802 SW 31st Ter, Cape Coral, FL 33914 | For Sale

Back to Search    

For Sale $792,000 ($325.93 per Sq Ft)

$792,000 ($325.93 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 3 Bathrooms
  • 2,430 Sq Ft
  • 11,108 Sq Ft

Description

Pre-Construction. To be built. Are you ready to live the Southwest Florida lifestyle? New construction Jacoblux floor plan is going to be built on this lot. Construction has not yet begun so color and interior style selections are available for you to choose from. Home has an open floor plan with Victorian Castle style turret room in the front of the home, extra high ceilings, 250 sqft outdoor kitchen, open floorplan, 7X12 round master shower with roman tub and quartz countertops throughout the home. The home also comes with custom extra large windows ad exterior doors, triple car garage that is 800 sqft. Please go directly to the lot to view the location.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $792,000
Property Type Single Family Homes
Usable Sqft 2,430
Number of Stories 0 stories
Parking Spots 3 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
APN # 344423C303217.0010
MLS # O6208127
Property ID 320529982
Lot Sqft 11,108
Zoning R1-W
Days on Market 298
Original List Price $792,000
Applicances Cooktop, Dishwasher, Disposal, Microwave, Range%
Date Updated August 23, 2024
Date Created May 22, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$5,705
per month
CanvasJS.com
Estimated payment $5,705 /mo
Loan amount $792,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,705
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,201,382 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,538 $588 $4,950 $791,412
2 $5,538 $592 $4,946 $790,820
3 $5,538 $595 $4,943 $790,225
4 $5,538 $599 $4,939 $789,626
5 $5,538 $603 $4,935 $789,023
6 $5,538 $607 $4,931 $788,416
7 $5,538 $610 $4,928 $787,806
8 $5,538 $614 $4,924 $787,192
9 $5,538 $618 $4,920 $786,574
10 $5,538 $622 $4,916 $785,952
11 $5,538 $626 $4,912 $785,326
12 $5,538 $630 $4,908 $784,696
13 $5,538 $634 $4,904 $784,063
14 $5,538 $638 $4,900 $783,425
15 $5,538 $642 $4,896 $782,783
16 $5,538 $646 $4,892 $782,138
17 $5,538 $650 $4,888 $781,488
18 $5,538 $654 $4,884 $780,835
19 $5,538 $658 $4,880 $780,177
20 $5,538 $662 $4,876 $779,515
21 $5,538 $666 $4,872 $778,849
22 $5,538 $670 $4,868 $778,179
23 $5,538 $674 $4,864 $777,504
24 $5,538 $679 $4,859 $776,826
25 $5,538 $683 $4,855 $776,143
26 $5,538 $687 $4,851 $775,456
27 $5,538 $691 $4,847 $774,764
28 $5,538 $696 $4,842 $774,069
29 $5,538 $700 $4,838 $773,369
30 $5,538 $704 $4,834 $772,664
31 $5,538 $709 $4,829 $771,955
32 $5,538 $713 $4,825 $771,242
33 $5,538 $718 $4,820 $770,524
34 $5,538 $722 $4,816 $769,802
35 $5,538 $727 $4,811 $769,075
36 $5,538 $731 $4,807 $768,344
37 $5,538 $736 $4,802 $767,608
38 $5,538 $740 $4,798 $766,868
39 $5,538 $745 $4,793 $766,123
40 $5,538 $750 $4,788 $765,373
41 $5,538 $754 $4,784 $764,618
42 $5,538 $759 $4,779 $763,859
43 $5,538 $764 $4,774 $763,095
44 $5,538 $769 $4,769 $762,327
45 $5,538 $773 $4,765 $761,553
46 $5,538 $778 $4,760 $760,775
47 $5,538 $783 $4,755 $759,992
48 $5,538 $788 $4,750 $759,204
49 $5,538 $793 $4,745 $758,411
50 $5,538 $798 $4,740 $757,613
51 $5,538 $803 $4,735 $756,810
52 $5,538 $808 $4,730 $756,002
53 $5,538 $813 $4,725 $755,189
54 $5,538 $818 $4,720 $754,371
55 $5,538 $823 $4,715 $753,548
56 $5,538 $828 $4,710 $752,719
57 $5,538 $834 $4,705 $751,886
58 $5,538 $839 $4,699 $751,047
59 $5,538 $844 $4,694 $750,203
60 $5,538 $849 $4,689 $749,354
61 $5,538 $855 $4,683 $748,500
62 $5,538 $860 $4,678 $747,640
63 $5,538 $865 $4,673 $746,774
64 $5,538 $871 $4,667 $745,904
65 $5,538 $876 $4,662 $745,028
66 $5,538 $882 $4,656 $744,146
67 $5,538 $887 $4,651 $743,259
68 $5,538 $893 $4,645 $742,366
69 $5,538 $898 $4,640 $741,468
70 $5,538 $904 $4,634 $740,564
71 $5,538 $909 $4,629 $739,655
72 $5,538 $915 $4,623 $738,740
73 $5,538 $921 $4,617 $737,819
74 $5,538 $927 $4,611 $736,892
75 $5,538 $932 $4,606 $735,960
76 $5,538 $938 $4,600 $735,022
77 $5,538 $944 $4,594 $734,077
78 $5,538 $950 $4,588 $733,127
79 $5,538 $956 $4,582 $732,171
80 $5,538 $962 $4,576 $731,209
81 $5,538 $968 $4,570 $730,242
82 $5,538 $974 $4,564 $729,268
83 $5,538 $980 $4,558 $728,287
84 $5,538 $986 $4,552 $727,301
85 $5,538 $992 $4,546 $726,309
86 $5,538 $999 $4,539 $725,310
87 $5,538 $1,005 $4,533 $724,306
88 $5,538 $1,011 $4,527 $723,294
89 $5,538 $1,017 $4,521 $722,277
90 $5,538 $1,024 $4,514 $721,253
91 $5,538 $1,030 $4,508 $720,223
92 $5,538 $1,037 $4,501 $719,186
93 $5,538 $1,043 $4,495 $718,143
94 $5,538 $1,050 $4,488 $717,094
95 $5,538 $1,056 $4,482 $716,038
96 $5,538 $1,063 $4,475 $714,975
97 $5,538 $1,069 $4,469 $713,905
98 $5,538 $1,076 $4,462 $712,829
99 $5,538 $1,083 $4,455 $711,747
100 $5,538 $1,090 $4,448 $710,657
101 $5,538 $1,096 $4,442 $709,561
102 $5,538 $1,103 $4,435 $708,457
103 $5,538 $1,110 $4,428 $707,347
104 $5,538 $1,117 $4,421 $706,230
105 $5,538 $1,124 $4,414 $705,106
106 $5,538 $1,131 $4,407 $703,975
107 $5,538 $1,138 $4,400 $702,837
108 $5,538 $1,145 $4,393 $701,692
109 $5,538 $1,152 $4,386 $700,539
110 $5,538 $1,160 $4,378 $699,379
111 $5,538 $1,167 $4,371 $698,213
112 $5,538 $1,174 $4,364 $697,038
113 $5,538 $1,182 $4,356 $695,857
114 $5,538 $1,189 $4,349 $694,668
115 $5,538 $1,196 $4,342 $693,472
116 $5,538 $1,204 $4,334 $692,268
117 $5,538 $1,211 $4,327 $691,057
118 $5,538 $1,219 $4,319 $689,838
119 $5,538 $1,227 $4,311 $688,611
120 $5,538 $1,234 $4,304 $687,377
121 $5,538 $1,242 $4,296 $686,135
