3500 Buchanan St #31, Riverside, CA 92503 | For Sale

Back to Search    

For Sale $114,500 ($78.21 per Sq Ft)

$114,500 ($78.21 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,464 Sq Ft
  • Unknown Sq Ft

Description

Welcome to Villa Magnolia a 55+ Gated Community in the city of Riverside. A 3 Bedroom 2 Bathroom home with an open floor plan. As you enter the home you are greeted with a large living room opening to the dining area and kitchen. The spacious kitchen includes appliances: refrigerator, dishwasher, built-in oven, and gas cooktop. The Primary bedroom is separate from the 2 guest bedrooms; all 3 bedrooms have new carpet, and the remainder of the home has new flooring. There is an additional area with a glass slider that can be used as an office/study, sitting room or TV room. There is also a laundry area that includes a full-size washer and dryer. Additional home features: new exterior and interior paint, ceiling fans, new blinds, new fixtures, side by side carport, shed, and large side yard. Villa Magnolia has a Beautiful clubhouse with a full-size kitchen, exercise room, large sitting area with fireplace, billiards room with card tables and events to participate in. Villa Magnolia is close to the 91 freeway, Kaiser Permanente, shopping centers, and Tyler Mall.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $114,500
Property Type Manufactured
Usable Sqft 1,464
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 1976
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 009714719
MLS # IG24181873
Property ID 320819402
Lot Sqft Unknown
Zoning Unknown
Days on Market 198
Original List Price $144,900
Applicances Dishwasher,Gas Cooktop,Disposal,Gas Water Heater,Refrigerator,Dryer%
Date Updated March 01, 2025
Date Created August 30, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$968
per month
CanvasJS.com
Estimated payment $968 /mo
Loan amount $114,500
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$968
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $173,321 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $801 $85 $716 $114,415
2 $801 $86 $715 $114,329
3 $801 $86 $715 $114,242
4 $801 $87 $714 $114,155
5 $801 $88 $713 $114,068
6 $801 $88 $713 $113,980
7 $801 $89 $712 $113,891
8 $801 $89 $712 $113,802
9 $801 $90 $711 $113,712
10 $801 $90 $711 $113,622
11 $801 $91 $710 $113,531
12 $801 $91 $710 $113,440
13 $801 $92 $709 $113,348
14 $801 $93 $708 $113,255
15 $801 $93 $708 $113,162
16 $801 $94 $707 $113,068
17 $801 $94 $707 $112,974
18 $801 $95 $706 $112,879
19 $801 $96 $705 $112,783
20 $801 $96 $705 $112,687
21 $801 $97 $704 $112,590
22 $801 $97 $704 $112,493
23 $801 $98 $703 $112,395
24 $801 $99 $702 $112,297
25 $801 $99 $702 $112,198
26 $801 $100 $701 $112,098
27 $801 $100 $701 $111,997
28 $801 $101 $700 $111,896
29 $801 $102 $699 $111,795
30 $801 $102 $699 $111,692
31 $801 $103 $698 $111,590
32 $801 $104 $697 $111,486
33 $801 $104 $697 $111,382
34 $801 $105 $696 $111,277
35 $801 $106 $695 $111,171
36 $801 $106 $695 $111,065
37 $801 $107 $694 $110,958
38 $801 $108 $693 $110,851
39 $801 $108 $693 $110,743
40 $801 $109 $692 $110,634
41 $801 $110 $691 $110,524
42 $801 $110 $691 $110,414
43 $801 $111 $690 $110,303
44 $801 $112 $689 $110,192
45 $801 $112 $689 $110,079
46 $801 $113 $688 $109,966
47 $801 $114 $687 $109,853
48 $801 $114 $687 $109,738
49 $801 $115 $686 $109,623
50 $801 $116 $685 $109,507
51 $801 $117 $684 $109,391
52 $801 $117 $684 $109,273
53 $801 $118 $683 $109,155
54 $801 $119 $682 $109,036
55 $801 $120 $681 $108,917
56 $801 $120 $681 $108,797
57 $801 $121 $680 $108,676
58 $801 $122 $679 $108,554
59 $801 $123 $678 $108,431
60 $801 $123 $678 $108,308
61 $801 $124 $677 $108,184
62 $801 $125 $676 $108,059
63 $801 $126 $675 $107,933
64 $801 $126 $675 $107,807
65 $801 $127 $674 $107,680
66 $801 $128 $673 $107,552
67 $801 $129 $672 $107,423
68 $801 $130 $671 $107,293
69 $801 $130 $671 $107,163
70 $801 $131 $670 $107,032
71 $801 $132 $669 $106,900
72 $801 $133 $668 $106,767
73 $801 $134 $667 $106,633
74 $801 $135 $666 $106,499
75 $801 $135 $666 $106,363
76 $801 $136 $665 $106,227
77 $801 $137 $664 $106,090
78 $801 $138 $663 $105,952
79 $801 $139 $662 $105,813
80 $801 $140 $661 $105,673
81 $801 $141 $660 $105,533
82 $801 $141 $660 $105,391
83 $801 $142 $659 $105,249
84 $801 $143 $658 $105,106
85 $801 $144 $657 $104,962
86 $801 $145 $656 $104,817
87 $801 $146 $655 $104,671
88 $801 $147 $654 $104,524
89 $801 $148 $653 $104,376
90 $801 $149 $652 $104,228
91 $801 $150 $651 $104,078
92 $801 $151 $650 $103,928
93 $801 $151 $650 $103,776
94 $801 $152 $649 $103,624
95 $801 $153 $648 $103,471
96 $801 $154 $647 $103,316
97 $801 $155 $646 $103,161
98 $801 $156 $645 $103,005
99 $801 $157 $644 $102,848
100 $801 $158 $643 $102,689
101 $801 $159 $642 $102,530
102 $801 $160 $641 $102,370
103 $801 $161 $640 $102,209
104 $801 $162 $639 $102,047
105 $801 $163 $638 $101,883
106 $801 $164 $637 $101,719
107 $801 $165 $636 $101,554
108 $801 $166 $635 $101,388
109 $801 $167 $634 $101,220
110 $801 $168 $633 $101,052
111 $801 $169 $632 $100,882
112 $801 $170 $631 $100,712
113 $801 $172 $629 $100,540
114 $801 $173 $628 $100,368
115 $801 $174 $627 $100,194
116 $801 $175 $626 $100,019
117 $801 $176 $625 $99,843
118 $801 $177 $624 $99,666
119 $801 $178 $623 $99,488
120 $801 $179 $622 $99,309
121 $801 $180 $621 $99,129
122 $801 $181 $620 $98,947
123 $801 $183 $618 $98,765
124 $801 $184 $617 $98,581
125 $801 $185 $616 $98,396
126 $801 $186 $615 $98,210
127 $801 $187 $614 $98,023
128 $801 $188 $613 $97,835
129 $801 $190 $611 $97,645
130 $801 $191 $610 $97,454
131 $801 $192 $609 $97,262
132 $801 $193 $608 $97,069
133 $801 $194 $607 $96,875
134 $801 $196 $605 $96,680
135 $801 $197 $604 $96,483
136 $801 $198 $603 $96,285
137 $801 $199 $602 $96,086
138 $801 $200 $601 $95,885
139 $801 $202 $599 $95,683
140 $801 $203 $598 $95,480
141 $801 $204 $597 $95,276
142 $801 $206 $595 $95,071
143 $801 $207 $594 $94,864
144 $801 $208 $593 $94,656
145 $801 $209 $592 $94,446
146 $801 $211 $590 $94,236
147 $801 $212 $589 $94,024
148 $801 $213 $588 $93,810
149 $801 $215 $586 $93,596
150 $801 $216 $585 $93,380
151 $801 $217 $584 $93,162
152 $801 $219 $582 $92,943
153 $801 $220 $581 $92,723
154 $801 $221 $580 $92,502
155 $801 $223 $578 $92,279
156 $801 $224 $577 $92,055
157 $801 $226 $575 $91,829
158 $801 $227 $574 $91,602
159 $801 $228 $573 $91,373
160 $801 $230 $571 $91,144
161 $801 $231 $570 $90,912
162 $801 $233 $568 $90,679
163 $801 $234 $567 $90,445
164 $801 $236 $565 $90,209
165 $801 $237 $564 $89,972
166 $801 $239 $562 $89,734
167 $801 $240 $561 $89,493
168 $801 $242 $559 $89,252
169 $801 $243 $558 $89,009
170 $801 $245 $556 $88,764
171 $801 $246 $555 $88,518
172 $801 $248 $553 $88,270
173 $801 $249 $552 $88,021
174 $801 $251 $550 $87,770
175 $801 $252 $549 $87,517
176 $801 $254 $547 $87,263
177 $801 $256 $545 $87,008
178 $801 $257 $544 $86,750
179 $801 $259 $542 $86,492
180 $801 $260 $541 $86,231
181 $801 $262 $539 $85,969
182 $801 $264 $537 $85,705
183 $801 $265 $536 $85,440
184 $801 $267 $534 $85,173
185 $801 $269 $532 $84,904
186 $801 $270 $531 $84,634
187 $801 $272 $529 $84,362
188 $801 $274 $527 $84,088
189 $801 $275 $526 $83,813
190 $801 $277 $524 $83,536
191 $801 $279 $522 $83,257
192 $801 $281 $520 $82,976
193 $801 $282 $519 $82,694
194 $801 $284 $517 $82,410
195 $801 $286 $515 $82,124
196 $801 $288 $513 $81,836
197 $801 $290 $511 $81,546
198 $801 $291 $510 $81,255
199 $801 $293 $508 $80,962
200 $801 $295 $506 $80,667
201 $801 $297 $504 $80,370
202 $801 $299 $502 $80,071
203 $801 $301 $500 $79,771
204 $801 $302 $499 $79,468
205 $801 $304 $497 $79,164
206 $801 $306 $495 $78,858
207 $801 $308 $493 $78,550
208 $801 $310 $491 $78,240
209 $801 $312 $489 $77,928
210 $801 $314 $487 $77,614
211 $801 $316 $485 $77,298
212 $801 $318 $483 $76,980
213 $801 $320 $481 $76,660
214 $801 $322 $479 $76,338
215 $801 $324 $477 $76,014
216 $801 $326 $475 $75,688
217 $801 $328 $473 $75,360
218 $801 $330 $471 $75,030
219 $801 $332 $469 $74,698
220 $801 $334 $467 $74,364
221 $801 $336 $465 $74,028
222 $801 $338 $463 $73,690
223 $801 $340 $461 $73,349
224 $801 $343 $458 $73,007
225 $801 $345 $456 $72,662
226 $801 $347 $454 $72,315
227 $801 $349 $452 $71,966
228 $801 $351 $450 $71,615
229 $801 $353 $448 $71,261
230 $801 $356 $445 $70,906
231 $801 $358 $443 $70,548
232 $801 $360 $441 $70,188
233 $801 $362 $439 $69,826
234 $801 $365 $436 $69,461
235 $801 $367 $434 $69,094
236 $801 $369 $432 $68,725
237 $801 $371 $430 $68,353
238 $801 $374 $427 $67,980
239 $801 $376 $425 $67,604
240 $801 $378 $423 $67,225
241 $801 $381 $420 $66,844
242 $801 $383 $418 $66,461
243 $801 $386 $415 $66,075
244 $801 $388 $413 $65,687
245 $801 $390 $411 $65,297
246 $801 $393 $408 $64,904
247 $801 $395 $406 $64,509
248 $801 $398 $403 $64,111
249 $801 $400 $401 $63,711
250 $801 $403 $398 $63,308
251 $801 $405 $396 $62,902
252 $801 $408 $393 $62,495
253 $801 $410 $391 $62,084
254 $801 $413 $388 $61,671
255 $801 $416 $385 $61,256
256 $801 $418 $383 $60,837
257 $801 $421 $380 $60,417
258 $801 $423 $378 $59,993
259 $801 $426 $375 $59,567
260 $801 $429 $372 $59,138
261 $801 $431 $370 $58,707
262 $801 $434 $367 $58,273
263 $801 $437 $364 $57,836
264 $801 $440 $361 $57,397
265 $801 $442 $359 $56,954
266 $801 $445 $356 $56,509
267 $801 $448 $353 $56,062
268 $801 $451 $350 $55,611
269 $801 $453 $348 $55,158
270 $801 $456 $345 $54,701
271 $801 $459 $342 $54,242
272 $801 $462 $339 $53,780
273 $801 $465 $336 $53,315
274 $801 $468 $333 $52,848
275 $801 $471 $330 $52,377
276 $801 $474 $327 $51,903
277 $801 $477 $324 $51,427
278 $801 $480 $321 $50,947
279 $801 $483 $318 $50,464
280 $801 $486 $315 $49,979
281 $801 $489 $312 $49,490
282 $801 $492 $309 $48,998
283 $801 $495 $306 $48,504
284 $801 $498 $303 $48,006
285 $801 $501 $300 $47,505
286 $801 $504 $297 $47,001
287 $801 $507 $294 $46,494
288 $801 $510 $291 $45,983
289 $801 $514 $287 $45,470
290 $801 $517 $284 $44,953
291 $801 $520 $281 $44,433
292 $801 $523 $278 $43,909
293 $801 $527 $274 $43,383
294 $801 $530 $271 $42,853
295 $801 $533 $268 $42,320
296 $801 $537 $265 $41,783
297 $801 $540 $261 $41,243
298 $801 $543 $258 $40,700
299 $801 $547 $254 $40,154
300 $801 $550 $251 $39,604
301 $801 $553 $248 $39,050
302 $801 $557 $244 $38,493
303 $801 $560 $241 $37,933
304 $801 $564 $237 $37,369
305 $801 $567 $234 $36,801
306 $801 $571 $230 $36,230
307 $801 $575 $226 $35,656
308 $801 $578 $223 $35,078
309 $801 $582 $219 $34,496
310 $801 $585 $216 $33,910
311 $801 $589 $212 $33,321
312 $801 $593 $208 $32,729
313 $801 $596 $205 $32,132
314 $801 $600 $201 $31,532
315 $801 $604 $197 $30,928
316 $801 $608 $193 $30,320
317 $801 $612 $190 $29,709
318 $801 $615 $186 $29,094
319 $801 $619 $182 $28,474
320 $801 $623 $178 $27,851
321 $801 $627 $174 $27,225
322 $801 $631 $170 $26,594
323 $801 $635 $166 $25,959
324 $801 $639 $162 $25,320
325 $801 $643 $158 $24,677
326 $801 $647 $154 $24,031
327 $801 $651 $150 $23,380
328 $801 $655 $146 $22,725
329 $801 $659 $142 $22,066
330 $801 $663 $138 $21,403
331 $801 $667 $134 $20,736
332 $801 $671 $130 $20,064
333 $801 $676 $125 $19,389
334 $801 $680 $121 $18,709
335 $801 $684 $117 $18,025
336 $801 $688 $113 $17,336
337 $801 $693 $108 $16,644
338 $801 $697 $104 $15,947
339 $801 $701 $100 $15,245
340 $801 $706 $95 $14,540
341 $801 $710 $91 $13,830
342 $801 $715 $86 $13,115
343 $801 $719 $82 $12,396
344 $801 $724 $77 $11,672
345 $801 $728 $73 $10,944
346 $801 $733 $68 $10,212
347 $801 $737 $64 $9,475
348 $801 $742 $59 $8,733
349 $801 $746 $55 $7,986
350 $801 $751 $50 $7,235
351 $801 $756 $45 $6,480
352 $801 $761 $41 $5,719
353 $801 $765 $36 $4,954
354 $801 $770 $31 $4,184
355 $801 $775 $26 $3,409
356 $801 $780 $21 $2,629
357 $801 $785 $16 $1,845
358 $801 $789 $12 $1,055
359 $801 $794 $7 $261
360 $801 $799 $2 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Judith Shumaker an agent of . Lic #01964722


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 01, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi