https://dvvjkgh94f2v6.cloudfront.net/735d922b/731947504/83dcefb7.jpeg

Back to Search

1980 Heart Lake Dr

Off-Market Call for Pricing

Call for Pricing

☆☆☆☆☆★★★★★
Not Rated
(0)

4 Bedrooms
3 Bathrooms
2,911 Sq Ft
4,800 Sq Ft

Description

Under Construction. Two story 4 bedroom 2.5 bathroom with a 2 car garage

Great view

covered lanai

Brand new fully appointed inventory home ready for occupancy by November 30th 2024

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$500,484
Property Type	Single Family Homes
Usable Sqft	2,911
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2024
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$83
Association Name:	Frank Pine
Association Amenities:	Clubhouse, Fitness Center, Other, Park, Playground, Pool, Recreation Facilities, Community Pool, Pool Maintenance, Recreational Facilities

APN #	052225010200075600
MLS #	O6224763
Property ID	320687948
Lot Sqft	4,800
Zoning	RES
Days on Market	246
Original List Price	$528,234
Applicances	Dishwasher, Disposal, Microwave, Range, Refrigerator%
Date Updated	March 21, 2025
Date Created	July 18, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,666
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,666 /mo
Loan amount	$500,484
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,666
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $759,771 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,499	$371	$3,128	$500,113
2	$3,499	$373	$3,126	$499,740
3	$3,499	$376	$3,123	$499,364
4	$3,499	$378	$3,121	$498,986
5	$3,499	$380	$3,119	$498,606
6	$3,499	$383	$3,116	$498,223
7	$3,499	$385	$3,114	$497,838
8	$3,499	$388	$3,111	$497,450
9	$3,499	$390	$3,109	$497,061
10	$3,499	$392	$3,107	$496,668
11	$3,499	$395	$3,104	$496,273
12	$3,499	$397	$3,102	$495,876
13	$3,499	$400	$3,099	$495,476
14	$3,499	$402	$3,097	$495,074
15	$3,499	$405	$3,094	$494,669
16	$3,499	$407	$3,092	$494,262
17	$3,499	$410	$3,089	$493,852
18	$3,499	$412	$3,087	$493,440
19	$3,499	$415	$3,084	$493,025
20	$3,499	$418	$3,081	$492,607
21	$3,499	$420	$3,079	$492,187
22	$3,499	$423	$3,076	$491,764
23	$3,499	$425	$3,074	$491,339
24	$3,499	$428	$3,071	$490,910
25	$3,499	$431	$3,068	$490,480
26	$3,499	$434	$3,066	$490,046
27	$3,499	$436	$3,063	$489,610
28	$3,499	$439	$3,060	$489,171
29	$3,499	$442	$3,057	$488,729
30	$3,499	$444	$3,055	$488,285
31	$3,499	$447	$3,052	$487,838
32	$3,499	$450	$3,049	$487,388
33	$3,499	$453	$3,046	$486,935
34	$3,499	$456	$3,043	$486,479
35	$3,499	$459	$3,040	$486,021
36	$3,499	$461	$3,038	$485,559
37	$3,499	$464	$3,035	$485,095
38	$3,499	$467	$3,032	$484,628
39	$3,499	$470	$3,029	$484,158
40	$3,499	$473	$3,026	$483,685
41	$3,499	$476	$3,023	$483,209
42	$3,499	$479	$3,020	$482,730
43	$3,499	$482	$3,017	$482,248
44	$3,499	$485	$3,014	$481,763
45	$3,499	$488	$3,011	$481,275
46	$3,499	$491	$3,008	$480,784
47	$3,499	$494	$3,005	$480,290
48	$3,499	$497	$3,002	$479,793
49	$3,499	$500	$2,999	$479,292
50	$3,499	$503	$2,996	$478,789
51	$3,499	$507	$2,992	$478,282
52	$3,499	$510	$2,989	$477,773
53	$3,499	$513	$2,986	$477,260
54	$3,499	$516	$2,983	$476,743
55	$3,499	$519	$2,980	$476,224
56	$3,499	$523	$2,976	$475,702
57	$3,499	$526	$2,973	$475,176
58	$3,499	$529	$2,970	$474,647
59	$3,499	$532	$2,967	$474,114
60	$3,499	$536	$2,963	$473,578
61	$3,499	$539	$2,960	$473,039
62	$3,499	$543	$2,956	$472,497
63	$3,499	$546	$2,953	$471,951
64	$3,499	$549	$2,950	$471,401
65	$3,499	$553	$2,946	$470,849
66	$3,499	$556	$2,943	$470,292
67	$3,499	$560	$2,939	$469,733
68	$3,499	$563	$2,936	$469,170
69	$3,499	$567	$2,932	$468,603
70	$3,499	$570	$2,929	$468,033
71	$3,499	$574	$2,925	$467,459
72	$3,499	$577	$2,922	$466,882
73	$3,499	$581	$2,918	$466,301
74	$3,499	$585	$2,914	$465,716
75	$3,499	$588	$2,911	$465,128
76	$3,499	$592	$2,907	$464,536
77	$3,499	$596	$2,903	$463,940
78	$3,499	$599	$2,900	$463,341
79	$3,499	$603	$2,896	$462,738
80	$3,499	$607	$2,892	$462,131
81	$3,499	$611	$2,888	$461,520
82	$3,499	$615	$2,885	$460,905
83	$3,499	$618	$2,881	$460,287
84	$3,499	$622	$2,877	$459,665
85	$3,499	$626	$2,873	$459,039
86	$3,499	$630	$2,869	$458,409
87	$3,499	$634	$2,865	$457,775
88	$3,499	$638	$2,861	$457,137
89	$3,499	$642	$2,857	$456,495
90	$3,499	$646	$2,853	$455,849
91	$3,499	$650	$2,849	$455,199
92	$3,499	$654	$2,845	$454,545
93	$3,499	$658	$2,841	$453,887
94	$3,499	$662	$2,837	$453,225
95	$3,499	$666	$2,833	$452,559
96	$3,499	$671	$2,828	$451,888
97	$3,499	$675	$2,824	$451,213
98	$3,499	$679	$2,820	$450,534
99	$3,499	$683	$2,816	$449,851
100	$3,499	$687	$2,812	$449,164
101	$3,499	$692	$2,807	$448,472
102	$3,499	$696	$2,803	$447,776
103	$3,499	$700	$2,799	$447,076
104	$3,499	$705	$2,794	$446,371
105	$3,499	$709	$2,790	$445,662
106	$3,499	$714	$2,785	$444,948
107	$3,499	$718	$2,781	$444,230
108	$3,499	$723	$2,776	$443,507
109	$3,499	$727	$2,772	$442,780
110	$3,499	$732	$2,767	$442,049
111	$3,499	$736	$2,763	$441,313
112	$3,499	$741	$2,758	$440,572
113	$3,499	$745	$2,754	$439,826
114	$3,499	$750	$2,749	$439,076
115	$3,499	$755	$2,744	$438,322
116	$3,499	$759	$2,740	$437,562
117	$3,499	$764	$2,735	$436,798
118	$3,499	$769	$2,730	$436,029
119	$3,499	$774	$2,725	$435,255
120	$3,499	$779	$2,720	$434,476
121	$3,499	$784	$2,715	$433,693
122	$3,499	$788	$2,711	$432,904
123	$3,499	$793	$2,706	$432,111
124	$3,499	$798	$2,701	$431,313
125	$3,499	$803	$2,696	$430,509
