https://bright-media01.prd.brightmls.com/bright/images/0000/8036/3835/1504/803638351504_1024_768_WM_eyNrDomhXwQp-7VV.jpg

Back to Search

5409 N Forest Hills Dr

Tampa, FL, 33603

For Sale $559,000 ($363.93 per Sq Ft)

$559,000 ($363.93 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

3 Bedrooms
2 Bathrooms
1,536 Sq Ft
6,766 Sq Ft

Description

BEAUTIFUL NEW CONSTRUCTION HOME in a fantastic location! No HOA or CDD! These 3 BED + 2 BATHS + 2 CAR GARAGE home features a dining and gleaming Vinyl Laminate flooring throughout. Beautiful kitchen overlooks a light, bright family room and boasts granite counters, stainless steel appliances, Glass tile backsplash, and large center island. A Relaxing master, large walk in closet and beautiful end-suite bath with tile shower, double vanities and granite counter. Additional bedrooms are large in size with on trend second bath. Relaxing porch surrounded by a large, private fully fenced yard. Other features include high ceilings, 5 1/2-inch baseboards, and an open concept layout. Great location in the heart of Tampa with easy access to Downtown Tampa, Midtown, Westshore, International and Westshore Malls, Tampa International Airport, Beaches and so much more!!! This home is almost ready to move in! Call for your private showing today!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$559,000
Property Type	Single Family Homes
Usable Sqft	1,536
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2023
Last Sold	Unknown
Sold Price	Unknown

APN #	A3528183H300001100013.0
MLS #	T3518958
Property ID	320394784
Lot Sqft	6,766
Zoning	RS-50
Days on Market	354
Original List Price	$569,000
Applicances	Dishwasher, Microwave, Range, Range Hood, Refrigerator%
Date Updated	September 27, 2024
Date Created	April 15, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$4,076
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$4,076 /mo
Loan amount	$559,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$4,076
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $847,713 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,909	$415	$3,494	$558,585
2	$3,909	$418	$3,491	$558,167
3	$3,909	$420	$3,489	$557,746
4	$3,909	$423	$3,486	$557,323
5	$3,909	$426	$3,483	$556,898
6	$3,909	$428	$3,481	$556,469
7	$3,909	$431	$3,478	$556,038
8	$3,909	$434	$3,475	$555,604
9	$3,909	$436	$3,473	$555,168
10	$3,909	$439	$3,470	$554,729
11	$3,909	$442	$3,467	$554,287
12	$3,909	$445	$3,464	$553,842
13	$3,909	$447	$3,462	$553,395
14	$3,909	$450	$3,459	$552,944
15	$3,909	$453	$3,456	$552,491
16	$3,909	$456	$3,453	$552,035
17	$3,909	$459	$3,450	$551,577
18	$3,909	$462	$3,447	$551,115
19	$3,909	$465	$3,444	$550,650
20	$3,909	$467	$3,442	$550,183
21	$3,909	$470	$3,439	$549,713
22	$3,909	$473	$3,436	$549,239
23	$3,909	$476	$3,433	$548,763
24	$3,909	$479	$3,430	$548,284
25	$3,909	$482	$3,427	$547,802
26	$3,909	$485	$3,424	$547,316
27	$3,909	$488	$3,421	$546,828
28	$3,909	$491	$3,418	$546,337
29	$3,909	$494	$3,415	$545,842
30	$3,909	$497	$3,412	$545,345
31	$3,909	$501	$3,408	$544,844
32	$3,909	$504	$3,405	$544,340
33	$3,909	$507	$3,402	$543,834
34	$3,909	$510	$3,399	$543,324
35	$3,909	$513	$3,396	$542,810
36	$3,909	$516	$3,393	$542,294
37	$3,909	$520	$3,389	$541,774
38	$3,909	$523	$3,386	$541,251
39	$3,909	$526	$3,383	$540,725
40	$3,909	$529	$3,380	$540,196
41	$3,909	$533	$3,376	$539,663
42	$3,909	$536	$3,373	$539,127
43	$3,909	$539	$3,370	$538,587
44	$3,909	$543	$3,366	$538,044
45	$3,909	$546	$3,363	$537,498
46	$3,909	$550	$3,359	$536,949
47	$3,909	$553	$3,356	$536,396
48	$3,909	$557	$3,352	$535,839
49	$3,909	$560	$3,349	$535,279
50	$3,909	$564	$3,345	$534,716
51	$3,909	$567	$3,342	$534,148
52	$3,909	$571	$3,338	$533,578
53	$3,909	$574	$3,335	$533,004
54	$3,909	$578	$3,331	$532,426
55	$3,909	$581	$3,328	$531,845
56	$3,909	$585	$3,324	$531,260
57	$3,909	$589	$3,320	$530,671
58	$3,909	$592	$3,317	$530,079
59	$3,909	$596	$3,313	$529,483
60	$3,909	$600	$3,309	$528,883
61	$3,909	$603	$3,306	$528,280
62	$3,909	$607	$3,302	$527,672
63	$3,909	$611	$3,298	$527,061
64	$3,909	$615	$3,294	$526,446
65	$3,909	$619	$3,290	$525,828
66	$3,909	$623	$3,286	$525,205
67	$3,909	$626	$3,283	$524,579
68	$3,909	$630	$3,279	$523,948
69	$3,909	$634	$3,275	$523,314
70	$3,909	$638	$3,271	$522,676
71	$3,909	$642	$3,267	$522,033
72	$3,909	$646	$3,263	$521,387
73	$3,909	$650	$3,259	$520,737
74	$3,909	$654	$3,255	$520,082
75	$3,909	$658	$3,251	$519,424
76	$3,909	$663	$3,246	$518,761
77	$3,909	$667	$3,242	$518,095
78	$3,909	$671	$3,238	$517,424
79	$3,909	$675	$3,234	$516,749
80	$3,909	$679	$3,230	$516,069
81	$3,909	$684	$3,225	$515,386
82	$3,909	$688	$3,221	$514,698
83	$3,909	$692	$3,217	$514,006
84	$3,909	$696	$3,213	$513,309
85	$3,909	$701	$3,208	$512,608
86	$3,909	$705	$3,204	$511,903
87	$3,909	$710	$3,199	$511,194
88	$3,909	$714	$3,195	$510,480
89	$3,909	$719	$3,191	$509,761
90	$3,909	$723	$3,186	$509,038
91	$3,909	$728	$3,181	$508,311
92	$3,909	$732	$3,177	$507,578
93	$3,909	$737	$3,172	$506,842
94	$3,909	$741	$3,168	$506,101
95	$3,909	$746	$3,163	$505,355
96	$3,909	$751	$3,158	$504,604
97	$3,909	$755	$3,154	$503,849
98	$3,909	$760	$3,149	$503,089
99	$3,909	$765	$3,144	$502,324
100	$3,909	$769	$3,140	$501,555
101	$3,909	$774	$3,135	$500,781
102	$3,909	$779	$3,130	$500,001
103	$3,909	$784	$3,125	$499,217
104	$3,909	$789	$3,120	$498,429
105	$3,909	$794	$3,115	$497,635
106	$3,909	$799	$3,110	$496,836
107	$3,909	$804	$3,105	$496,032
108	$3,909	$809	$3,100	$495,223
109	$3,909	$814	$3,095	$494,410
110	$3,909	$819	$3,090	$493,591
111	$3,909	$824	$3,085	$492,767
112	$3,909	$829	$3,080	$491,937
113	$3,909	$834	$3,075	$491,103
114	$3,909	$840	$3,069	$490,263
115	$3,909	$845	$3,064	$489,418
116	$3,909	$850	$3,059	$488,568
117	$3,909	$855	$3,054	$487,713
118	$3,909	$861	$3,048	$486,852
119	$3,909	$866	$3,043	$485,986
120	$3,909	$872	$3,037	$485,114
121	$3,909	$877	$3,032	$484,237
122	$3,909	$883	$3,026	$483,355
123	$3,909	$888	$3,021	$482,467
124	$3,909	$894	$3,015	$481,573
125	$3,909	$899	$3,010	$480,674
126	$3,909	$905	$3,004	$479,769
127	$3,909	$910	$2,999	$478,859
128	$3,909	$916	$2,993	$477,943
129	$3,909	$922	$2,987	$477,021
130	$3,909	$928	$2,981	$476,093
131	$3,909	$933	$2,976	$475,160
132	$3,909	$939	$2,970	$474,221
133	$3,909	$945	$2,964	$473,275
134	$3,909	$951	$2,958	$472,324
135	$3,909	$957	$2,952	$471,367
136	$3,909	$963	$2,946	$470,404
137	$3,909	$969	$2,940	$469,435
138	$3,909	$975	$2,934	$468,460
139	$3,909	$981	$2,928	$467,479
140	$3,909	$987	$2,922	$466,492
141	$3,909	$993	$2,916	$465,499
142	$3,909	$1,000	$2,909	$464,499
143	$3,909	$1,006	$2,903	$463,493
144	$3,909	$1,012	$2,897	$462,481
145	$3,909	$1,018	$2,891	$461,462
146	$3,909	$1,025	$2,884	$460,438
147	$3,909	$1,031	$2,878	$459,406
148	$3,909	$1,038	$2,871	$458,369
149	$3,909	$1,044	$2,865	$457,324
150	$3,909	$1,051	$2,858	$456,274
151	$3,909	$1,057	$2,852	$455,216
152	$3,909	$1,064	$2,845	$454,153
153	$3,909	$1,071	$2,838	$453,082
154	$3,909	$1,077	$2,832	$452,005
155	$3,909	$1,084	$2,825	$450,921
156	$3,909	$1,091	$2,818	$449,830
157	$3,909	$1,098	$2,811	$448,732
158	$3,909	$1,104	$2,805	$447,628
159	$3,909	$1,111	$2,798	$446,517
160	$3,909	$1,118	$2,791	$445,398
161	$3,909	$1,125	$2,784	$444,273
162	$3,909	$1,132	$2,777	$443,141
163	$3,909	$1,139	$2,770	$442,002
164	$3,909	$1,146	$2,763	$440,855
165	$3,909	$1,154	$2,755	$439,701
166	$3,909	$1,161	$2,748	$438,541
167	$3,909	$1,168	$2,741	$437,372
168	$3,909	$1,175	$2,734	$436,197
169	$3,909	$1,183	$2,726	$435,014
170	$3,909	$1,190	$2,719	$433,824
171	$3,909	$1,198	$2,711	$432,626
172	$3,909	$1,205	$2,704	$431,421
173	$3,909	$1,213	$2,696	$430,209
174	$3,909	$1,220	$2,689	$428,989
175	$3,909	$1,228	$2,681	$427,761
176	$3,909	$1,236	$2,674	$426,525
177	$3,909	$1,243	$2,666	$425,282
178	$3,909	$1,251	$2,658	$424,031
