https://bright-media02.prd.brightmls.com/bright/images/0000/8031/8379/1888/803183791888_1024_768_WM_8bDssAkzGBHQD-oH.jpg

Back to Search

5424 Willows Ave

Philadelphia, PA, 19143

For Sale $130,000 ($99.39 per Sq Ft)

$130,000 ($99.39 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

3 Bedrooms
1 Bathrooms
1,308 Sq Ft
1,223 Sq Ft

Description

Great income producing rental Portfolio. 3 Bedroom 1 bath house is in good condition and tenant is paying $1340 per month. All occupied properties will be sold with tenants in place. Properties are in good condition and are well maintained. The property has lead test, a rental license and is a good quality rental. All offers will be presented, properties are sold in as is condition. Buyer is responsible for u/o, and proof of funds required with all offers. All offers will be presented, and it must be a written offer. (a) This is a package deal, (b) that the list of all remaining properties being offered by the Seller can be made available with their corresponding list prices, and (c) that the Seller will only entertain offers where the Buyer is willing to purchase the entire package of houses

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$130,000
Property Type	Single Family Homes
Usable Sqft	1,308
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	1925
Last Sold	Unknown
Sold Price	Unknown

APN #	513213500
MLS #	PAPH2370864
Property ID	320672632
Lot Sqft	1,223
Zoning	RSA5
Days on Market	250
Original List Price	Unknown
Date Updated	February 26, 2025
Date Created	July 14, 2024

Listing Provided By

Michael P Cohen an agent of KW Empower. Lic #AB066937

© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed

Data last updated: March 21, 2025.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$1,076
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$1,076 /mo
Loan amount	$130,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$1,076
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $197,211 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$909	$97	$813	$129,904
2	$909	$97	$812	$129,806
3	$909	$98	$811	$129,709
4	$909	$98	$811	$129,610
5	$909	$99	$810	$129,511
6	$909	$100	$809	$129,412
7	$909	$100	$809	$129,312
8	$909	$101	$808	$129,211
9	$909	$101	$808	$129,109
10	$909	$102	$807	$129,007
11	$909	$103	$806	$128,905
12	$909	$103	$806	$128,801
13	$909	$104	$805	$128,697
14	$909	$105	$804	$128,593
15	$909	$105	$804	$128,487
16	$909	$106	$803	$128,381
17	$909	$107	$802	$128,275
18	$909	$107	$802	$128,168
19	$909	$108	$801	$128,060
20	$909	$109	$800	$127,951
21	$909	$109	$800	$127,842
22	$909	$110	$799	$127,732
23	$909	$111	$798	$127,621
24	$909	$111	$798	$127,510
25	$909	$112	$797	$127,398
26	$909	$113	$796	$127,285
27	$909	$113	$796	$127,171
28	$909	$114	$795	$127,057
29	$909	$115	$794	$126,942
30	$909	$116	$793	$126,827
31	$909	$116	$793	$126,710
32	$909	$117	$792	$126,593
33	$909	$118	$791	$126,475
34	$909	$119	$790	$126,357
35	$909	$119	$790	$126,238
36	$909	$120	$789	$126,118
37	$909	$121	$788	$125,997
38	$909	$122	$787	$125,875
39	$909	$122	$787	$125,753
40	$909	$123	$786	$125,630
41	$909	$124	$785	$125,506
42	$909	$125	$784	$125,382
43	$909	$125	$784	$125,256
44	$909	$126	$783	$125,130
45	$909	$127	$782	$125,003
46	$909	$128	$781	$124,875
47	$909	$129	$780	$124,747
48	$909	$129	$780	$124,618
49	$909	$130	$779	$124,487
50	$909	$131	$778	$124,357
51	$909	$132	$777	$124,225
52	$909	$133	$776	$124,092
53	$909	$133	$776	$123,959
54	$909	$134	$775	$123,824
55	$909	$135	$774	$123,689
56	$909	$136	$773	$123,553
57	$909	$137	$772	$123,417
58	$909	$138	$771	$123,279
59	$909	$139	$770	$123,141
60	$909	$139	$770	$123,001
61	$909	$140	$769	$122,861
62	$909	$141	$768	$122,720
63	$909	$142	$767	$122,578
64	$909	$143	$766	$122,435
65	$909	$144	$765	$122,291
66	$909	$145	$764	$122,146
67	$909	$146	$763	$122,001
68	$909	$146	$763	$121,854
69	$909	$147	$762	$121,707
70	$909	$148	$761	$121,559
71	$909	$149	$760	$121,409
72	$909	$150	$759	$121,259
73	$909	$151	$758	$121,108
74	$909	$152	$757	$120,956
75	$909	$153	$756	$120,803
76	$909	$154	$755	$120,649
77	$909	$155	$754	$120,494
78	$909	$156	$753	$120,338
79	$909	$157	$752	$120,181
80	$909	$158	$751	$120,023
81	$909	$159	$750	$119,864
82	$909	$160	$749	$119,705
83	$909	$161	$748	$119,544
84	$909	$162	$747	$119,382
85	$909	$163	$746	$119,219
86	$909	$164	$745	$119,055
87	$909	$165	$744	$118,890
88	$909	$166	$743	$118,724
89	$909	$167	$742	$118,557
90	$909	$168	$741	$118,389
91	$909	$169	$740	$118,220
92	$909	$170	$739	$118,050
93	$909	$171	$738	$117,879
94	$909	$172	$737	$117,707
95	$909	$173	$736	$117,533
96	$909	$174	$735	$117,359
97	$909	$176	$733	$117,183
98	$909	$177	$732	$117,007
99	$909	$178	$731	$116,829
100	$909	$179	$730	$116,650
101	$909	$180	$729	$116,470
102	$909	$181	$728	$116,289
103	$909	$182	$727	$116,107
104	$909	$183	$726	$115,924
105	$909	$184	$725	$115,739
106	$909	$186	$723	$115,554
107	$909	$187	$722	$115,367
108	$909	$188	$721	$115,179
109	$909	$189	$720	$114,990