126	$3,499	$808	$2,691	$429,701
127	$3,499	$813	$2,686	$428,888
128	$3,499	$818	$2,681	$428,069
129	$3,499	$824	$2,675	$427,246
130	$3,499	$829	$2,670	$426,417
131	$3,499	$834	$2,665	$425,583
132	$3,499	$839	$2,660	$424,744
133	$3,499	$844	$2,655	$423,900
134	$3,499	$850	$2,649	$423,050
135	$3,499	$855	$2,644	$422,195
136	$3,499	$860	$2,639	$421,335
137	$3,499	$866	$2,633	$420,469
138	$3,499	$871	$2,628	$419,598
139	$3,499	$877	$2,622	$418,722
140	$3,499	$882	$2,617	$417,840
141	$3,499	$888	$2,612	$416,952
142	$3,499	$893	$2,606	$416,059
143	$3,499	$899	$2,600	$415,160
144	$3,499	$904	$2,595	$414,256
145	$3,499	$910	$2,589	$413,346
146	$3,499	$916	$2,583	$412,431
147	$3,499	$921	$2,578	$411,509
148	$3,499	$927	$2,572	$410,582
149	$3,499	$933	$2,566	$409,649
150	$3,499	$939	$2,560	$408,711
151	$3,499	$945	$2,554	$407,766
152	$3,499	$950	$2,549	$406,816
153	$3,499	$956	$2,543	$405,859
154	$3,499	$962	$2,537	$404,897
155	$3,499	$968	$2,531	$403,928
156	$3,499	$974	$2,525	$402,954
157	$3,499	$981	$2,518	$401,974
158	$3,499	$987	$2,512	$400,987
159	$3,499	$993	$2,506	$399,994
160	$3,499	$999	$2,500	$398,995
161	$3,499	$1,005	$2,494	$397,990
162	$3,499	$1,012	$2,487	$396,978
163	$3,499	$1,018	$2,481	$395,960
164	$3,499	$1,024	$2,475	$394,936
165	$3,499	$1,031	$2,468	$393,905
166	$3,499	$1,037	$2,462	$392,868
167	$3,499	$1,044	$2,455	$391,825
168	$3,499	$1,050	$2,449	$390,775
169	$3,499	$1,057	$2,442	$389,718
170	$3,499	$1,063	$2,436	$388,655
171	$3,499	$1,070	$2,429	$387,585
172	$3,499	$1,077	$2,422	$386,508
173	$3,499	$1,083	$2,416	$385,425
174	$3,499	$1,090	$2,409	$384,335
175	$3,499	$1,097	$2,402	$383,238
176	$3,499	$1,104	$2,395	$382,134
177	$3,499	$1,111	$2,388	$381,023
178	$3,499	$1,118	$2,381	$379,906
179	$3,499	$1,125	$2,374	$378,781
180	$3,499	$1,132	$2,367	$377,650
181	$3,499	$1,139	$2,360	$376,511
182	$3,499	$1,146	$2,353	$375,365
183	$3,499	$1,153	$2,346	$374,212
184	$3,499	$1,160	$2,339	$373,052
185	$3,499	$1,167	$2,332	$371,885
186	$3,499	$1,175	$2,324	$370,710
187	$3,499	$1,182	$2,317	$369,528
188	$3,499	$1,189	$2,310	$368,338
189	$3,499	$1,197	$2,302	$367,141
190	$3,499	$1,204	$2,295	$365,937
191	$3,499	$1,212	$2,287	$364,725
192	$3,499	$1,219	$2,280	$363,506
193	$3,499	$1,227	$2,272	$362,279
194	$3,499	$1,235	$2,264	$361,044
195	$3,499	$1,242	$2,257	$359,801
196	$3,499	$1,250	$2,249	$358,551
197	$3,499	$1,258	$2,241	$357,293
198	$3,499	$1,266	$2,233	$356,027
199	$3,499	$1,274	$2,225	$354,753
200	$3,499	$1,282	$2,217	$353,472
201	$3,499	$1,290	$2,209	$352,182
202	$3,499	$1,298	$2,201	$350,884
203	$3,499	$1,306	$2,193	$349,578
204	$3,499	$1,314	$2,185	$348,264
205	$3,499	$1,322	$2,177	$346,941
206	$3,499	$1,331	$2,168	$345,611
207	$3,499	$1,339	$2,160	$344,272
208	$3,499	$1,347	$2,152	$342,925
209	$3,499	$1,356	$2,143	$341,569
210	$3,499	$1,364	$2,135	$340,205
211	$3,499	$1,373	$2,126	$338,832
212	$3,499	$1,381	$2,118	$337,451
213	$3,499	$1,390	$2,109	$336,061
214	$3,499	$1,399	$2,100	$334,662
215	$3,499	$1,407	$2,092	$333,255
216	$3,499	$1,416	$2,083	$331,839
217	$3,499	$1,425	$2,074	$330,414
218	$3,499	$1,434	$2,065	$328,980
219	$3,499	$1,443	$2,056	$327,537
220	$3,499	$1,452	$2,047	$326,085
221	$3,499	$1,461	$2,038	$324,624
222	$3,499	$1,470	$2,029	$323,154
223	$3,499	$1,479	$2,020	$321,674
224	$3,499	$1,489	$2,010	$320,186
225	$3,499	$1,498	$2,001	$318,688
226	$3,499	$1,507	$1,992	$317,181
227	$3,499	$1,517	$1,982	$315,664
228	$3,499	$1,526	$1,973	$314,138
229	$3,499	$1,536	$1,963	$312,603
230	$3,499	$1,545	$1,954	$311,057
231	$3,499	$1,555	$1,944	$309,502
232	$3,499	$1,565	$1,934	$307,938
233	$3,499	$1,574	$1,925	$306,363
234	$3,499	$1,584	$1,915	$304,779
235	$3,499	$1,594	$1,905	$303,185
236	$3,499	$1,604	$1,895	$301,581
237	$3,499	$1,614	$1,885	$299,967
238	$3,499	$1,624	$1,875	$298,343
239	$3,499	$1,634	$1,865	$296,708
240	$3,499	$1,645	$1,854	$295,064
241	$3,499	$1,655	$1,844	$293,409
242	$3,499	$1,665	$1,834	$291,744
243	$3,499	$1,676	$1,823	$290,068
244	$3,499	$1,686	$1,813	$288,382
245	$3,499	$1,697	$1,802	$286,685
246	$3,499	$1,707	$1,792	$284,978
247	$3,499	$1,718	$1,781	$283,260
248	$3,499	$1,729	$1,770	$281,532
249	$3,499	$1,739	$1,760	$279,792
250	$3,499	$1,750	$1,749	$278,042
251	$3,499	$1,761	$1,738	$276,281
252	$3,499	$1,772	$1,727	$274,508
253	$3,499	$1,783	$1,716	$272,725
254	$3,499	$1,794	$1,705	$270,931
255	$3,499	$1,806	$1,693	$269,125
256	$3,499	$1,817	$1,682	$267,308
257	$3,499	$1,828	$1,671	$265,480
258	$3,499	$1,840	$1,659	$263,640
259	$3,499	$1,851	$1,648	$261,789
260	$3,499	$1,863	$1,636	$259,926
261	$3,499	$1,874	$1,625	$258,051
262	$3,499	$1,886	$1,613	$256,165
263	$3,499	$1,898	$1,601	$254,267
264	$3,499	$1,910	$1,589	$252,357
265	$3,499	$1,922	$1,577	$250,436
266	$3,499	$1,934	$1,565	$248,502
267	$3,499	$1,946	$1,553	$246,556
268	$3,499	$1,958	$1,541	$244,598
269	$3,499	$1,970	$1,529	$242,628
270	$3,499	$1,983	$1,516	$240,645
271	$3,499	$1,995	$1,504	$238,650
272	$3,499	$2,007	$1,492	$236,643
273	$3,499	$2,020	$1,479	$234,623
274	$3,499	$2,033	$1,466	$232,590
275	$3,499	$2,045	$1,454	$230,545
276	$3,499	$2,058	$1,441	$228,487
277	$3,499	$2,071	$1,428	$226,416
278	$3,499	$2,084	$1,415	$224,332
279	$3,499	$2,097	$1,402	$222,235
280	$3,499	$2,110	$1,389	$220,125
281	$3,499	$2,123	$1,376	$218,002
282	$3,499	$2,136	$1,363	$215,865
283	$3,499	$2,150	$1,349	$213,715
284	$3,499	$2,163	$1,336	$211,552
285	$3,499	$2,177	$1,322	$209,375
286	$3,499	$2,190	$1,309	$207,185
287	$3,499	$2,204	$1,295	$204,981
288	$3,499	$2,218	$1,281	$202,763
289	$3,499	$2,232	$1,267	$200,531
290	$3,499	$2,246	$1,253	$198,285
291	$3,499	$2,260	$1,239	$196,026
292	$3,499	$2,274	$1,225	$193,752
293	$3,499	$2,288	$1,211	$191,464
294	$3,499	$2,302	$1,197	$189,162
295	$3,499	$2,317	$1,182	$186,845
296	$3,499	$2,331	$1,168	$184,514
297	$3,499	$2,346	$1,153	$182,168
298	$3,499	$2,360	$1,139	$179,807
299	$3,499	$2,375	$1,124	$177,432
300	$3,499	$2,390	$1,109	$175,042
301	$3,499	$2,405	$1,094	$172,637
302	$3,499	$2,420	$1,079	$170,217
303	$3,499	$2,435	$1,064	$167,782
304	$3,499	$2,450	$1,049	$165,332
305	$3,499	$2,466	$1,033	$162,866
306	$3,499	$2,481	$1,018	$160,385
307	$3,499	$2,497	$1,002	$157,888
308	$3,499	$2,512	$987	$155,376
309	$3,499	$2,528	$971	$152,848
310	$3,499	$2,544	$955	$150,304
311	$3,499	$2,560	$939	$147,745
312	$3,499	$2,576	$923	$145,169
313	$3,499	$2,592	$907	$142,577
314	$3,499	$2,608	$891	$139,970
315	$3,499	$2,624	$875	$137,345
316	$3,499	$2,641	$858	$134,705
317	$3,499	$2,657	$842	$132,048
318	$3,499	$2,674	$825	$129,374
319	$3,499	$2,690	$809	$126,684
320	$3,499	$2,707	$792	$123,976
321	$3,499	$2,724	$775	$121,252
322	$3,499	$2,741	$758	$118,511
323	$3,499	$2,758	$741	$115,753
324	$3,499	$2,776	$723	$112,977
325	$3,499	$2,793	$706	$110,184
326	$3,499	$2,810	$689	$107,374
327	$3,499	$2,828	$671	$104,546
328	$3,499	$2,846	$653	$101,700
329	$3,499	$2,863	$636	$98,837
330	$3,499	$2,881	$618	$95,956
331	$3,499	$2,899	$600	$93,057
332	$3,499	$2,917	$582	$90,139
333	$3,499	$2,936	$563	$87,204
334	$3,499	$2,954	$545	$84,250
335	$3,499	$2,972	$527	$81,277
336	$3,499	$2,991	$508	$78,286
337	$3,499	$3,010	$489	$75,276
338	$3,499	$3,029	$470	$72,248
339	$3,499	$3,047	$452	$69,200
340	$3,499	$3,067	$433	$66,134
341	$3,499	$3,086	$413	$63,048
342	$3,499	$3,105	$394	$59,943
343	$3,499	$3,124	$375	$56,819
344	$3,499	$3,144	$355	$53,675
345	$3,499	$3,164	$335	$50,512
346	$3,499	$3,183	$316	$47,328
347	$3,499	$3,203	$296	$44,125
348	$3,499	$3,223	$276	$40,902
349	$3,499	$3,243	$256	$37,658
350	$3,499	$3,264	$235	$34,395
351	$3,499	$3,284	$215	$31,111
352	$3,499	$3,305	$194	$27,806
353	$3,499	$3,325	$174	$24,481
354	$3,499	$3,346	$153	$21,135
355	$3,499	$3,367	$132	$17,768
356	$3,499	$3,388	$111	$14,380
357	$3,499	$3,409	$90	$10,971
358	$3,499	$3,430	$69	$7,541
359	$3,499	$3,452	$47	$4,089
360	$3,499	$3,473	$26	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Stephen Wood an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 21, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.