179	$3,909	$1,259	$2,650	$422,772
180	$3,909	$1,267	$2,642	$421,506
181	$3,909	$1,275	$2,634	$420,231
182	$3,909	$1,283	$2,626	$418,948
183	$3,909	$1,291	$2,618	$417,658
184	$3,909	$1,299	$2,610	$416,359
185	$3,909	$1,307	$2,602	$415,052
186	$3,909	$1,315	$2,594	$413,737
187	$3,909	$1,323	$2,586	$412,414
188	$3,909	$1,331	$2,578	$411,083
189	$3,909	$1,340	$2,569	$409,743
190	$3,909	$1,348	$2,561	$408,395
191	$3,909	$1,357	$2,552	$407,039
192	$3,909	$1,365	$2,544	$405,674
193	$3,909	$1,374	$2,535	$404,300
194	$3,909	$1,382	$2,527	$402,918
195	$3,909	$1,391	$2,518	$401,527
196	$3,909	$1,399	$2,510	$400,128
197	$3,909	$1,408	$2,501	$398,719
198	$3,909	$1,417	$2,492	$397,302
199	$3,909	$1,426	$2,483	$395,877
200	$3,909	$1,435	$2,474	$394,442
201	$3,909	$1,444	$2,465	$392,998
202	$3,909	$1,453	$2,456	$391,545
203	$3,909	$1,462	$2,447	$390,084
204	$3,909	$1,471	$2,438	$388,613
205	$3,909	$1,480	$2,429	$387,132
206	$3,909	$1,489	$2,420	$385,643
207	$3,909	$1,499	$2,410	$384,144
208	$3,909	$1,508	$2,401	$382,636
209	$3,909	$1,518	$2,391	$381,119
210	$3,909	$1,527	$2,382	$379,592
211	$3,909	$1,537	$2,372	$378,055
212	$3,909	$1,546	$2,363	$376,509
213	$3,909	$1,556	$2,353	$374,953
214	$3,909	$1,566	$2,343	$373,388
215	$3,909	$1,575	$2,334	$371,812
216	$3,909	$1,585	$2,324	$370,227
217	$3,909	$1,595	$2,314	$368,632
218	$3,909	$1,605	$2,304	$367,027
219	$3,909	$1,615	$2,294	$365,412
220	$3,909	$1,625	$2,284	$363,787
221	$3,909	$1,635	$2,274	$362,151
222	$3,909	$1,646	$2,263	$360,506
223	$3,909	$1,656	$2,253	$358,850
224	$3,909	$1,666	$2,243	$357,184
225	$3,909	$1,677	$2,232	$355,507
226	$3,909	$1,687	$2,222	$353,820
227	$3,909	$1,698	$2,211	$352,122
228	$3,909	$1,708	$2,201	$350,414
229	$3,909	$1,719	$2,190	$348,695
230	$3,909	$1,730	$2,179	$346,966
231	$3,909	$1,740	$2,169	$345,225
232	$3,909	$1,751	$2,158	$343,474
233	$3,909	$1,762	$2,147	$341,712
234	$3,909	$1,773	$2,136	$339,938
235	$3,909	$1,784	$2,125	$338,154
236	$3,909	$1,796	$2,113	$336,358
237	$3,909	$1,807	$2,102	$334,552
238	$3,909	$1,818	$2,091	$332,734
239	$3,909	$1,829	$2,080	$330,904
240	$3,909	$1,841	$2,068	$329,063
241	$3,909	$1,852	$2,057	$327,211
242	$3,909	$1,864	$2,045	$325,347
243	$3,909	$1,876	$2,033	$323,471
244	$3,909	$1,887	$2,022	$321,584
245	$3,909	$1,899	$2,010	$319,685
246	$3,909	$1,911	$1,998	$317,774
247	$3,909	$1,923	$1,986	$315,851
248	$3,909	$1,935	$1,974	$313,916
249	$3,909	$1,947	$1,962	$311,969
250	$3,909	$1,959	$1,950	$310,010
251	$3,909	$1,971	$1,938	$308,039
252	$3,909	$1,984	$1,925	$306,055
253	$3,909	$1,996	$1,913	$304,059
254	$3,909	$2,009	$1,900	$302,050
255	$3,909	$2,021	$1,888	$300,029
256	$3,909	$2,034	$1,875	$297,995
257	$3,909	$2,047	$1,862	$295,948
258	$3,909	$2,059	$1,850	$293,889
259	$3,909	$2,072	$1,837	$291,817
260	$3,909	$2,085	$1,824	$289,732
261	$3,909	$2,098	$1,811	$287,634
262	$3,909	$2,111	$1,798	$285,522
263	$3,909	$2,124	$1,785	$283,398
264	$3,909	$2,138	$1,771	$281,260
265	$3,909	$2,151	$1,758	$279,109
266	$3,909	$2,165	$1,744	$276,944
267	$3,909	$2,178	$1,731	$274,766
268	$3,909	$2,192	$1,717	$272,575
269	$3,909	$2,205	$1,704	$270,369
270	$3,909	$2,219	$1,690	$268,150
271	$3,909	$2,233	$1,676	$265,917
272	$3,909	$2,247	$1,662	$263,670
273	$3,909	$2,261	$1,648	$261,409
274	$3,909	$2,275	$1,634	$259,134
275	$3,909	$2,289	$1,620	$256,844
276	$3,909	$2,304	$1,605	$254,540
277	$3,909	$2,318	$1,591	$252,222
278	$3,909	$2,333	$1,576	$249,890
279	$3,909	$2,347	$1,562	$247,543
280	$3,909	$2,362	$1,547	$245,181
281	$3,909	$2,377	$1,532	$242,804
282	$3,909	$2,391	$1,518	$240,413
283	$3,909	$2,406	$1,503	$238,006
284	$3,909	$2,421	$1,488	$235,585
285	$3,909	$2,437	$1,472	$233,148
286	$3,909	$2,452	$1,457	$230,696
287	$3,909	$2,467	$1,442	$228,229
288	$3,909	$2,483	$1,426	$225,747
289	$3,909	$2,498	$1,411	$223,249
290	$3,909	$2,514	$1,395	$220,735
291	$3,909	$2,529	$1,380	$218,205
292	$3,909	$2,545	$1,364	$215,660
293	$3,909	$2,561	$1,348	$213,099
294	$3,909	$2,577	$1,332	$210,522
295	$3,909	$2,593	$1,316	$207,929
296	$3,909	$2,609	$1,300	$205,319
297	$3,909	$2,626	$1,283	$202,694
298	$3,909	$2,642	$1,267	$200,051
299	$3,909	$2,659	$1,250	$197,393
300	$3,909	$2,675	$1,234	$194,717
301	$3,909	$2,692	$1,217	$192,025
302	$3,909	$2,709	$1,200	$189,316
303	$3,909	$2,726	$1,183	$186,591
304	$3,909	$2,743	$1,166	$183,848
305	$3,909	$2,760	$1,149	$181,088
306	$3,909	$2,777	$1,132	$178,311
307	$3,909	$2,795	$1,114	$175,516
308	$3,909	$2,812	$1,097	$172,704
309	$3,909	$2,830	$1,079	$169,875
310	$3,909	$2,847	$1,062	$167,027
311	$3,909	$2,865	$1,044	$164,162
312	$3,909	$2,883	$1,026	$161,279
313	$3,909	$2,901	$1,008	$158,378
314	$3,909	$2,919	$990	$155,459
315	$3,909	$2,937	$972	$152,522
316	$3,909	$2,956	$953	$149,566
317	$3,909	$2,974	$935	$146,592
318	$3,909	$2,993	$916	$143,599
319	$3,909	$3,012	$897	$140,587
320	$3,909	$3,030	$879	$137,557
321	$3,909	$3,049	$860	$134,508
322	$3,909	$3,068	$841	$131,440
323	$3,909	$3,088	$822	$128,352
324	$3,909	$3,107	$802	$125,245
325	$3,909	$3,126	$783	$122,119
326	$3,909	$3,146	$763	$118,973
327	$3,909	$3,165	$744	$115,808
328	$3,909	$3,185	$724	$112,623
329	$3,909	$3,205	$704	$109,418
330	$3,909	$3,225	$684	$106,192
331	$3,909	$3,245	$664	$102,947
332	$3,909	$3,266	$643	$99,681
333	$3,909	$3,286	$623	$96,396
334	$3,909	$3,307	$602	$93,089
335	$3,909	$3,327	$582	$89,762
336	$3,909	$3,348	$561	$86,414
337	$3,909	$3,369	$540	$83,045
338	$3,909	$3,390	$519	$79,655
339	$3,909	$3,411	$498	$76,244
340	$3,909	$3,432	$477	$72,811
341	$3,909	$3,454	$455	$69,357
342	$3,909	$3,476	$433	$65,882
343	$3,909	$3,497	$412	$62,385
344	$3,909	$3,519	$390	$58,865
345	$3,909	$3,541	$368	$55,324
346	$3,909	$3,563	$346	$51,761
347	$3,909	$3,585	$324	$48,176
348	$3,909	$3,608	$301	$44,568
349	$3,909	$3,630	$279	$40,937
350	$3,909	$3,653	$256	$37,284
351	$3,909	$3,676	$233	$33,608
352	$3,909	$3,699	$210	$29,909
353	$3,909	$3,722	$187	$26,187
354	$3,909	$3,745	$164	$22,442
355	$3,909	$3,769	$140	$18,673
356	$3,909	$3,792	$117	$14,881
357	$3,909	$3,816	$93	$11,065
358	$3,909	$3,840	$69	$7,225
359	$3,909	$3,864	$45	$3,361
360	$3,909	$3,888	$21	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Raul Riano an agent of . Lic #3148057

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of September 27, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.