122 $5,538 $1,250 $4,288 $684,885
123 $5,538 $1,257 $4,281 $683,628
124 $5,538 $1,265 $4,273 $682,363
125 $5,538 $1,273 $4,265 $681,089
126 $5,538 $1,281 $4,257 $679,808
127 $5,538 $1,289 $4,249 $678,519
128 $5,538 $1,297 $4,241 $677,222
129 $5,538 $1,305 $4,233 $675,916
130 $5,538 $1,314 $4,224 $674,603
131 $5,538 $1,322 $4,216 $673,281
132 $5,538 $1,330 $4,208 $671,951
133 $5,538 $1,338 $4,200 $670,613
134 $5,538 $1,347 $4,191 $669,266
135 $5,538 $1,355 $4,183 $667,911
136 $5,538 $1,364 $4,174 $666,548
137 $5,538 $1,372 $4,166 $665,175
138 $5,538 $1,381 $4,157 $663,795
139 $5,538 $1,389 $4,149 $662,406
140 $5,538 $1,398 $4,140 $661,008
141 $5,538 $1,407 $4,131 $659,601
142 $5,538 $1,415 $4,123 $658,185
143 $5,538 $1,424 $4,114 $656,761
144 $5,538 $1,433 $4,105 $655,328
145 $5,538 $1,442 $4,096 $653,886
146 $5,538 $1,451 $4,087 $652,434
147 $5,538 $1,460 $4,078 $650,974
148 $5,538 $1,469 $4,069 $649,505
149 $5,538 $1,479 $4,059 $648,026
150 $5,538 $1,488 $4,050 $646,538
151 $5,538 $1,497 $4,041 $645,041
152 $5,538 $1,506 $4,032 $643,535
153 $5,538 $1,516 $4,022 $642,019
154 $5,538 $1,525 $4,013 $640,493
155 $5,538 $1,535 $4,003 $638,958
156 $5,538 $1,545 $3,993 $637,414
157 $5,538 $1,554 $3,984 $635,860
158 $5,538 $1,564 $3,974 $634,296
159 $5,538 $1,574 $3,964 $632,722
160 $5,538 $1,583 $3,955 $631,139
161 $5,538 $1,593 $3,945 $629,545
162 $5,538 $1,603 $3,935 $627,942
163 $5,538 $1,613 $3,925 $626,329
164 $5,538 $1,623 $3,915 $624,705
165 $5,538 $1,634 $3,904 $623,072
166 $5,538 $1,644 $3,894 $621,428
167 $5,538 $1,654 $3,884 $619,774
168 $5,538 $1,664 $3,874 $618,109
169 $5,538 $1,675 $3,863 $616,434
170 $5,538 $1,685 $3,853 $614,749
171 $5,538 $1,696 $3,842 $613,053
172 $5,538 $1,706 $3,832 $611,347
173 $5,538 $1,717 $3,821 $609,630
174 $5,538 $1,728 $3,810 $607,902
175 $5,538 $1,739 $3,799 $606,163
176 $5,538 $1,749 $3,789 $604,414
177 $5,538 $1,760 $3,778 $602,654
178 $5,538 $1,771 $3,767 $600,882
179 $5,538 $1,782 $3,756 $599,100
180 $5,538 $1,794 $3,744 $597,306
181 $5,538 $1,805 $3,733 $595,501
182 $5,538 $1,816 $3,722 $593,685
183 $5,538 $1,827 $3,711 $591,858
184 $5,538 $1,839 $3,699 $590,019
185 $5,538 $1,850 $3,688 $588,168
186 $5,538 $1,862 $3,676 $586,306
187 $5,538 $1,874 $3,664 $584,433
188 $5,538 $1,885 $3,653 $582,547
189 $5,538 $1,897 $3,641 $580,650
190 $5,538 $1,909 $3,629 $578,741
191 $5,538 $1,921 $3,617 $576,821
192 $5,538 $1,933 $3,605 $574,888
193 $5,538 $1,945 $3,593 $572,943
194 $5,538 $1,957 $3,581 $570,986
195 $5,538 $1,969 $3,569 $569,016
196 $5,538 $1,982 $3,556 $567,035
197 $5,538 $1,994 $3,544 $565,041
198 $5,538 $2,007 $3,532 $563,034
199 $5,538 $2,019 $3,519 $561,015
200 $5,538 $2,032 $3,506 $558,983
201 $5,538 $2,044 $3,494 $556,939
202 $5,538 $2,057 $3,481 $554,882
203 $5,538 $2,070 $3,468 $552,812
204 $5,538 $2,083 $3,455 $550,729
205 $5,538 $2,096 $3,442 $548,633
206 $5,538 $2,109 $3,429 $546,524
207 $5,538 $2,122 $3,416 $544,402
208 $5,538 $2,135 $3,403 $542,266
209 $5,538 $2,149 $3,389 $540,118
210 $5,538 $2,162 $3,376 $537,955
211 $5,538 $2,176 $3,362 $535,779
212 $5,538 $2,189 $3,349 $533,590
213 $5,538 $2,203 $3,335 $531,387
214 $5,538 $2,217 $3,321 $529,170
215 $5,538 $2,231 $3,307 $526,939
216 $5,538 $2,245 $3,293 $524,695
217 $5,538 $2,259 $3,279 $522,436
218 $5,538 $2,273 $3,265 $520,163
219 $5,538 $2,287 $3,251 $517,876
220 $5,538 $2,301 $3,237 $515,575
221 $5,538 $2,316 $3,222 $513,260
222 $5,538 $2,330 $3,208 $510,929
223 $5,538 $2,345 $3,193 $508,585
224 $5,538 $2,359 $3,179 $506,225
225 $5,538 $2,374 $3,164 $503,851
226 $5,538 $2,389 $3,149 $501,462
227 $5,538 $2,404 $3,134 $499,058
228 $5,538 $2,419 $3,119 $496,640
229 $5,538 $2,434 $3,104 $494,206
230 $5,538 $2,449 $3,089 $491,756
231 $5,538 $2,465 $3,073 $489,292
232 $5,538 $2,480 $3,058 $486,812
233 $5,538 $2,495 $3,043 $484,316
234 $5,538 $2,511 $3,027 $481,805
235 $5,538 $2,527 $3,011 $479,279
236 $5,538 $2,543 $2,995 $476,736
237 $5,538 $2,558 $2,980 $474,178
238 $5,538 $2,574 $2,964 $471,603
239 $5,538 $2,590 $2,948 $469,013
240 $5,538 $2,607 $2,931 $466,406
241 $5,538 $2,623 $2,915 $463,783
242 $5,538 $2,639 $2,899 $461,144
243 $5,538 $2,656 $2,882 $458,488
244 $5,538 $2,672 $2,866 $455,816
245 $5,538 $2,689 $2,849 $453,127
246 $5,538 $2,706 $2,832 $450,421
247 $5,538 $2,723 $2,815 $447,698
248 $5,538 $2,740 $2,798 $444,958
249 $5,538 $2,757 $2,781 $442,201
250 $5,538 $2,774 $2,764 $439,427
251 $5,538 $2,792 $2,746 $436,635
252 $5,538 $2,809 $2,729 $433,826
253 $5,538 $2,827 $2,711 $430,999
254 $5,538 $2,844 $2,694 $428,155
255 $5,538 $2,862 $2,676 $425,293
256 $5,538 $2,880 $2,658 $422,413
257 $5,538 $2,898 $2,640 $419,515
258 $5,538 $2,916 $2,622 $416,599
259 $5,538 $2,934 $2,604 $413,665
260 $5,538 $2,953 $2,585 $410,712
261 $5,538 $2,971 $2,567 $407,741
262 $5,538 $2,990 $2,548 $404,752
263 $5,538 $3,008 $2,530 $401,743
264 $5,538 $3,027 $2,511 $398,716
265 $5,538 $3,046 $2,492 $395,670
266 $5,538 $3,065 $2,473 $392,605
267 $5,538 $3,084 $2,454 $389,521
268 $5,538 $3,103 $2,435 $386,418
269 $5,538 $3,123 $2,415 $383,295
270 $5,538 $3,142 $2,396 $380,152
271 $5,538 $3,162 $2,376 $376,990
272 $5,538 $3,182 $2,356 $373,808
273 $5,538 $3,202 $2,336 $370,607
274 $5,538 $3,222 $2,316 $367,385
275 $5,538 $3,242 $2,296 $364,143
276 $5,538 $3,262 $2,276 $360,881
277 $5,538 $3,282 $2,256 $357,599
278 $5,538 $3,303 $2,235 $354,296
279 $5,538 $3,324 $2,214 $350,972
280 $5,538 $3,344 $2,194 $347,627
281 $5,538 $3,365 $2,173 $344,262
282 $5,538 $3,386 $2,152 $340,876
283 $5,538 $3,408 $2,130 $337,468
284 $5,538 $3,429 $2,109 $334,039
285 $5,538 $3,450 $2,088 $330,589
286 $5,538 $3,472 $2,066 $327,117
287 $5,538 $3,494 $2,044 $323,624
288 $5,538 $3,515 $2,023 $320,108
289 $5,538 $3,537 $2,001 $316,571
290 $5,538 $3,559 $1,979 $313,012
291 $5,538 $3,582 $1,956 $309,430
292 $5,538 $3,604 $1,934 $305,826
293 $5,538 $3,627 $1,911 $302,199
294 $5,538 $3,649 $1,889 $298,550
295 $5,538 $3,672 $1,866 $294,878
296 $5,538 $3,695 $1,843 $291,183
297 $5,538 $3,718 $1,820 $287,465
298 $5,538 $3,741 $1,797 $283,724
299 $5,538 $3,765 $1,773 $279,959
300 $5,538 $3,788 $1,750 $276,171
301 $5,538 $3,812 $1,726 $272,359
302 $5,538 $3,836 $1,702 $268,523
303 $5,538 $3,860 $1,678 $264,663
304 $5,538 $3,884 $1,654 $260,779
305 $5,538 $3,908 $1,630 $256,871
306 $5,538 $3,933 $1,605 $252,939
307 $5,538 $3,957 $1,581 $248,982
308 $5,538 $3,982 $1,556 $245,000
309 $5,538 $4,007 $1,531 $240,993
310 $5,538 $4,032 $1,506 $236,961
311 $5,538 $4,057 $1,481 $232,904
312 $5,538 $4,082 $1,456 $228,822
313 $5,538 $4,108 $1,430 $224,714
314 $5,538 $4,134 $1,404 $220,580
315 $5,538 $4,159 $1,379 $216,421
316 $5,538 $4,185 $1,353 $212,236
317 $5,538 $4,212 $1,326 $208,024
318 $5,538 $4,238 $1,300 $203,786
319 $5,538 $4,264 $1,274 $199,522
320 $5,538 $4,291 $1,247 $195,231
321 $5,538 $4,318 $1,220 $190,913
322 $5,538 $4,345 $1,193 $186,568
323 $5,538 $4,372 $1,166 $182,196
324 $5,538 $4,399 $1,139 $177,797
325 $5,538 $4,427 $1,111 $173,370
326 $5,538 $4,454 $1,084 $168,916
327 $5,538 $4,482 $1,056 $164,434
328 $5,538 $4,510 $1,028 $159,923
329 $5,538 $4,538 $1,000 $155,385
330 $5,538 $4,567 $971 $150,818
331 $5,538 $4,595 $943 $146,223
332 $5,538 $4,624 $914 $141,598
333 $5,538 $4,653 $885 $136,945
334 $5,538 $4,682 $856 $132,263
335 $5,538 $4,711 $827 $127,552
336 $5,538 $4,741 $797 $122,811
337 $5,538 $4,770 $768 $118,041
338 $5,538 $4,800 $738 $113,241
339 $5,538 $4,830 $708 $108,410
340 $5,538 $4,860 $678 $103,550
341 $5,538 $4,891 $647 $98,659
342 $5,538 $4,921 $617 $93,738
343 $5,538 $4,952 $586 $88,786
344 $5,538 $4,983 $555 $83,802
345 $5,538 $5,014 $524 $78,788
346 $5,538 $5,046 $492 $73,743
347 $5,538 $5,077 $461 $68,666
348 $5,538 $5,109 $429 $63,557
349 $5,538 $5,141 $397 $58,416
350 $5,538 $5,173 $365 $53,243
351 $5,538 $5,205 $333 $48,038
352 $5,538 $5,238 $300 $42,800
353 $5,538 $5,271 $268 $37,530
354 $5,538 $5,303 $235 $32,226
355 $5,538 $5,337 $201 $26,890
356 $5,538 $5,370 $168 $21,520
357 $5,538 $5,404 $135 $16,116
358 $5,538 $5,437 $101 $10,679
359 $5,538 $5,471 $67 $5,208
360 $5,538 $5,505 $33 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Carl Mataushek an agent of . Lic #3302554


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of August 23, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi