464,733
346 $32,513 $29,608 $2,905 $435,124
347 $32,513 $29,793 $2,720 $405,331
348 $32,513 $29,980 $2,533 $375,351
349 $32,513 $30,167 $2,346 $345,184
350 $32,513 $30,356 $2,157 $314,828
351 $32,513 $30,545 $1,968 $284,283
352 $32,513 $30,736 $1,777 $253,547
353 $32,513 $30,928 $1,585 $222,619
354 $32,513 $31,122 $1,391 $191,497
355 $32,513 $31,316 $1,197 $160,181
356 $32,513 $31,512 $1,001 $128,669
357 $32,513 $31,709 $804 $96,960
358 $32,513 $31,907 $606 $65,053
359 $32,513 $32,106 $407 $32,947
360 $32,513 $32,307 $206 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Erin Williamson an agent of First Team Real Estate. Lic #01168509


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 06, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi