2138 Forest Cir #32, Orlando, FL 32803 | For Sale

Back to Search    

For Sale $781,832 ($321.74 per Sq Ft)

$781,832 ($321.74 per Sq Ft)
  • Not Rated
  • (0)
  • 4 Bedrooms
  • 3 Bathrooms
  • 2,430 Sq Ft
  • 5,832 Sq Ft

Description

Pre-Construction. To be built. The Belle Isle Farmhouse Look offers four bedrooms, three bathrooms and a 2-car garage. The versatile kitchen storage concept features for greater visibility and visual interest, as well as cabinet space to stowe away larger items and help conceal clutter. Shown with white shaker cabinets and stylish 3"x12" white modern tile backsplash adds a subtle flare to the kitchen's look. A generous island with white quartz countertops brightens this open kitchen design, with a white farmhouse sink and a swing arm light over floating shelves and under cabinet lighting. The great room is spacious with plenty of windows for natural sunlight and ideal for entertaining. Just off the dining area is an expansive covered lanai to enjoy the outdoors. The luxurious primary suite and bath are the perfect ending to any day. The frameless glass shower enclosure, white standalone vanity with dual sinks, round black framed mirrors and matte black sconce lighting. So elegant and perfect with the Farmhouse Look.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $781,832
Property Type Single Family Homes
Usable Sqft 2,430
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2024
Last Sold Unknown
Sold Price Unknown
HOA Fees: $201.5
Association Name: The Melrose Management Partnership
Association Amenities: Unknown
APN # 302230886100320
MLS # O6208141
Property ID 320519835
Lot Sqft 5,832
Zoning PD/T/AN
Days on Market 323
Original List Price $860,990
Applicances Built-In Oven, Cooktop, Dishwasher, Microwave, Range Hood, Refrigerator%
Date Updated February 19, 2025
Date Created May 23, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$5,634
per month
CanvasJS.com
Estimated payment $5,634 /mo
Loan amount $781,832
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,634
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,185,861 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,467 $581 $4,886 $781,251
2 $5,467 $584 $4,883 $780,667
3 $5,467 $588 $4,879 $780,079
4 $5,467 $592 $4,876 $779,488
5 $5,467 $595 $4,872 $778,893
6 $5,467 $599 $4,868 $778,294
7 $5,467 $603 $4,864 $777,691
8 $5,467 $606 $4,861 $777,085
9 $5,467 $610 $4,857 $776,475
10 $5,467 $614 $4,853 $775,860
11 $5,467 $618 $4,849 $775,243
12 $5,467 $622 $4,845 $774,621
13 $5,467 $626 $4,841 $773,995
14 $5,467 $630 $4,837 $773,366
15 $5,467 $633 $4,834 $772,732
16 $5,467 $637 $4,830 $772,095
17 $5,467 $641 $4,826 $771,453
18 $5,467 $645 $4,822 $770,808
19 $5,467 $649 $4,818 $770,159
20 $5,467 $654 $4,813 $769,505
21 $5,467 $658 $4,809 $768,847
22 $5,467 $662 $4,805 $768,186
23 $5,467 $666 $4,801 $767,520
24 $5,467 $670 $4,797 $766,850
25 $5,467 $674 $4,793 $766,176
26 $5,467 $678 $4,789 $765,497
27 $5,467 $683 $4,784 $764,815
28 $5,467 $687 $4,780 $764,128
29 $5,467 $691 $4,776 $763,437
30 $5,467 $696 $4,771 $762,741
31 $5,467 $700 $4,767 $762,041
32 $5,467 $704 $4,763 $761,337
33 $5,467 $709 $4,758 $760,628
34 $5,467 $713 $4,754 $759,915
35 $5,467 $718 $4,749 $759,198
36 $5,467 $722 $4,745 $758,476
37 $5,467 $727 $4,740 $757,749
38 $5,467 $731 $4,736 $757,018
39 $5,467 $736 $4,731 $756,282
40 $5,467 $740 $4,727 $755,542
41 $5,467 $745 $4,722 $754,797
42 $5,467 $750 $4,717 $754,048
43 $5,467 $754 $4,713 $753,294
44 $5,467 $759 $4,708 $752,535
45 $5,467 $764 $4,703 $751,771
46 $5,467 $768 $4,699 $751,003
47 $5,467 $773 $4,694 $750,229
48 $5,467 $778 $4,689 $749,451
49 $5,467 $783 $4,684 $748,668
50 $5,467 $788 $4,679 $747,881
51 $5,467 $793 $4,674 $747,088
52 $5,467 $798 $4,669 $746,290
53 $5,467 $803 $4,664 $745,487
54 $5,467 $808 $4,659 $744,680
55 $5,467 $813 $4,654 $743,867
56 $5,467 $818 $4,649 $743,049
57 $5,467 $823 $4,644 $742,226
58 $5,467 $828 $4,639 $741,398
59 $5,467 $833 $4,634 $740,565
60 $5,467 $838 $4,629 $739,726
61 $5,467 $844 $4,623 $738,883
62 $5,467 $849 $4,618 $738,034
63 $5,467 $854 $4,613 $737,179
64 $5,467 $860 $4,607 $736,320
65 $5,467 $865 $4,602 $735,455
66 $5,467 $870 $4,597 $734,584
67 $5,467 $876 $4,591 $733,709
68 $5,467 $881 $4,586 $732,827
69 $5,467 $887 $4,580 $731,940
70 $5,467 $892 $4,575 $731,048
71 $5,467 $898 $4,569 $730,150
72 $5,467 $904 $4,563 $729,247
73 $5,467 $909 $4,558 $728,337
74 $5,467 $915 $4,552 $727,422
75 $5,467 $921 $4,546 $726,502
76 $5,467 $926 $4,541 $725,575
77 $5,467 $932 $4,535 $724,643
78 $5,467 $938 $4,529 $723,705
79 $5,467 $944 $4,523 $722,761
80 $5,467 $950 $4,517 $721,812
81 $5,467 $956 $4,511 $720,856
82 $5,467 $962 $4,505 $719,894
83 $5,467 $968 $4,499 $718,927
84 $5,467 $974 $4,493 $717,953
85 $5,467 $980 $4,487 $716,973
86 $5,467 $986 $4,481 $715,987
87 $5,467 $992 $4,475 $714,995
88 $5,467 $998 $4,469 $713,997
89 $5,467 $1,005 $4,462 $712,992
90 $5,467 $1,011 $4,456 $711,982
91 $5,467 $1,017 $4,450 $710,965
92 $5,467 $1,023 $4,444 $709,941
93 $5,467 $1,030 $4,437 $708,911
94 $5,467 $1,036 $4,431 $707,875
95 $5,467 $1,043 $4,424 $706,832
96 $5,467 $1,049 $4,418 $705,783
97 $5,467 $1,056 $4,411 $704,727
98 $5,467 $1,062 $4,405 $703,665
99 $5,467 $1,069 $4,398 $702,595
100 $5,467 $1,076 $4,391 $701,520
101 $5,467 $1,083 $4,385 $700,437
102 $5,467 $1,089 $4,378 $699,348
103 $5,467 $1,096 $4,371 $698,252
104 $5,467 $1,103 $4,364 $697,149
105 $5,467 $1,110 $4,357 $696,039
106 $5,467 $1,117 $4,350 $694,922
107 $5,467 $1,124 $4,343 $693,799
108 $5,467 $1,131 $4,336 $692,668
109 $5,467 $1,138 $4,329 $691,530
110 $5,467 $1,145 $4,322 $690,385
111 $5,467 $1,152 $4,315 $689,233
112 $5,467 $1,159 $4,308 $688,074
113 $5,467 $1,167 $4,300 $686,907
114 $5,467 $1,174 $4,293 $685,733
115 $5,467 $1,181 $4,286 $684,552
116 $5,467 $1,189 $4,278 $683,364
117 $5,467 $1,196 $4,271 $682,168
118 $5,467 $1,203 $4,264 $680,964
119 $5,467 $1,211 $4,256 $679,753
120 $5,467 $1,219 $4,248 $678,535
121 $5,467 $1,226 $4,241 $677,308
122 $5,467 $1,234 $4,233 $676,075
123 $5,467 $1,242 $4,225 $674,833
124 $5,467 $1,249 $4,218 $673,584
125 $5,467 $1,257 $4,210 $672,327
126 $5,467 $1,265 $4,202 $671,062
127 $5,467 $1,273 $4,194 $669,789
128 $5,467 $1,281 $4,186 $668,508
129 $5,467 $1,289 $4,178 $667,219
130 $5,467 $1,297 $4,170 $665,922
131 $5,467 $1,305 $4,162 $664,617
132 $5,467 $1,313 $4,154 $663,304
133 $5,467 $1,321 $4,146 $661,983
134 $5,467 $1,330 $4,137 $660,653
135 $5,467 $1,338 $4,129 $659,315
136 $5,467 $1,346 $4,121 $657,969
137 $5,467 $1,355 $4,112 $656,614
138 $5,467 $1,363 $4,104 $655,251
139 $5,467 $1,372 $4,095 $653,880
140 $5,467 $1,380 $4,087 $652,499
141 $5,467 $1,389 $4,078 $651,110
142 $5,467 $1,398 $4,069 $649,713
143 $5,467 $1,406 $4,061 $648,307
144 $5,467 $1,415 $4,052 $646,891
145 $5,467 $1,424 $4,043 $645,468
146 $5,467 $1,433 $4,034 $644,035
147 $5,467 $1,442 $4,025 $642,593
148 $5,467 $1,451 $4,016 $641,142
149 $5,467 $1,460 $4,007 $639,682
150 $5,467 $1,469 $3,998 $638,213
151 $5,467 $1,478 $3,989 $636,735
152 $5,467 $1,487 $3,980 $635,248
153 $5,467 $1,497 $3,970 $633,751
154 $5,467 $1,506 $3,961 $632,245
155 $5,467 $1,515 $3,952 $630,729
156 $5,467 $1,525 $3,942 $629,205
157 $5,467 $1,534 $3,933 $627,670
158 $5,467 $1,544 $3,923 $626,126
159 $5,467 $1,554 $3,913 $624,572
160 $5,467 $1,563 $3,904 $623,009
161 $5,467 $1,573 $3,894 $621,436
162 $5,467 $1,583 $3,884 $619,853
163 $5,467 $1,593 $3,874 $618,260
164 $5,467 $1,603 $3,864 $616,657
165 $5,467 $1,613 $3,854 $615,044
166 $5,467 $1,623 $3,844 $613,421
167 $5,467 $1,633 $3,834 $611,788
168 $5,467 $1,643 $3,824 $610,145
169 $5,467 $1,654 $3,813 $608,491
170 $5,467 $1,664 $3,803 $606,827
171 $5,467 $1,674 $3,793 $605,153
172 $5,467 $1,685 $3,782 $603,468
173 $5,467 $1,695 $3,772 $601,773
174 $5,467 $1,706 $3,761 $600,067
175 $5,467 $1,717 $3,750 $598,350
176 $5,467 $1,727 $3,740 $596,623
177 $5,467 $1,738 $3,729 $594,885
178 $5,467 $1,749 $3,718 $593,136
179 $5,467 $1,760 $3,707 $591,376
180 $5,467 $1,771 $3,696 $589,605
181 $5,467 $1,782 $3,685 $587,823
182 $5,467 $1,793 $3,674 $586,030
183 $5,467 $1,804 $3,663 $584,225
184 $5,467 $1,816 $3,651 $582,410
185 $5,467 $1,827 $3,640 $580,583
186 $5,467 $1,838 $3,629 $578,745
187 $5,467 $1,850 $3,617 $576,895
188 $5,467 $1,861 $3,606 $575,033
189 $5,467 $1,873 $3,594 $573,160
190 $5,467 $1,885 $3,582 $571,276
191 $5,467 $1,897 $3,570 $569,379
192 $5,467 $1,908 $3,559 $567,471
193 $5,467 $1,920 $3,547 $565,550
194 $5,467 $1,932 $3,535 $563,618
195 $5,467 $1,944 $3,523 $561,674
196 $5,467 $1,957 $3,510 $559,717
197 $5,467 $1,969 $3,498 $557,748
198 $5,467 $1,981 $3,486 $555,767
199 $5,467 $1,993 $3,474 $553,774
200 $5,467 $2,006 $3,461 $551,768
201 $5,467 $2,018 $3,449 $549,749
202 $5,467 $2,031 $3,436 $547,718
203 $5,467 $2,044 $3,423 $545,675
204 $5,467 $2,057 $3,410 $543,618
205 $5,467 $2,069 $3,398 $541,549
206 $5,467 $2,082 $3,385 $539,466
207 $5,467 $2,095 $3,372 $537,371
208 $5,467 $2,108 $3,359 $535,263
209 $5,467 $2,122 $3,345 $533,141
210 $5,467 $2,135 $3,332 $531,006
211 $5,467 $2,148 $3,319 $528,858
212 $5,467 $2,162 $3,305 $526,696
213 $5,467 $2,175 $3,292 $524,521
214 $5,467 $2,189 $3,278 $522,332
215 $5,467 $2,202 $3,265 $520,130
216 $5,467 $2,216 $3,251 $517,914
217 $5,467 $2,230 $3,237 $515,684
218 $5,467 $2,244 $3,223 $513,440
219 $5,467 $2,258 $3,209 $511,182
220 $5,467 $2,272 $3,195 $508,910
221 $5,467 $2,286 $3,181 $506,623
222 $5,467 $2,301 $3,166 $504,323
223 $5,467 $2,315 $3,152 $502,008
224 $5,467 $2,329 $3,138 $499,678
225 $5,467 $2,344 $3,123 $497,334
226 $5,467 $2,359 $3,108 $494,976
227 $5,467 $2,373 $3,094 $492,602
228 $5,467 $2,388 $3,079 $490,214
229 $5,467 $2,403 $3,064 $487,811
230 $5,467 $2,418 $3,049 $485,393
231 $5,467 $2,433 $3,034 $482,959
232 $5,467 $2,449 $3,019 $480,511
233 $5,467 $2,464 $3,003 $478,047
234 $5,467 $2,479 $2,988 $475,568
235 $5,467 $2,495 $2,972 $473,073
236 $5,467 $2,510 $2,957 $470,563
237 $5,467 $2,526 $2,941 $468,037
238 $5,467 $2,542 $2,925 $465,495
239 $5,467 $2,558 $2,909 $462,937
240 $5,467 $2,574 $2,893 $460,364
241 $5,467 $2,590 $2,877 $457,774
242 $5,467 $2,606 $2,861 $455,168
243 $5,467 $2,622 $2,845 $452,546
244 $5,467 $2,639 $2,828 $449,907
245 $5,467 $2,655 $2,812 $447,252
246 $5,467 $2,672 $2,795 $444,581
247 $5,467 $2,688 $2,779 $441,892
248 $5,467 $2,705 $2,762 $439,187
249 $5,467 $2,722 $2,745 $436,465
250 $5,467 $2,739 $2,728 $433,726
251 $5,467 $2,756 $2,711 $430,970
252 $5,467 $2,773 $2,694 $428,196
253 $5,467 $2,791 $2,676 $425,405
254 $5,467 $2,808 $2,659 $422,597
255 $5,467 $2,826 $2,641 $419,771
256 $5,467 $2,843 $2,624 $416,928
257 $5,467 $2,861 $2,606 $414,067
258 $5,467 $2,879 $2,588 $411,188
259 $5,467 $2,897 $2,570 $408,291
260 $5,467 $2,915 $2,552 $405,376
261 $5,467 $2,933 $2,534 $402,442
262 $5,467 $2,952 $2,515 $399,490
263 $5,467 $2,970 $2,497 $396,520
264 $5,467 $2,989 $2,478 $393,531
265 $5,467 $3,007 $2,460 $390,524
266 $5,467 $3,026 $2,441 $387,498
267 $5,467 $3,045 $2,422 $384,453
268 $5,467 $3,064 $2,403 $381,388
269 $5,467 $3,083 $2,384 $378,305
270 $5,467 $3,103 $2,364 $375,203
271 $5,467 $3,122 $2,345 $372,081
272 $5,467 $3,142 $2,326 $368,939
273 $5,467 $3,161 $2,306 $365,778
274 $5,467 $3,181 $2,286 $362,597
275 $5,467 $3,201 $2,266 $359,396
276 $5,467 $3,221 $2,246 $356,176
277 $5,467 $3,241 $2,226 $352,935
278 $5,467 $3,261 $2,206 $349,673
279 $5,467 $3,282 $2,185 $346,392
280 $5,467 $3,302 $2,165 $343,090
281 $5,467 $3,323 $2,144 $339,767
282 $5,467 $3,343 $2,124 $336,424
283 $5,467 $3,364 $2,103 $333,059
284 $5,467 $3,385 $2,082 $329,674
285 $5,467 $3,407 $2,060 $326,267
286 $5,467 $3,428 $2,039 $322,840
287 $5,467 $3,449 $2,018 $319,390
288 $5,467 $3,471 $1,996 $315,920
289 $5,467 $3,493 $1,975 $312,427
290 $5,467 $3,514 $1,953 $308,913
291 $5,467 $3,536 $1,931 $305,376
292 $5,467 $3,558 $1,909 $301,818
293 $5,467 $3,581 $1,886 $298,237
294 $5,467 $3,603 $1,864 $294,634
295 $5,467 $3,626 $1,841 $291,009
296 $5,467 $3,648 $1,819 $287,361
297 $5,467 $3,671 $1,796 $283,690
298 $5,467 $3,694 $1,773 $279,996
299 $5,467 $3,717 $1,750 $276,279
300 $5,467 $3,740 $1,727 $272,538
301 $5,467 $3,764 $1,703 $268,775
302 $5,467 $3,787 $1,680 $264,988
303 $5,467 $3,811 $1,656 $261,177
304 $5,467 $3,835 $1,632 $257,342
305 $5,467 $3,859 $1,608 $253,484
306 $5,467 $3,883 $1,584 $249,601
307 $5,467 $3,907 $1,560 $245,694
308 $5,467 $3,931 $1,536 $241,762
309 $5,467 $3,956 $1,511 $237,806
310 $5,467 $3,981 $1,486 $233,826
311 $5,467 $4,006 $1,461 $229,820
312 $5,467 $4,031 $1,436 $225,789
313 $5,467 $4,056 $1,411 $221,734
314 $5,467 $4,081 $1,386 $217,652
315 $5,467 $4,107 $1,360 $213,546
316 $5,467 $4,132 $1,335 $209,413
317 $5,467 $4,158 $1,309 $205,255
318 $5,467 $4,184 $1,283 $201,071
319 $5,467 $4,210 $1,257 $196,861
320 $5,467 $4,237 $1,230 $192,624
321 $5,467 $4,263 $1,204 $188,361
322 $5,467 $4,290 $1,177 $184,071
323 $5,467 $4,317 $1,150 $179,755
324 $5,467 $4,344 $1,123 $175,411
325 $5,467 $4,371 $1,096 $171,041
326 $5,467 $4,398 $1,069 $166,643
327 $5,467 $4,425 $1,042 $162,217
328 $5,467 $4,453 $1,014 $157,764
329 $5,467 $4,481 $986 $153,283
330 $5,467 $4,509 $958 $148,774
331 $5,467 $4,537 $930 $144,237
332 $5,467 $4,566 $901 $139,671
333 $5,467 $4,594 $873 $135,077
334 $5,467 $4,623 $844 $130,455
335 $5,467 $4,652 $815 $125,803
336 $5,467 $4,681 $786 $121,122
337 $5,467 $4,710 $757 $116,412
338 $5,467 $4,739 $728 $111,673
339 $5,467 $4,769 $698 $106,904
340 $5,467 $4,799 $668 $102,105
341 $5,467 $4,829 $638 $97,276
342 $5,467 $4,859 $608 $92,417
343 $5,467 $4,889 $578 $87,528
344 $5,467 $4,920 $547 $82,608
345 $5,467 $4,951 $516 $77,657
346 $5,467 $4,982 $485 $72,675
347 $5,467 $5,013 $454 $67,663
348 $5,467 $5,044 $423 $62,618
349 $5,467 $5,076 $391 $57,543
350 $5,467 $5,107 $360 $52,435
351 $5,467 $5,139 $328 $47,296
352 $5,467 $5,171 $296 $42,125
353 $5,467 $5,204 $263 $36,921
354 $5,467 $5,236 $231 $31,685
355 $5,467 $5,269 $198 $26,416
356 $5,467 $5,302 $165 $21,114
357 $5,467 $5,335 $132 $15,779
358 $5,467 $5,368 $99 $10,410
359 $5,467 $5,402 $65 $5,009
360 $5,467 $5,436 $31 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Gretta Akellino an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 19, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi