2707 N Woodrow Ave #3, Tampa, FL 33602 | For Sale

Back to Search    

For Sale $1,295,000 ($431.67 per Sq Ft)

$1,295,000 ($431.67 per Sq Ft)
  • Not Rated
  • (0)
  • 4 Bedrooms
  • 4 Bathrooms
  • 3,000 Sq Ft
  • 3,459 Sq Ft

Description

Turnkey-ready investment opportunity!!! This property offers a prime investment opportunity with an active lease in place, providing immediate cash flow and a secured tenant for consistent rental income from day one. Welcome to Woodrow Townhomes, a remarkable modern development designed by renowned architect OWA in the heart of Tampa Heights. Crafted with excellence, this end-unit, three-story townhome features four spacious bedrooms, three and a half elegantly designed bathrooms, an oversized two-car garage, a fenced-in side yard, and a double-story balcony. With incredible architecture and a seamless layout, Woodrow Townhomes exemplifies luxurious living at its finest.Your exterior entrance features a secluded side entrance from the other townhomes, allowing for a single-family style feel. Walking up, you are greeted with a two-story atrium, complete with a towering palm tree that provides a dramatic focal point. The home's expansive floor-to-ceiling windows in every room allow natural light to pour in, offering panoramic views and creating an open, airy atmosphere. The design is so meticulously executed that you can gaze from one side of the home to the other, enhancing the sense of space and connection. A striking glass-walled staircase further elevates the modern aesthetic, contributing both elegance and functionality to the overall design.Beyond the layout, Woodrow Townhomes boasts rare, high-quality features such as all-block construction and premium finishes, including gypcrete concrete floors for superior soundproofing, fireproofing, and stability. Gorgeous engineered hardwood floors, exquisite stone and tile accents, a 48-inch dual fuel range, and top-of-the-line Jenn Aire appliances elevate the home's appeal. Situated just moments from Downtown Tampa, I-275, Armature Works, the Tampa Riverwalk, and Tampa International Airport, Woodrow Townhomes perfectly balances luxury and convenience. This home is the epitome of contemporary design, making it a standout investment for those seeking a premium urban living experience.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,295,000
Property Type Townhome
Usable Sqft 3,000
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2024
Last Sold Unknown
Sold Price Unknown
HOA Fees: $95
Association Name: Steve Eshkenazi
Association Amenities: Unknown
APN # A122918D2B00000000003.0
MLS # TB8340544
Property ID 320338036
Lot Sqft 3,459
Zoning RM-16
Days on Market 57
Original List Price $1,295,000
Applicances Cooktop, Dishwasher, Disposal, Freezer, Microwave, Range, Range Hood, Refrigerator, Tankless Water Heater%
Date Updated February 06, 2025
Date Created January 18, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$9,222
per month
CanvasJS.com
Estimated payment $9,222 /mo
Loan amount $1,295,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$9,222
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,964,568 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $9,055 $961 $8,094 $1,294,039
2 $9,055 $967 $8,088 $1,293,071
3 $9,055 $973 $8,082 $1,292,098
4 $9,055 $979 $8,076 $1,291,119
5 $9,055 $986 $8,069 $1,290,133
6 $9,055 $992 $8,063 $1,289,142
7 $9,055 $998 $8,057 $1,288,144
8 $9,055 $1,004 $8,051 $1,287,140
9 $9,055 $1,010 $8,045 $1,286,129
10 $9,055 $1,017 $8,038 $1,285,113
11 $9,055 $1,023 $8,032 $1,284,090
12 $9,055 $1,029 $8,026 $1,283,060
13 $9,055 $1,036 $8,019 $1,282,024
14 $9,055 $1,042 $8,013 $1,280,982
15 $9,055 $1,049 $8,006 $1,279,933
16 $9,055 $1,055 $8,000 $1,278,878
17 $9,055 $1,062 $7,993 $1,277,816
18 $9,055 $1,069 $7,986 $1,276,747
19 $9,055 $1,075 $7,980 $1,275,672
20 $9,055 $1,082 $7,973 $1,274,590
21 $9,055 $1,089 $7,966 $1,273,501
22 $9,055 $1,096 $7,959 $1,272,405
23 $9,055 $1,102 $7,953 $1,271,303
24 $9,055 $1,109 $7,946 $1,270,193
25 $9,055 $1,116 $7,939 $1,269,077
26 $9,055 $1,123 $7,932 $1,267,954
27 $9,055 $1,130 $7,925 $1,266,823
28 $9,055 $1,137 $7,918 $1,265,686
29 $9,055 $1,144 $7,911 $1,264,542
30 $9,055 $1,152 $7,903 $1,263,390
31 $9,055 $1,159 $7,896 $1,262,231
32 $9,055 $1,166 $7,889 $1,261,065
33 $9,055 $1,173 $7,882 $1,259,892
34 $9,055 $1,181 $7,874 $1,258,711
35 $9,055 $1,188 $7,867 $1,257,523
36 $9,055 $1,195 $7,860 $1,256,328
37 $9,055 $1,203 $7,852 $1,255,125
38 $9,055 $1,210 $7,845 $1,253,914
39 $9,055 $1,218 $7,837 $1,252,696
40 $9,055 $1,226 $7,829 $1,251,470
41 $9,055 $1,233 $7,822 $1,250,237
42 $9,055 $1,241 $7,814 $1,248,996
43 $9,055 $1,249 $7,806 $1,247,747
44 $9,055 $1,257 $7,798 $1,246,491
45 $9,055 $1,264 $7,791 $1,245,226
46 $9,055 $1,272 $7,783 $1,243,954
47 $9,055 $1,280 $7,775 $1,242,674
48 $9,055 $1,288 $7,767 $1,241,385
49 $9,055 $1,296 $7,759 $1,240,089
50 $9,055 $1,304 $7,751 $1,238,785
51 $9,055 $1,313 $7,742 $1,237,472
52 $9,055 $1,321 $7,734 $1,236,151
53 $9,055 $1,329 $7,726 $1,234,822
54 $9,055 $1,337 $7,718 $1,233,485
55 $9,055 $1,346 $7,709 $1,232,139
56 $9,055 $1,354 $7,701 $1,230,785
57 $9,055 $1,363 $7,692 $1,229,422
58 $9,055 $1,371 $7,684 $1,228,051
59 $9,055 $1,380 $7,675 $1,226,672
60 $9,055 $1,388 $7,667 $1,225,283
61 $9,055 $1,397 $7,658 $1,223,886
62 $9,055 $1,406 $7,649 $1,222,481
63 $9,055 $1,415 $7,641 $1,221,066
64 $9,055 $1,423 $7,632 $1,219,643
65 $9,055 $1,432 $7,623 $1,218,211
66 $9,055 $1,441 $7,614 $1,216,769
67 $9,055 $1,450 $7,605 $1,215,319
68 $9,055 $1,459 $7,596 $1,213,860
69 $9,055 $1,468 $7,587 $1,212,392
70 $9,055 $1,478 $7,577 $1,210,914
71 $9,055 $1,487 $7,568 $1,209,427
72 $9,055 $1,496 $7,559 $1,207,931
73 $9,055 $1,505 $7,550 $1,206,426
74 $9,055 $1,515 $7,540 $1,204,911
75 $9,055 $1,524 $7,531 $1,203,387
76 $9,055 $1,534 $7,521 $1,201,853
77 $9,055 $1,543 $7,512 $1,200,309
78 $9,055 $1,553 $7,502 $1,198,756
79 $9,055 $1,563 $7,492 $1,197,193
80 $9,055 $1,573 $7,482 $1,195,621
81 $9,055 $1,582 $7,473 $1,194,039
82 $9,055 $1,592 $7,463 $1,192,446
83 $9,055 $1,602 $7,453 $1,190,844
84 $9,055 $1,612 $7,443 $1,189,232
85 $9,055 $1,622 $7,433 $1,187,610
86 $9,055 $1,632 $7,423 $1,185,977
87 $9,055 $1,643 $7,412 $1,184,334
88 $9,055 $1,653 $7,402 $1,182,682
89 $9,055 $1,663 $7,392 $1,181,018
90 $9,055 $1,674 $7,381 $1,179,345
91 $9,055 $1,684 $7,371 $1,177,661
92 $9,055 $1,695 $7,360 $1,175,966
93 $9,055 $1,705 $7,350 $1,174,261
94 $9,055 $1,716 $7,339 $1,172,545
95 $9,055 $1,727 $7,328 $1,170,818
96 $9,055 $1,737 $7,318 $1,169,081
97 $9,055 $1,748 $7,307 $1,167,333
98 $9,055 $1,759 $7,296 $1,165,574
99 $9,055 $1,770 $7,285 $1,163,803
100 $9,055 $1,781 $7,274 $1,162,022
101 $9,055 $1,792 $7,263 $1,160,230
102 $9,055 $1,804 $7,251 $1,158,426
103 $9,055 $1,815 $7,240 $1,156,611
104 $9,055 $1,826 $7,229 $1,154,785
105 $9,055 $1,838 $7,217 $1,152,948
106 $9,055 $1,849 $7,206 $1,151,098
107 $9,055 $1,861 $7,194 $1,149,238
108 $9,055 $1,872 $7,183 $1,147,366
109 $9,055 $1,884 $7,171 $1,145,482
110 $9,055 $1,896 $7,159 $1,143,586
111 $9,055 $1,908 $7,147 $1,141,678
112 $9,055 $1,920 $7,135 $1,139,759
113 $9,055 $1,932 $7,123 $1,137,827
114 $9,055 $1,944 $7,111 $1,135,884
115 $9,055 $1,956 $7,099 $1,133,928
116 $9,055 $1,968 $7,087 $1,131,960
117 $9,055 $1,980 $7,075 $1,129,980
118 $9,055 $1,993 $7,062 $1,127,987
119 $9,055 $2,005 $7,050 $1,125,982
120 $9,055 $2,018 $7,037 $1,123,964
121 $9,055 $2,030 $7,025 $1,121,934
122 $9,055 $2,043 $7,012 $1,119,891
123 $9,055 $2,056 $6,999 $1,117,836
124 $9,055 $2,069 $6,986 $1,115,767
125 $9,055 $2,081 $6,974 $1,113,686
126 $9,055 $2,094 $6,961 $1,111,591
127 $9,055 $2,108 $6,947 $1,109,484
128 $9,055 $2,121 $6,934 $1,107,363
129 $9,055 $2,134 $6,921 $1,105,229
130 $9,055 $2,147 $6,908 $1,103,082
131 $9,055 $2,161 $6,894 $1,100,921
132 $9,055 $2,174 $6,881 $1,098,747
133 $9,055 $2,188 $6,867 $1,096,559
134 $9,055 $2,202 $6,853 $1,094,357
135 $9,055 $2,215 $6,840 $1,092,142
136 $9,055 $2,229 $6,826 $1,089,913
137 $9,055 $2,243 $6,812 $1,087,670
138 $9,055 $2,257 $6,798 $1,085,413
139 $9,055 $2,271 $6,784 $1,083,142
140 $9,055 $2,285 $6,770 $1,080,856
141 $9,055 $2,300 $6,755 $1,078,557
142 $9,055 $2,314 $6,741 $1,076,243
143 $9,055 $2,328 $6,727 $1,073,914
144 $9,055 $2,343 $6,712 $1,071,571
145 $9,055 $2,358 $6,697 $1,069,213
146 $9,055 $2,372 $6,683 $1,066,841
147 $9,055 $2,387 $6,668 $1,064,454
148 $9,055 $2,402 $6,653 $1,062,052
149 $9,055 $2,417 $6,638 $1,059,634
150 $9,055 $2,432 $6,623 $1,057,202
151 $9,055 $2,447 $6,608 $1,054,755
152 $9,055 $2,463 $6,592 $1,052,292
153 $9,055 $2,478 $6,577 $1,049,814
154 $9,055 $2,494 $6,561 $1,047,320
155 $9,055 $2,509 $6,546 $1,044,811
156 $9,055 $2,525 $6,530 $1,042,286
157 $9,055 $2,541 $6,514 $1,039,745
158 $9,055 $2,557 $6,498 $1,037,189
159 $9,055 $2,573 $6,482 $1,034,616
160 $9,055 $2,589 $6,466 $1,032,027
161 $9,055 $2,605 $6,450 $1,029,422
162 $9,055 $2,621 $6,434 $1,026,801
163 $9,055 $2,637 $6,418 $1,024,164
164 $9,055 $2,654 $6,401 $1,021,510
165 $9,055 $2,671 $6,384 $1,018,839
166 $9,055 $2,687 $6,368 $1,016,152
167 $9,055 $2,704 $6,351 $1,013,448
168 $9,055 $2,721 $6,334 $1,010,727
169 $9,055 $2,738 $6,317 $1,007,989
170 $9,055 $2,755 $6,300 $1,005,234
171 $9,055 $2,772 $6,283 $1,002,462
172 $9,055 $2,790 $6,265 $999,672
173 $9,055 $2,807 $6,248 $996,865
174 $9,055 $2,825 $6,230 $994,041
175 $9,055 $2,842 $6,213 $991,198
176 $9,055 $2,860 $6,195 $988,338
177 $9,055 $2,878 $6,177 $985,460
178 $9,055 $2,896 $6,159 $982,564
179 $9,055 $2,914 $6,141 $979,651
180 $9,055 $2,932 $6,123 $976,718
181 $9,055 $2,951 $6,104 $973,768
182 $9,055 $2,969 $6,086 $970,799
183 $9,055 $2,988 $6,067 $967,811
184 $9,055 $3,006 $6,049 $964,805
185 $9,055 $3,025 $6,030 $961,780
186 $9,055 $3,044 $6,011 $958,736
187 $9,055 $3,063 $5,992 $955,673
188 $9,055 $3,082 $5,973 $952,591
189 $9,055 $3,101 $5,954 $949,490
190 $9,055 $3,121 $5,934 $946,369
191 $9,055 $3,140 $5,915 $943,229
192 $9,055 $3,160 $5,895 $940,069
193 $9,055 $3,180 $5,875 $936,890
194 $9,055 $3,199 $5,856 $933,690
195 $9,055 $3,219 $5,836 $930,471
196 $9,055 $3,240 $5,815 $927,231
197 $9,055 $3,260 $5,795 $923,972
198 $9,055 $3,280 $5,775 $920,691
199 $9,055 $3,301 $5,754 $917,391
200 $9,055 $3,321 $5,734 $914,069
201 $9,055 $3,342 $5,713 $910,727
202 $9,055 $3,363 $5,692 $907,364
203 $9,055 $3,384 $5,671 $903,980
204 $9,055 $3,405 $5,650 $900,575
205 $9,055 $3,426 $5,629 $897,149
206 $9,055 $3,448 $5,607 $893,701
207 $9,055 $3,469 $5,586 $890,232
208 $9,055 $3,491 $5,564 $886,741
209 $9,055 $3,513 $5,542 $883,228
210 $9,055 $3,535 $5,520 $879,693
211 $9,055 $3,557 $5,498 $876,136
212 $9,055 $3,579 $5,476 $872,557
213 $9,055 $3,602 $5,453 $868,955
214 $9,055 $3,624 $5,431 $865,331
215 $9,055 $3,647 $5,408 $861,685
216 $9,055 $3,669 $5,386 $858,015
217 $9,055 $3,692 $5,363 $854,323
218 $9,055 $3,715 $5,340 $850,607
219 $9,055 $3,739 $5,316 $846,869
220 $9,055 $3,762 $5,293 $843,107
221 $9,055 $3,786 $5,269 $839,321
222 $9,055 $3,809 $5,246 $835,512
223 $9,055 $3,833 $5,222 $831,679
224 $9,055 $3,857 $5,198 $827,822
225 $9,055 $3,881 $5,174 $823,941
226 $9,055 $3,905 $5,150 $820,035
227 $9,055 $3,930 $5,125 $816,105
228 $9,055 $3,954 $5,101 $812,151
229 $9,055 $3,979 $5,076 $808,172
230 $9,055 $4,004 $5,051 $804,168
231 $9,055 $4,029 $5,026 $800,139
232 $9,055 $4,054 $5,001 $796,085
233 $9,055 $4,079 $4,976 $792,006
234 $9,055 $4,105 $4,950 $787,901
235 $9,055 $4,131 $4,924 $783,770
236 $9,055 $4,156 $4,899 $779,614
237 $9,055 $4,182 $4,873 $775,431
238 $9,055 $4,209 $4,846 $771,223
239 $9,055 $4,235 $4,820 $766,988
240 $9,055 $4,261 $4,794 $762,726
241 $9,055 $4,288 $4,767 $758,438
242 $9,055 $4,315 $4,740 $754,124
243 $9,055 $4,342 $4,713 $749,782
244 $9,055 $4,369 $4,686 $745,413
245 $9,055 $4,396 $4,659 $741,017
246 $9,055 $4,424 $4,631 $736,593
247 $9,055 $4,451 $4,604 $732,142
248 $9,055 $4,479 $4,576 $727,663
249 $9,055 $4,507 $4,548 $723,156
250 $9,055 $4,535 $4,520 $718,620
251 $9,055 $4,564 $4,491 $714,057
252 $9,055 $4,592 $4,463 $709,465
253 $9,055 $4,621 $4,434 $704,844
254 $9,055 $4,650 $4,405 $700,194
255 $9,055 $4,679 $4,376 $695,515
256 $9,055 $4,708 $4,347 $690,807
257 $9,055 $4,737 $4,318 $686,070
258 $9,055 $4,767 $4,288 $681,303
259 $9,055 $4,797 $4,258 $676,506
260 $9,055 $4,827 $4,228 $671,679
261 $9,055 $4,857 $4,198 $666,822
262 $9,055 $4,887 $4,168 $661,935
263 $9,055 $4,918 $4,137 $657,017
264 $9,055 $4,949 $4,106 $652,068
265 $9,055 $4,980 $4,075 $647,089
266 $9,055 $5,011 $4,044 $642,078
267 $9,055 $5,042 $4,013 $637,036
268 $9,055 $5,074 $3,981 $631,962
269 $9,055 $5,105 $3,950 $626,857
270 $9,055 $5,137 $3,918 $621,720
271 $9,055 $5,169 $3,886 $616,551
272 $9,055 $5,202 $3,853 $611,349
273 $9,055 $5,234 $3,821 $606,115
274 $9,055 $5,267 $3,788 $600,848
275 $9,055 $5,300 $3,755 $595,549
276 $9,055 $5,333 $3,722 $590,216
277 $9,055 $5,366 $3,689 $584,850
278 $9,055 $5,400 $3,655 $579,450
279 $9,055 $5,433 $3,622 $574,016
280 $9,055 $5,467 $3,588 $568,549
281 $9,055 $5,502 $3,553 $563,048
282 $9,055 $5,536 $3,519 $557,512
283 $9,055 $5,571 $3,484 $551,941
284 $9,055 $5,605 $3,450 $546,336
285 $9,055 $5,640 $3,415 $540,695
286 $9,055 $5,676 $3,379 $535,020
287 $9,055 $5,711 $3,344 $529,308
288 $9,055 $5,747 $3,308 $523,562
289 $9,055 $5,783 $3,272 $517,779
290 $9,055 $5,819 $3,236 $511,960
291 $9,055 $5,855 $3,200 $506,105
292 $9,055 $5,892 $3,163 $500,213
293 $9,055 $5,929 $3,126 $494,284
294 $9,055 $5,966 $3,089 $488,319
295 $9,055 $6,003 $3,052 $482,316
296 $9,055 $6,041 $3,014 $476,275
297 $9,055 $6,078 $2,977 $470,197
298 $9,055 $6,116 $2,939 $464,080
299 $9,055 $6,155 $2,901 $457,926
300 $9,055 $6,193 $2,862 $451,733
301 $9,055 $6,232 $2,823 $445,501
302 $9,055 $6,271 $2,784 $439,231
303 $9,055 $6,310 $2,745 $432,921
304 $9,055 $6,349 $2,706 $426,572
305 $9,055 $6,389 $2,666 $420,183
306 $9,055 $6,429 $2,626 $413,754
307 $9,055 $6,469 $2,586 $407,285
308 $9,055 $6,509 $2,546 $400,775
309 $9,055 $6,550 $2,505 $394,225
310 $9,055 $6,591 $2,464 $387,634
311 $9,055 $6,632 $2,423 $381,002
312 $9,055 $6,674 $2,381 $374,328
313 $9,055 $6,715 $2,340 $367,613
314 $9,055 $6,757 $2,298 $360,855
315 $9,055 $6,800 $2,255 $354,056
316 $9,055 $6,842 $2,213 $347,213
317 $9,055 $6,885 $2,170 $340,328
318 $9,055 $6,928 $2,127 $333,401
319 $9,055 $6,971 $2,084 $326,429
320 $9,055 $7,015 $2,040 $319,414
321 $9,055 $7,059 $1,996 $312,356
322 $9,055 $7,103 $1,952 $305,253
323 $9,055 $7,147 $1,908 $298,106
324 $9,055 $7,192 $1,863 $290,914
325 $9,055 $7,237 $1,818 $283,677
326 $9,055 $7,282 $1,773 $276,395
327 $9,055 $7,328 $1,727 $269,068
328 $9,055 $7,373 $1,682 $261,694
329 $9,055 $7,419 $1,636 $254,275
330 $9,055 $7,466 $1,589 $246,809
331 $9,055 $7,512 $1,543 $239,297
332 $9,055 $7,559 $1,496 $231,737
333 $9,055 $7,607 $1,448 $224,131
334 $9,055 $7,654 $1,401 $216,477
335 $9,055 $7,702 $1,353 $208,774
336 $9,055 $7,750 $1,305 $201,024
337 $9,055 $7,799 $1,256 $193,226
338 $9,055 $7,847 $1,208 $185,378
339 $9,055 $7,896 $1,159 $177,482
340 $9,055 $7,946 $1,109 $169,536
341 $9,055 $7,995 $1,060 $161,541
342 $9,055 $8,045 $1,010 $153,495
343 $9,055 $8,096 $959 $145,400
344 $9,055 $8,146 $909 $137,254
345 $9,055 $8,197 $858 $129,056
346 $9,055 $8,248 $807 $120,808
347 $9,055 $8,300 $755 $112,508
348 $9,055 $8,352 $703 $104,156
349 $9,055 $8,404 $651 $95,752
350 $9,055 $8,457 $598 $87,296
351 $9,055 $8,509 $546 $78,786
352 $9,055 $8,563 $492 $70,224
353 $9,055 $8,616 $439 $61,608
354 $9,055 $8,670 $385 $52,938
355 $9,055 $8,724 $331 $44,213
356 $9,055 $8,779 $276 $35,435
357 $9,055 $8,834 $221 $26,601
358 $9,055 $8,889 $166 $17,713
359 $9,055 $8,944 $111 $8,768
360 $9,055 $9,000 $55 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Breanna St Pierre an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 06, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi