816 E Willard St, Philadelphia, PA 19134 | For Sale

Back to Search    

For Sale $66,500 ($58.33 per Sq Ft)

$66,500 ($58.33 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 1 Bathrooms
  • 1,140 Sq Ft
  • 713 Sq Ft

Description

Come check out this great investment oppotunity to add to your rental portfolio. Property is cleaned out and ready for new owner to utilize the property. Tenant moving in 8/1/24 at $1,100 a month plus utilities.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $66,500
Property Type Single Family Homes
Usable Sqft 1,140
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1920
Last Sold Unknown
Sold Price Unknown
APN # 331081700
MLS # PAPH2367546
Property ID 320205365
Lot Sqft 713
Zoning RSA5
Days on Market 282
Original List Price Unknown
Date Updated March 18, 2025
Date Created June 17, 2024

Listing Provided By

Christopher Mack an agent of . Lic #rs335245


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: March 26, 2025.
$
%
Compare rates
%
CanvasJS.com
Your payment
$632
per month
CanvasJS.com
Estimated payment $632 /mo
Loan amount $66,500
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$632
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $100,870 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $465 $49 $416 $66,451
2 $465 $50 $415 $66,401
3 $465 $50 $415 $66,351
4 $465 $50 $415 $66,301
5 $465 $51 $414 $66,250
6 $465 $51 $414 $66,199
7 $465 $51 $414 $66,148
8 $465 $52 $413 $66,096
9 $465 $52 $413 $66,044
10 $465 $52 $413 $65,992
11 $465 $53 $412 $65,940
12 $465 $53 $412 $65,887
13 $465 $53 $412 $65,833
14 $465 $54 $411 $65,780
15 $465 $54 $411 $65,726
16 $465 $54 $411 $65,672
17 $465 $55 $410 $65,617
18 $465 $55 $410 $65,562
19 $465 $55 $410 $65,507
20 $465 $56 $409 $65,452
21 $465 $56 $409 $65,396
22 $465 $56 $409 $65,339
23 $465 $57 $408 $65,283
24 $465 $57 $408 $65,226
25 $465 $57 $408 $65,168
26 $465 $58 $407 $65,111
27 $465 $58 $407 $65,053
28 $465 $58 $407 $64,994
29 $465 $59 $406 $64,935
30 $465 $59 $406 $64,876
31 $465 $60 $405 $64,817
32 $465 $60 $405 $64,757
33 $465 $60 $405 $64,697
34 $465 $61 $404 $64,636
35 $465 $61 $404 $64,575
36 $465 $61 $404 $64,514
37 $465 $62 $403 $64,452
38 $465 $62 $403 $64,390
39 $465 $63 $402 $64,327
40 $465 $63 $402 $64,264
41 $465 $63 $402 $64,201
42 $465 $64 $401 $64,137
43 $465 $64 $401 $64,073
44 $465 $65 $400 $64,008
45 $465 $65 $400 $63,943
46 $465 $65 $400 $63,878
47 $465 $66 $399 $63,812
48 $465 $66 $399 $63,746
49 $465 $67 $398 $63,679
50 $465 $67 $398 $63,612
51 $465 $67 $398 $63,545
52 $465 $68 $397 $63,477
53 $465 $68 $397 $63,409
54 $465 $69 $396 $63,340
55 $465 $69 $396 $63,271
56 $465 $70 $395 $63,202
57 $465 $70 $395 $63,132
58 $465 $70 $395 $63,061
59 $465 $71 $394 $62,990
60 $465 $71 $394 $62,919
61 $465 $72 $393 $62,847
62 $465 $72 $393 $62,775
63 $465 $73 $392 $62,702
64 $465 $73 $392 $62,629
65 $465 $74 $391 $62,556
66 $465 $74 $391 $62,482
67 $465 $74 $391 $62,407
68 $465 $75 $390 $62,332
69 $465 $75 $390 $62,257
70 $465 $76 $389 $62,181
71 $465 $76 $389 $62,104
72 $465 $77 $388 $62,028
73 $465 $77 $388 $61,950
74 $465 $78 $387 $61,872
75 $465 $78 $387 $61,794
76 $465 $79 $386 $61,715
77 $465 $79 $386 $61,636
78 $465 $80 $385 $61,556
79 $465 $80 $385 $61,476
80 $465 $81 $384 $61,395
81 $465 $81 $384 $61,314
82 $465 $82 $383 $61,232
83 $465 $82 $383 $61,150
84 $465 $83 $382 $61,067
85 $465 $83 $382 $60,984
86 $465 $84 $381 $60,900
87 $465 $84 $381 $60,816
88 $465 $85 $380 $60,731
89 $465 $85 $380 $60,645
90 $465 $86 $379 $60,559
91 $465 $87 $379 $60,473
92 $465 $87 $378 $60,386
93 $465 $88 $377 $60,298
94 $465 $88 $377 $60,210
95 $465 $89 $376 $60,121
96 $465 $89 $376 $60,032
97 $465 $90 $375 $59,942
98 $465 $90 $375 $59,852
99 $465 $91 $374 $59,761
100 $465 $91 $374 $59,669
101 $465 $92 $373 $59,577
102 $465 $93 $372 $59,485
103 $465 $93 $372 $59,392
104 $465 $94 $371 $59,298
105 $465 $94 $371 $59,203
106 $465 $95 $370 $59,108
107 $465 $96 $369 $59,013
108 $465 $96 $369 $58,917
109 $465 $97 $368 $58,820
110 $465 $97 $368 $58,722
111 $465 $98 $367 $58,624
112 $465 $99 $366 $58,526
113 $465 $99 $366 $58,427
114 $465 $100 $365 $58,327
115 $465 $100 $365 $58,226
116 $465 $101 $364 $58,125
117 $465 $102 $363 $58,024
118 $465 $102 $363 $57,921
119 $465 $103 $362 $57,818
120 $465 $104 $361 $57,715
121 $465 $104 $361 $57,610
122 $465 $105 $360 $57,505
123 $465 $106 $359 $57,400
124 $465 $106 $359 $57,294
125 $465 $107 $358 $57,187
126 $465 $108 $357 $57,079
127 $465 $108 $357 $56,971
128 $465 $109 $356 $56,862
129 $465 $110 $355 $56,752
130 $465 $110 $355 $56,642
131 $465 $111 $354 $56,531
132 $465 $112 $353 $56,419
133 $465 $112 $353 $56,307
134 $465 $113 $352 $56,194
135 $465 $114 $351 $56,080
136 $465 $115 $351 $55,966
137 $465 $115 $350 $55,850
138 $465 $116 $349 $55,734
139 $465 $117 $348 $55,618
140 $465 $117 $348 $55,500
141 $465 $118 $347 $55,382
142 $465 $119 $346 $55,263
143 $465 $120 $345 $55,144
144 $465 $120 $345 $55,023
145 $465 $121 $344 $54,902
146 $465 $122 $343 $54,780
147 $465 $123 $342 $54,658
148 $465 $123 $342 $54,534
149 $465 $124 $341 $54,410
150 $465 $125 $340 $54,285
151 $465 $126 $339 $54,160
152 $465 $127 $339 $54,033
153 $465 $127 $338 $53,906
154 $465 $128 $337 $53,778
155 $465 $129 $336 $53,649
156 $465 $130 $335 $53,519
157 $465 $131 $334 $53,389
158 $465 $131 $334 $53,257
159 $465 $132 $333 $53,125
160 $465 $133 $332 $52,992
161 $465 $134 $331 $52,858
162 $465 $135 $330 $52,724
163 $465 $135 $330 $52,588
164 $465 $136 $329 $52,452
165 $465 $137 $328 $52,315
166 $465 $138 $327 $52,177
167 $465 $139 $326 $52,038
168 $465 $140 $325 $51,898
169 $465 $141 $324 $51,757
170 $465 $142 $323 $51,616
171 $465 $142 $323 $51,474
172 $465 $143 $322 $51,330
173 $465 $144 $321 $51,186
174 $465 $145 $320 $51,041
175 $465 $146 $319 $50,895
176 $465 $147 $318 $50,748
177 $465 $148 $317 $50,600
178 $465 $149 $316 $50,451
179 $465 $150 $315 $50,302
180 $465 $151 $314 $50,151
181 $465 $152 $313 $50,000
182 $465 $153 $313 $49,847
183 $465 $153 $312 $49,694
184 $465 $154 $311 $49,539
185 $465 $155 $310 $49,384
186 $465 $156 $309 $49,228
187 $465 $157 $308 $49,070
188 $465 $158 $307 $48,912
189 $465 $159 $306 $48,753
190 $465 $160 $305 $48,592
191 $465 $161 $304 $48,431
192 $465 $162 $303 $48,269
193 $465 $163 $302 $48,105
194 $465 $164 $301 $47,941
195 $465 $165 $300 $47,776
196 $465 $166 $299 $47,609
197 $465 $167 $298 $47,442
198 $465 $168 $297 $47,273
199 $465 $170 $295 $47,104
200 $465 $171 $294 $46,933
201 $465 $172 $293 $46,762
202 $465 $173 $292 $46,589
203 $465 $174 $291 $46,415
204 $465 $175 $290 $46,240
205 $465 $176 $289 $46,064
206 $465 $177 $288 $45,887
207 $465 $178 $287 $45,709
208 $465 $179 $286 $45,529
209 $465 $180 $285 $45,349
210 $465 $182 $283 $45,167
211 $465 $183 $282 $44,985
212 $465 $184 $281 $44,801
213 $465 $185 $280 $44,616
214 $465 $186 $279 $44,430
215 $465 $187 $278 $44,242
216 $465 $188 $277 $44,054
217 $465 $190 $275 $43,864
218 $465 $191 $274 $43,673
219 $465 $192 $273 $43,481
220 $465 $193 $272 $43,288
221 $465 $194 $271 $43,094
222 $465 $196 $269 $42,898
223 $465 $197 $268 $42,701
224 $465 $198 $267 $42,503
225 $465 $199 $266 $42,304
226 $465 $201 $264 $42,103
227 $465 $202 $263 $41,901
228 $465 $203 $262 $41,698
229 $465 $204 $261 $41,494
230 $465 $206 $259 $41,288
231 $465 $207 $258 $41,081
232 $465 $208 $257 $40,873
233 $465 $210 $255 $40,663
234 $465 $211 $254 $40,452
235 $465 $212 $253 $40,240
236 $465 $214 $252 $40,027
237 $465 $215 $250 $39,812
238 $465 $216 $249 $39,596
239 $465 $218 $247 $39,378
240 $465 $219 $246 $39,159
241 $465 $220 $245 $38,939
242 $465 $222 $243 $38,717
243 $465 $223 $242 $38,494
244 $465 $224 $241 $38,270
245 $465 $226 $239 $38,044
246 $465 $227 $238 $37,817
247 $465 $229 $236 $37,588
248 $465 $230 $235 $37,358
249 $465 $232 $233 $37,127
250 $465 $233 $232 $36,894
251 $465 $234 $231 $36,659
252 $465 $236 $229 $36,424
253 $465 $237 $228 $36,186
254 $465 $239 $226 $35,947
255 $465 $240 $225 $35,707
256 $465 $242 $223 $35,465
257 $465 $243 $222 $35,222
258 $465 $245 $220 $34,977
259 $465 $246 $219 $34,731
260 $465 $248 $217 $34,483
261 $465 $249 $216 $34,233
262 $465 $251 $214 $33,982
263 $465 $253 $212 $33,730
264 $465 $254 $211 $33,475
265 $465 $256 $209 $33,220
266 $465 $257 $208 $32,962
267 $465 $259 $206 $32,703
268 $465 $261 $204 $32,443
269 $465 $262 $203 $32,180
270 $465 $264 $201 $31,916
271 $465 $266 $199 $31,651
272 $465 $267 $198 $31,384
273 $465 $269 $196 $31,115
274 $465 $271 $194 $30,844
275 $465 $272 $193 $30,572
276 $465 $274 $191 $30,298
277 $465 $276 $189 $30,023
278 $465 $277 $188 $29,745
279 $465 $279 $186 $29,466
280 $465 $281 $184 $29,185
281 $465 $283 $182 $28,903
282 $465 $284 $181 $28,618
283 $465 $286 $179 $28,332
284 $465 $288 $177 $28,044
285 $465 $290 $175 $27,755
286 $465 $292 $173 $27,463
287 $465 $293 $172 $27,170
288 $465 $295 $170 $26,875
289 $465 $297 $168 $26,577
290 $465 $299 $166 $26,279
291 $465 $301 $164 $25,978
292 $465 $303 $162 $25,675
293 $465 $305 $160 $25,371
294 $465 $306 $159 $25,064
295 $465 $308 $157 $24,756
296 $465 $310 $155 $24,446
297 $465 $312 $153 $24,133
298 $465 $314 $151 $23,819
299 $465 $316 $149 $23,503
300 $465 $318 $147 $23,185
301 $465 $320 $145 $22,865
302 $465 $322 $143 $22,543
303 $465 $324 $141 $22,219
304 $465 $326 $139 $21,893
305 $465 $328 $137 $21,564
306 $465 $330 $135 $21,234
307 $465 $332 $133 $20,902
308 $465 $334 $131 $20,568
309 $465 $336 $129 $20,231
310 $465 $339 $126 $19,892
311 $465 $341 $124 $19,552
312 $465 $343 $122 $19,209
313 $465 $345 $120 $18,864
314 $465 $347 $118 $18,517
315 $465 $349 $116 $18,168
316 $465 $351 $114 $17,816
317 $465 $354 $111 $17,463
318 $465 $356 $109 $17,107
319 $465 $358 $107 $16,749
320 $465 $360 $105 $16,388
321 $465 $363 $102 $16,026
322 $465 $365 $100 $15,661
323 $465 $367 $98 $15,294
324 $465 $369 $96 $14,924
325 $465 $372 $93 $14,553
326 $465 $374 $91 $14,179
327 $465 $376 $89 $13,802
328 $465 $379 $86 $13,424
329 $465 $381 $84 $13,042
330 $465 $383 $82 $12,659
331 $465 $386 $79 $12,273
332 $465 $388 $77 $11,885
333 $465 $391 $74 $11,494
334 $465 $393 $72 $11,101
335 $465 $396 $69 $10,705
336 $465 $398 $67 $10,307
337 $465 $401 $64 $9,907
338 $465 $403 $62 $9,504
339 $465 $406 $59 $9,098
340 $465 $408 $57 $8,690
341 $465 $411 $54 $8,279
342 $465 $413 $52 $7,866
343 $465 $416 $49 $7,450
344 $465 $418 $47 $7,032
345 $465 $421 $44 $6,611
346 $465 $424 $41 $6,187
347 $465 $426 $39 $5,760
348 $465 $429 $36 $5,331
349 $465 $432 $33 $4,900
350 $465 $434 $31 $4,465
351 $465 $437 $28 $4,028
352 $465 $440 $25 $3,589
353 $465 $443 $22 $3,146
354 $465 $445 $20 $2,701
355 $465 $448 $17 $2,252
356 $465 $451 $14 $1,802
357 $465 $454 $11 $1,348
358 $465 $457 $8 $891
359 $465 $459 $6 $432
360 $465 $462 $3 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi