22592 SW 103rd Ct, Cutler Bay, FL 33190 | For Sale

Back to Search    
  • 22592 SW 103rd Ct

22592 SW 103rd Ct

Cutler Bay, FL, 33190

For Sale $592,900 ($355.67 per Sq Ft)

$592,900 ($355.67 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 4 Bedrooms
  • 2 Bathrooms
  • 1,667 Sq Ft
  • 5,000 Sq Ft

Description

Come and see this beautiful property located in the Riverside Park at Old Cutler Bay neighborhood, beautiful home with 4 bed and 2 bath, close to Florida Turnpike, superstore and to many restaurants. NO HOA, in a great neighborhood. SPACIOUS COMMON LIVING AREAS, located in a community with 24-hour security, parking space for 1 car and big guest parking for your visitors. This property with 1,988 square feet, great value in the zone. This home offers a cozy and welcoming environment for your family and friends with a wonderful view of a back canal where you can enjoy, with a generous amount of space between neighboring residences, ensuring a feeling of openness and privacy. Already with the solar panel system included for a low monthly fee, this home is sold as is, COME SEE IT. Experience the comfort and security of living in a safe community. Call today for a Showing

  • 22592 SW 103rd Ct
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $592,900
Property Type Single Family Homes
Usable Sqft 1,667
Number of Stories 1 stories
Parking Spots 1 spots
Year Built 2004
Last Sold Unknown
Sold Price Unknown
APN # 3060170220390
MLS # S5109132
Property ID 320732056
Lot Sqft 5,000
Zoning 2800
Days on Market 235
Original List Price $619,900
Applicances Dishwasher, Disposal, Electric Water Heater%
Date Updated November 11, 2024
Date Created July 30, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$4,313
per month
CanvasJS.com
Estimated payment $4,313 /mo
Loan amount $592,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,313
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $899,179 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,146 $440 $3,706 $592,460
2 $4,146 $443 $3,703 $592,016
3 $4,146 $446 $3,700 $591,571
4 $4,146 $449 $3,697 $591,122
5 $4,146 $451 $3,695 $590,670
6 $4,146 $454 $3,692 $590,216
7 $4,146 $457 $3,689 $589,759
8 $4,146 $460 $3,686 $589,299
9 $4,146 $463 $3,683 $588,836
10 $4,146 $466 $3,680 $588,370
11 $4,146 $469 $3,677 $587,902
12 $4,146 $472 $3,674 $587,430
13 $4,146 $475 $3,671 $586,955
14 $4,146 $478 $3,668 $586,478
15 $4,146 $481 $3,665 $585,997
16 $4,146 $484 $3,662 $585,514
17 $4,146 $487 $3,659 $585,027
18 $4,146 $490 $3,656 $584,538
19 $4,146 $493 $3,653 $584,045
20 $4,146 $496 $3,650 $583,549
21 $4,146 $499 $3,647 $583,051
22 $4,146 $502 $3,644 $582,549
23 $4,146 $505 $3,641 $582,044
24 $4,146 $508 $3,638 $581,535
25 $4,146 $511 $3,635 $581,024
26 $4,146 $515 $3,631 $580,509
27 $4,146 $518 $3,628 $579,992