110	$909	$190	$719	$114,800
111	$909	$192	$718	$114,608
112	$909	$193	$716	$114,415
113	$909	$194	$715	$114,221
114	$909	$195	$714	$114,026
115	$909	$196	$713	$113,830
116	$909	$198	$711	$113,632
117	$909	$199	$710	$113,434
118	$909	$200	$709	$113,234
119	$909	$201	$708	$113,032
120	$909	$203	$706	$112,830
121	$909	$204	$705	$112,626
122	$909	$205	$704	$112,421
123	$909	$206	$703	$112,214
124	$909	$208	$701	$112,007
125	$909	$209	$700	$111,798
126	$909	$210	$699	$111,588
127	$909	$212	$697	$111,376
128	$909	$213	$696	$111,163
129	$909	$214	$695	$110,949
130	$909	$216	$693	$110,733
131	$909	$217	$692	$110,516
132	$909	$218	$691	$110,298
133	$909	$220	$689	$110,078
134	$909	$221	$688	$109,857
135	$909	$222	$687	$109,635
136	$909	$224	$685	$109,411
137	$909	$225	$684	$109,186
138	$909	$227	$682	$108,960
139	$909	$228	$681	$108,732
140	$909	$229	$680	$108,502
141	$909	$231	$678	$108,271
142	$909	$232	$677	$108,039
143	$909	$234	$675	$107,805
144	$909	$235	$674	$107,570
145	$909	$237	$672	$107,333
146	$909	$238	$671	$107,095
147	$909	$240	$669	$106,855
148	$909	$241	$668	$106,614
149	$909	$243	$666	$106,372
150	$909	$244	$665	$106,127
151	$909	$246	$663	$105,882
152	$909	$247	$662	$105,634
153	$909	$249	$660	$105,386
154	$909	$250	$659	$105,135
155	$909	$252	$657	$104,883
156	$909	$253	$656	$104,630
157	$909	$255	$654	$104,375
158	$909	$257	$652	$104,118
159	$909	$258	$651	$103,860
160	$909	$260	$649	$103,600
161	$909	$262	$648	$103,339
162	$909	$263	$646	$103,076
163	$909	$265	$644	$102,811
164	$909	$266	$643	$102,544
165	$909	$268	$641	$102,276
166	$909	$270	$639	$102,006
167	$909	$271	$638	$101,735
168	$909	$273	$636	$101,462
169	$909	$275	$634	$101,187
170	$909	$277	$632	$100,910
171	$909	$278	$631	$100,632
172	$909	$280	$629	$100,352
173	$909	$282	$627	$100,070
174	$909	$284	$625	$99,787
175	$909	$285	$624	$99,501
176	$909	$287	$622	$99,214
177	$909	$289	$620	$98,925
178	$909	$291	$618	$98,635
179	$909	$293	$616	$98,342
180	$909	$294	$615	$98,048
181	$909	$296	$613	$97,751
182	$909	$298	$611	$97,453
183	$909	$300	$609	$97,154
184	$909	$302	$607	$96,852
185	$909	$304	$605	$96,548
186	$909	$306	$603	$96,242
187	$909	$307	$602	$95,935
188	$909	$309	$600	$95,626
189	$909	$311	$598	$95,314
190	$909	$313	$596	$95,001
191	$909	$315	$594	$94,686
192	$909	$317	$592	$94,368
193	$909	$319	$590	$94,049
194	$909	$321	$588	$93,728
195	$909	$323	$586	$93,405
196	$909	$325	$584	$93,080
197	$909	$327	$582	$92,752
198	$909	$329	$580	$92,423
199	$909	$331	$578	$92,092
200	$909	$333	$576	$91,758
201	$909	$336	$573	$91,423
202	$909	$338	$571	$91,085
203	$909	$340	$569	$90,746
204	$909	$342	$567	$90,404
205	$909	$344	$565	$90,060
206	$909	$346	$563	$89,714
207	$909	$348	$561	$89,365
208	$909	$350	$559	$89,015
209	$909	$353	$556	$88,662
210	$909	$355	$554	$88,307
211	$909	$357	$552	$87,950
212	$909	$359	$550	$87,591
213	$909	$362	$547	$87,229
214	$909	$364	$545	$86,866
215	$909	$366	$543	$86,499
216	$909	$368	$541	$86,131
217	$909	$371	$538	$85,760
218	$909	$373	$536	$85,387
219	$909	$375	$534	$85,012
220	$909	$378	$531	$84,634
221	$909	$380	$529	$84,254
222	$909	$382	$527	$83,872
223	$909	$385	$524	$83,487
224	$909	$387	$522	$83,100
225	$909	$390	$519	$82,710
226	$909	$392	$517	$82,318
227	$909	$395	$514	$81,924
228	$909	$397	$512	$81,527
229	$909	$399	$510	$81,127
230	$909	$402	$507	$80,725
231	$909	$404	$505	$80,321
232	$909	$407	$502	$79,914
233	$909	$410	$499	$79,504
234	$909	$412	$497	$79,092
235	$909	$415	$494	$78,678
236	$909	$417	$492	$78,260
237	$909	$420	$489	$77,840
238	$909	$423	$487	$77,418
239	$909	$425	$484	$76,993
240	$909	$428	$481	$76,565
241	$909	$430	$479	$76,134
242	$909	$433	$476	$75,701
243	$909	$436	$473	$75,265
244	$909	$439	$470	$74,827
245	$909	$441	$468	$74,386
246	$909	$444	$465	$73,941
247	$909	$447	$462	$73,495
248	$909	$450	$459	$73,045
249	$909	$452	$457	$72,592
250	$909	$455	$454	$72,137
251	$909	$458	$451	$71,679
252	$909	$461	$448	$71,218
253	$909	$464	$445	$70,754
254	$909	$467	$442	$70,287
255	$909	$470	$439	$69,818
256	$909	$473	$436	$69,345
257	$909	$476	$433	$68,869
258	$909	$479	$430	$68,391
259	$909	$482	$427	$67,909
260	$909	$485	$424	$67,425
261	$909	$488	$421	$66,937
262	$909	$491	$418	$66,446
263	$909	$494	$415	$65,953
264	$909	$497	$412	$65,456
265	$909	$500	$409	$64,956
266	$909	$503	$406	$64,453
267	$909	$506	$403	$63,947
268	$909	$509	$400	$63,438
269	$909	$513	$396	$62,925
270	$909	$516	$393	$62,409
271	$909	$519	$390	$61,890
272	$909	$522	$387	$61,368
273	$909	$525	$384	$60,843
274	$909	$529	$380	$60,314
275	$909	$532	$377	$59,782
276	$909	$535	$374	$59,247
277	$909	$539	$370	$58,708
278	$909	$542	$367	$58,166
279	$909	$545	$364	$57,620
280	$909	$549	$360	$57,071
281	$909	$552	$357	$56,519
282	$909	$556	$353	$55,963
283	$909	$559	$350	$55,404
284	$909	$563	$346	$54,841
285	$909	$566	$343	$54,275
286	$909	$570	$339	$53,705
287	$909	$573	$336	$53,132
288	$909	$577	$332	$52,555
289	$909	$581	$328	$51,975
290	$909	$584	$325	$51,390
291	$909	$588	$321	$50,803
292	$909	$591	$318	$50,211
293	$909	$595	$314	$49,616
294	$909	$599	$310	$49,017
295	$909	$603	$306	$48,414
296	$909	$606	$303	$47,808
297	$909	$610	$299	$47,198
298	$909	$614	$295	$46,584
299	$909	$618	$291	$45,966
300	$909	$622	$287	$45,344
301	$909	$626	$283	$44,719
302	$909	$630	$279	$44,089
303	$909	$633	$276	$43,456
304	$909	$637	$272	$42,818
305	$909	$641	$268	$42,177
306	$909	$645	$264	$41,532
307	$909	$649	$260	$40,882
308	$909	$653	$256	$40,229
309	$909	$658	$251	$39,571
310	$909	$662	$247	$38,909
311	$909	$666	$243	$38,244
312	$909	$670	$239	$37,574
313	$909	$674	$235	$36,899
314	$909	$678	$231	$36,221
315	$909	$683	$226	$35,538
316	$909	$687	$222	$34,852
317	$909	$691	$218	$34,160
318	$909	$696	$214	$33,465
319	$909	$700	$209	$32,765
320	$909	$704	$205	$32,061
321	$909	$709	$200	$31,352
322	$909	$713	$196	$30,639
323	$909	$718	$191	$29,922
324	$909	$722	$187	$29,200
325	$909	$727	$183	$28,473
326	$909	$731	$178	$27,742
327	$909	$736	$173	$27,006
328	$909	$740	$169	$26,266
329	$909	$745	$164	$25,521
330	$909	$749	$160	$24,772
331	$909	$754	$155	$24,018
332	$909	$759	$150	$23,259
333	$909	$764	$145	$22,495
334	$909	$768	$141	$21,727
335	$909	$773	$136	$20,954
336	$909	$778	$131	$20,176
337	$909	$783	$126	$19,393
338	$909	$788	$121	$18,605
339	$909	$793	$116	$17,812
340	$909	$798	$111	$17,014
341	$909	$803	$106	$16,212
342	$909	$808	$101	$15,404
343	$909	$813	$96	$14,591
344	$909	$818	$91	$13,774
345	$909	$823	$86	$12,951
346	$909	$828	$81	$12,123
347	$909	$833	$76	$11,289
348	$909	$838	$71	$10,451
349	$909	$844	$65	$9,607
350	$909	$849	$60	$8,758
351	$909	$854	$55	$7,904
352	$909	$860	$49	$7,044
353	$909	$865	$44	$6,180
354	$909	$870	$39	$5,309
355	$909	$876	$33	$4,433
356	$909	$881	$28	$3,552
357	$909	$887	$22	$2,665
358	$909	$892	$17	$1,773
359	$909	$898	$11	$875
360	$909	$904	$5	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.