28 $4,146 $521 $3,625 $579,470
29 $4,146 $524 $3,622 $578,946
30 $4,146 $528 $3,618 $578,419
31 $4,146 $531 $3,615 $577,888
32 $4,146 $534 $3,612 $577,354
33 $4,146 $538 $3,608 $576,816
34 $4,146 $541 $3,605 $576,275
35 $4,146 $544 $3,602 $575,731
36 $4,146 $548 $3,598 $575,183
37 $4,146 $551 $3,595 $574,632
38 $4,146 $555 $3,591 $574,077
39 $4,146 $558 $3,588 $573,519
40 $4,146 $562 $3,585 $572,958
41 $4,146 $565 $3,581 $572,393
42 $4,146 $569 $3,577 $571,824
43 $4,146 $572 $3,574 $571,252
44 $4,146 $576 $3,570 $570,677
45 $4,146 $579 $3,567 $570,097
46 $4,146 $583 $3,563 $569,514
47 $4,146 $587 $3,559 $568,928
48 $4,146 $590 $3,556 $568,338
49 $4,146 $594 $3,552 $567,744
50 $4,146 $598 $3,548 $567,146
51 $4,146 $601 $3,545 $566,545
52 $4,146 $605 $3,541 $565,940
53 $4,146 $609 $3,537 $565,331
54 $4,146 $613 $3,533 $564,718
55 $4,146 $617 $3,529 $564,102
56 $4,146 $620 $3,526 $563,481
57 $4,146 $624 $3,522 $562,857
58 $4,146 $628 $3,518 $562,229
59 $4,146 $632 $3,514 $561,597
60 $4,146 $636 $3,510 $560,961
61 $4,146 $640 $3,506 $560,321
62 $4,146 $644 $3,502 $559,677
63 $4,146 $648 $3,498 $559,029
64 $4,146 $652 $3,494 $558,377
65 $4,146 $656 $3,490 $557,721
66 $4,146 $660 $3,486 $557,060
67 $4,146 $664 $3,482 $556,396
68 $4,146 $669 $3,477 $555,728
69 $4,146 $673 $3,473 $555,055
70 $4,146 $677 $3,469 $554,378
71 $4,146 $681 $3,465 $553,697
72 $4,146 $685 $3,461 $553,011
73 $4,146 $690 $3,456 $552,322
74 $4,146 $694 $3,452 $551,628
75 $4,146 $698 $3,448 $550,929
76 $4,146 $703 $3,443 $550,227
77 $4,146 $707 $3,439 $549,520
78 $4,146 $712 $3,435 $548,808
79 $4,146 $716 $3,430 $548,092
80 $4,146 $720 $3,426 $547,372
81 $4,146 $725 $3,421 $546,647
82 $4,146 $729 $3,417 $545,917
83 $4,146 $734 $3,412 $545,183
84 $4,146 $739 $3,407 $544,445
85 $4,146 $743 $3,403 $543,702
86 $4,146 $748 $3,398 $542,954
87 $4,146 $753 $3,393 $542,201
88 $4,146 $757 $3,389 $541,444
89 $4,146 $762 $3,384 $540,682
90 $4,146 $767 $3,379 $539,915
91 $4,146 $772 $3,374 $539,144
92 $4,146 $776 $3,370 $538,367
93 $4,146 $781 $3,365 $537,586
94 $4,146 $786 $3,360 $536,800
95 $4,146 $791 $3,355 $536,009
96 $4,146 $796 $3,350 $535,213
97 $4,146 $801 $3,345 $534,412
98 $4,146 $806 $3,340 $533,606
99 $4,146 $811 $3,335 $532,795
100 $4,146 $816 $3,330 $531,979
101 $4,146 $821 $3,325 $531,158
102 $4,146 $826 $3,320 $530,332
103 $4,146 $831 $3,315 $529,500
104 $4,146 $837 $3,309 $528,664
105 $4,146 $842 $3,304 $527,822
106 $4,146 $847 $3,299 $526,975
107 $4,146 $852 $3,294 $526,122
108 $4,146 $858 $3,288 $525,265
109 $4,146 $863 $3,283 $524,402
110 $4,146 $868 $3,278 $523,533
111 $4,146 $874 $3,272 $522,659
112 $4,146 $879 $3,267 $521,780
113 $4,146 $885 $3,261 $520,895
114 $4,146 $890 $3,256 $520,004
115 $4,146 $896 $3,250 $519,109
116 $4,146 $902 $3,244 $518,207
117 $4,146 $907 $3,239 $517,300
118 $4,146 $913 $3,233 $516,387
119 $4,146 $919 $3,227 $515,468
120 $4,146 $924 $3,222 $514,544
121 $4,146 $930 $3,216 $513,614
122 $4,146 $936 $3,210 $512,678
123 $4,146 $942 $3,204 $511,736
124 $4,146 $948 $3,198 $510,789
125 $4,146 $954 $3,192 $509,835
126 $4,146 $960 $3,186 $508,875
127 $4,146 $966 $3,180 $507,910
128 $4,146 $972 $3,174 $506,938
129 $4,146 $978 $3,168 $505,961
130 $4,146 $984 $3,162 $504,977
131 $4,146 $990 $3,156 $503,987
132 $4,146 $996 $3,150 $502,991
133 $4,146 $1,002 $3,144 $501,989
134 $4,146 $1,009 $3,137 $500,980
135 $4,146 $1,015 $3,131 $499,965
136 $4,146 $1,021 $3,125 $498,944
137 $4,146 $1,028 $3,118 $497,916
138 $4,146 $1,034 $3,112 $496,882
139 $4,146 $1,040 $3,106 $495,842
140 $4,146 $1,047 $3,099 $494,795
141 $4,146 $1,054 $3,092 $493,741
142 $4,146 $1,060 $3,086 $492,681
143 $4,146 $1,067 $3,079 $491,615
144 $4,146 $1,073 $3,073 $490,541
145 $4,146 $1,080 $3,066 $489,461
146 $4,146 $1,087 $3,059 $488,374
147 $4,146 $1,094 $3,052 $487,280
148 $4,146 $1,101 $3,046 $486,180
149 $4,146 $1,107 $3,039 $485,073
150 $4,146 $1,114 $3,032 $483,958
151 $4,146 $1,121 $3,025 $482,837
152 $4,146 $1,128 $3,018 $481,709
153 $4,146 $1,135 $3,011 $480,573
154 $4,146 $1,142 $3,004 $479,431
155 $4,146 $1,150 $2,996 $478,281
156 $4,146 $1,157 $2,989 $477,125
157 $4,146 $1,164 $2,982 $475,961
158 $4,146 $1,171 $2,975 $474,789
159 $4,146 $1,179 $2,967 $473,611
160 $4,146 $1,186 $2,960 $472,425
161 $4,146 $1,193 $2,953 $471,232
162 $4,146 $1,201 $2,945 $470,031
163 $4,146 $1,208 $2,938 $468,823
164 $4,146 $1,216 $2,930 $467,607
165 $4,146 $1,223 $2,923 $466,383
166 $4,146 $1,231 $2,915 $465,152
167 $4,146 $1,239 $2,907 $463,913
168 $4,146 $1,247 $2,899 $462,667
169 $4,146 $1,254 $2,892 $461,412
170 $4,146 $1,262 $2,884 $460,150
171 $4,146 $1,270 $2,876 $458,880
172 $4,146 $1,278 $2,868 $457,602
173 $4,146 $1,286 $2,860 $456,316
174 $4,146 $1,294 $2,852 $455,022
175 $4,146 $1,302 $2,844 $453,720
176 $4,146 $1,310 $2,836 $452,410
177 $4,146 $1,318 $2,828 $451,091
178 $4,146 $1,327 $2,819 $449,765
179 $4,146 $1,335 $2,811 $448,430
180 $4,146 $1,343 $2,803 $447,086
181 $4,146 $1,352 $2,794 $445,735
182 $4,146 $1,360 $2,786 $444,375
183 $4,146 $1,369 $2,777 $443,006
184 $4,146 $1,377 $2,769 $441,629
185 $4,146 $1,386 $2,760 $440,243
186 $4,146 $1,394 $2,752 $438,848
187 $4,146 $1,403 $2,743 $437,445
188 $4,146 $1,412 $2,734 $436,033
189 $4,146 $1,421 $2,725 $434,612
190 $4,146 $1,430 $2,716 $433,183
191 $4,146 $1,439 $2,707 $431,744
192 $4,146 $1,448 $2,698 $430,297
193 $4,146 $1,457 $2,689 $428,840
194 $4,146 $1,466 $2,680 $427,374
195 $4,146 $1,475 $2,671 $425,899
196 $4,146 $1,484 $2,662 $424,415
197 $4,146 $1,493 $2,653 $422,922
198 $4,146 $1,503 $2,643 $421,419
199 $4,146 $1,512 $2,634 $419,907
200 $4,146 $1,522 $2,624 $418,385
201 $4,146 $1,531 $2,615 $416,854
202 $4,146 $1,541 $2,605 $415,314
203 $4,146 $1,550 $2,596 $413,763
204 $4,146 $1,560 $2,586 $412,203
205 $4,146 $1,570 $2,576 $410,634
206 $4,146 $1,580 $2,566 $409,054
207 $4,146 $1,589 $2,557 $407,465
208 $4,146 $1,599 $2,547 $405,865
209 $4,146 $1,609 $2,537 $404,256
210 $4,146 $1,619 $2,527 $402,636
211 $4,146 $1,630 $2,516 $401,007
212 $4,146 $1,640 $2,506 $399,367
213 $4,146 $1,650 $2,496 $397,717
214 $4,146 $1,660 $2,486 $396,057
215 $4,146 $1,671 $2,475 $394,386
216 $4,146 $1,681 $2,465 $392,705
217 $4,146 $1,692 $2,454 $391,014
218 $4,146 $1,702 $2,444 $389,312
219 $4,146 $1,713 $2,433 $387,599
220 $4,146 $1,724 $2,422 $385,875
221 $4,146 $1,734 $2,412 $384,141
222 $4,146 $1,745 $2,401 $382,396
223 $4,146 $1,756 $2,390 $380,640
224 $4,146 $1,767 $2,379 $378,873
225 $4,146 $1,778 $2,368 $377,095
226 $4,146 $1,789 $2,357 $375,306
227 $4,146 $1,800 $2,346 $373,505
228 $4,146 $1,812 $2,334 $371,694
229 $4,146 $1,823 $2,323 $369,871
230 $4,146 $1,834 $2,312 $368,036
231 $4,146 $1,846 $2,300 $366,191
232 $4,146 $1,857 $2,289 $364,333
233 $4,146 $1,869 $2,277 $362,464
234 $4,146 $1,881 $2,265 $360,584
235 $4,146 $1,892 $2,254 $358,692
236 $4,146 $1,904 $2,242 $356,787
237 $4,146 $1,916 $2,230 $354,871
238 $4,146 $1,928 $2,218 $352,943
239 $4,146 $1,940 $2,206 $351,003
240 $4,146 $1,952 $2,194 $349,051
241 $4,146 $1,964 $2,182 $347,086
242 $4,146 $1,977 $2,169 $345,110
243 $4,146 $1,989 $2,157 $343,121
244 $4,146 $2,002 $2,145 $341,119
245 $4,146 $2,014 $2,132 $339,105
246 $4,146 $2,027 $2,119 $337,079
247 $4,146 $2,039 $2,107 $335,039
248 $4,146 $2,052 $2,094 $332,987
249 $4,146 $2,065 $2,081 $330,922
250 $4,146 $2,078 $2,068 $328,845
251 $4,146 $2,091 $2,055 $326,754
252 $4,146 $2,104 $2,042 $324,650
253 $4,146 $2,117 $2,029 $322,533
254 $4,146 $2,130 $2,016 $320,403
255 $4,146 $2,143 $2,003 $318,260
256 $4,146 $2,157 $1,989 $316,103
257 $4,146 $2,170 $1,976 $313,932
258 $4,146 $2,184 $1,962 $311,748
259 $4,146 $2,198 $1,948 $309,551
260 $4,146 $2,211 $1,935 $307,340
261 $4,146 $2,225 $1,921 $305,114
262 $4,146 $2,239 $1,907 $302,875
263 $4,146 $2,253 $1,893 $300,622
264 $4,146 $2,267 $1,879 $298,355
265 $4,146 $2,281 $1,865 $296,074
266 $4,146 $2,296 $1,850 $293,778
267 $4,146 $2,310 $1,836 $291,469
268 $4,146 $2,324 $1,822 $289,144
269 $4,146 $2,339 $1,807 $286,805
270 $4,146 $2,353 $1,793 $284,452
271 $4,146 $2,368 $1,778 $282,084
272 $4,146 $2,383 $1,763 $279,701
273 $4,146 $2,398 $1,748 $277,303
274 $4,146 $2,413 $1,733 $274,890
275 $4,146 $2,428 $1,718 $272,462
276 $4,146 $2,443 $1,703 $270,019
277 $4,146 $2,458 $1,688 $267,561
278 $4,146 $2,474 $1,672 $265,087
279 $4,146 $2,489 $1,657 $262,598
280 $4,146 $2,505 $1,641 $260,093
281 $4,146 $2,520 $1,626 $257,573
282 $4,146 $2,536 $1,610 $255,036
283 $4,146 $2,552 $1,594 $252,484
284 $4,146 $2,568 $1,578 $249,916
285 $4,146 $2,584 $1,562 $247,332
286 $4,146 $2,600 $1,546 $244,732
287 $4,146 $2,616 $1,530 $242,116
288 $4,146 $2,633 $1,513 $239,483
289 $4,146 $2,649 $1,497 $236,834
290 $4,146 $2,666 $1,480 $234,168
291 $4,146 $2,682 $1,464 $231,485
292 $4,146 $2,699 $1,447 $228,786
293 $4,146 $2,716 $1,430 $226,070
294 $4,146 $2,733 $1,413 $223,337
295 $4,146 $2,750 $1,396 $220,587
296 $4,146 $2,767 $1,379 $217,820
297 $4,146 $2,785 $1,361 $215,035
298 $4,146 $2,802 $1,344 $212,233
299 $4,146 $2,820 $1,326 $209,413
300 $4,146 $2,837 $1,309 $206,576
301 $4,146 $2,855 $1,291 $203,721
302 $4,146 $2,873 $1,273 $200,849
303 $4,146 $2,891 $1,255 $197,958
304 $4,146 $2,909 $1,237 $195,049
305 $4,146 $2,927 $1,219 $192,122
306 $4,146 $2,945 $1,201 $189,177
307 $4,146 $2,964 $1,182 $186,213
308 $4,146 $2,982 $1,164 $183,231
309 $4,146 $3,001 $1,145 $180,230
310 $4,146 $3,020 $1,126 $177,211
311 $4,146 $3,038 $1,108 $174,172
312 $4,146 $3,057 $1,089 $171,115
313 $4,146 $3,077 $1,069 $168,038
314 $4,146 $3,096 $1,050 $164,943
315 $4,146 $3,115 $1,031 $161,828
316 $4,146 $3,135 $1,011 $158,693
317 $4,146 $3,154 $992 $155,539
318 $4,146 $3,174 $972 $152,365
319 $4,146 $3,194 $952 $149,171
320 $4,146 $3,214 $932 $145,958
321 $4,146 $3,234 $912 $142,724
322 $4,146 $3,254 $892 $139,470
323 $4,146 $3,274 $872 $136,195
324 $4,146 $3,295 $851 $132,901
325 $4,146 $3,315 $831 $129,585
326 $4,146 $3,336 $810 $126,249
327 $4,146 $3,357 $789 $122,892
328 $4,146 $3,378 $768 $119,514
329 $4,146 $3,399 $747 $116,115
330 $4,146 $3,420 $726 $112,695
331 $4,146 $3,442 $704 $109,253
332 $4,146 $3,463 $683 $105,790
333 $4,146 $3,485 $661 $102,305
334 $4,146 $3,507 $639 $98,799
335 $4,146 $3,529 $617 $95,270
336 $4,146 $3,551 $595 $91,720
337 $4,146 $3,573 $573 $88,147
338 $4,146 $3,595 $551 $84,552
339 $4,146 $3,618 $528 $80,934
340 $4,146 $3,640 $506 $77,294
341 $4,146 $3,663 $483 $73,631
342 $4,146 $3,686 $460 $69,946
343 $4,146 $3,709 $437 $66,237
344 $4,146 $3,732 $414 $62,505
345 $4,146 $3,755 $391 $58,749
346 $4,146 $3,779 $367 $54,970
347 $4,146 $3,802 $344 $51,168
348 $4,146 $3,826 $320 $47,342
349 $4,146 $3,850 $296 $43,492
350 $4,146 $3,874 $272 $39,618
351 $4,146 $3,898 $248 $35,719
352 $4,146 $3,923 $223 $31,796
353 $4,146 $3,947 $199 $27,849
354 $4,146 $3,972 $174 $23,877
355 $4,146 $3,997 $149 $19,880
356 $4,146 $4,022 $124 $15,859
357 $4,146 $4,047 $99 $11,812
358 $4,146 $4,072 $74 $7,740
359 $4,146 $4,098 $48 $3,642
360 $4,146 $4,123 $23 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Maria Quintero Pulgar an agent of AGENT TRUST REALTY CORPORATION. Lic #3512900


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of November 11, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi