3500 Buchanan St #84, Riverside, CA 92503 | For Sale

Back to Search    

For Sale $87,000 ($60.42 per Sq Ft)

$87,000 ($60.42 per Sq Ft)
  • Not Rated
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,440 Sq Ft
  • Unknown Sq Ft

Description

This home is a great floor plan featuring 2 bedrooms and 2 bathrooms with a large front living room that extends into the dining area. The kitchen is spacious and includes, a built-in oven, dishwasher, and a gas stove-top built into the oversized kitchen island. Just off the kitchen is another room that you can use as a family room, an additional eating area, or office/study. The bedrooms are nicely sized, the primary has an adjoining bathroom with double vanity sinks, a toilet, and a walk-in shower. There is a laundry closet that includes a full-size washer and dryer. Additional features of the home: double-pane windows, water heater 1-year old, a/c, furnace (heater), an enclosed room for additional storage, large side porch, large concrete drive-way AND a covered carport with access into the home. Bring your ideas and vision…Don't hesitate on this home that is located in Villa Magnolia, a 55+ Gated Community in Riverside. Villa Magnolia is a wonderful community with a beautiful clubhouse that has a gym, fully equipped kitchen, billiards room, sitting area with fireplace, pool, spa, gym. The community is close to freeways, Kaiser Permanente, shopping centers, and the Tyler Mall.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $87,000
Property Type Manufactured
Usable Sqft 1,440
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 1974
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 009701886
MLS # IG24201806
Property ID 320893128
Lot Sqft Unknown
Zoning Unknown
Days on Market 170
Original List Price $109,900
Applicances Dishwasher,Electric Oven,Gas Cooktop,Gas Water Heater,Refrigerator,Dryer,Washer%
Date Updated February 22, 2025
Date Created September 27, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$775
per month
CanvasJS.com
Estimated payment $775 /mo
Loan amount $87,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$775
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $132,306 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $608 $64 $544 $86,936
2 $608 $65 $543 $86,871
3 $608 $65 $543 $86,806
4 $608 $65 $543 $86,741
5 $608 $66 $542 $86,675
6 $608 $66 $542 $86,608
7 $608 $67 $541 $86,542
8 $608 $67 $541 $86,475
9 $608 $68 $540 $86,407
10 $608 $68 $540 $86,339
11 $608 $68 $540 $86,271
12 $608 $69 $539 $86,202
13 $608 $69 $539 $86,133
14 $608 $70 $538 $86,063
15 $608 $70 $538 $85,993
16 $608 $71 $537 $85,922
17 $608 $71 $537 $85,851
18 $608 $71 $537 $85,780
19 $608 $72 $536 $85,708
20 $608 $72 $536 $85,636
21 $608 $73 $535 $85,563
22 $608 $73 $535 $85,490
23 $608 $74 $534 $85,416
24 $608 $74 $534 $85,342
25 $608 $75 $533 $85,267
26 $608 $75 $533 $85,192
27 $608 $76 $532 $85,117
28 $608 $76 $532 $85,041
29 $608 $77 $532 $84,964
30 $608 $77 $531 $84,887
31 $608 $77 $531 $84,810
32 $608 $78 $530 $84,732
33 $608 $78 $530 $84,653
34 $608 $79 $529 $84,574
35 $608 $79 $529 $84,495
36 $608 $80 $528 $84,415
37 $608 $80 $528 $84,335
38 $608 $81 $527 $84,254
39 $608 $81 $527 $84,172
40 $608 $82 $526 $84,090
41 $608 $82 $526 $84,008
42 $608 $83 $525 $83,925
43 $608 $83 $525 $83,842
44 $608 $84 $524 $83,758
45 $608 $85 $523 $83,673
46 $608 $85 $523 $83,588
47 $608 $86 $522 $83,503
48 $608 $86 $522 $83,416
49 $608 $87 $521 $83,330
50 $608 $87 $521 $83,243
51 $608 $88 $520 $83,155
52 $608 $88 $520 $83,067
53 $608 $89 $519 $82,978
54 $608 $89 $519 $82,888
55 $608 $90 $518 $82,798
56 $608 $91 $517 $82,708
57 $608 $91 $517 $82,617
58 $608 $92 $516 $82,525
59 $608 $92 $516 $82,433
60 $608 $93 $515 $82,340
61 $608 $93 $515 $82,247
62 $608 $94 $514 $82,153
63 $608 $95 $513 $82,058
64 $608 $95 $513 $81,963
65 $608 $96 $512 $81,867
66 $608 $96 $512 $81,771
67 $608 $97 $511 $81,674
68 $608 $98 $510 $81,577
69 $608 $98 $510 $81,478
70 $608 $99 $509 $81,380
71 $608 $99 $509 $81,280
72 $608 $100 $508 $81,180
73 $608 $101 $507 $81,080
74 $608 $101 $507 $80,978
75 $608 $102 $506 $80,877
76 $608 $103 $505 $80,774
77 $608 $103 $505 $80,671
78 $608 $104 $504 $80,567
79 $608 $104 $504 $80,463
80 $608 $105 $503 $80,357
81 $608 $106 $502 $80,252
82 $608 $106 $502 $80,145
83 $608 $107 $501 $80,038
84 $608 $108 $500 $79,930
85 $608 $108 $500 $79,822
86 $608 $109 $499 $79,713
87 $608 $110 $498 $79,603
88 $608 $110 $498 $79,493
89 $608 $111 $497 $79,381
90 $608 $112 $496 $79,270
91 $608 $113 $495 $79,157
92 $608 $113 $495 $79,044
93 $608 $114 $494 $78,930
94 $608 $115 $493 $78,815
95 $608 $115 $493 $78,700
96 $608 $116 $492 $78,584
97 $608 $117 $491 $78,467
98 $608 $118 $490 $78,349
99 $608 $118 $490 $78,231
100 $608 $119 $489 $78,112
101 $608 $120 $488 $77,992
102 $608 $121 $487 $77,871
103 $608 $121 $487 $77,750
104 $608 $122 $486 $77,628
105 $608 $123 $485 $77,505
106 $608 $124 $484 $77,382
107 $608 $124 $484 $77,257
108 $608 $125 $483 $77,132
109 $608 $126 $482 $77,006
110 $608 $127 $481 $76,879
111 $608 $128 $481 $76,752
112 $608 $128 $480 $76,624
113 $608 $129 $479 $76,495
114 $608 $130 $478 $76,365
115 $608 $131 $477 $76,234
116 $608 $132 $476 $76,102
117 $608 $132 $476 $75,970
118 $608 $133 $475 $75,837
119 $608 $134 $474 $75,703
120 $608 $135 $473 $75,568
121 $608 $136 $472 $75,432
122 $608 $137 $471 $75,296
123 $608 $137 $471 $75,158
124 $608 $138 $470 $75,020
125 $608 $139 $469 $74,881
126 $608 $140 $468 $74,741
127 $608 $141 $467 $74,600
128 $608 $142 $466 $74,458
129 $608 $143 $465 $74,316
130 $608 $144 $464 $74,172
131 $608 $144 $464 $74,028
132 $608 $145 $463 $73,882
133 $608 $146 $462 $73,736
134 $608 $147 $461 $73,589
135 $608 $148 $460 $73,441
136 $608 $149 $459 $73,292
137 $608 $150 $458 $73,142
138 $608 $151 $457 $72,991
139 $608 $152 $456 $72,839
140 $608 $153 $455 $72,687
141 $608 $154 $454 $72,533
142 $608 $155 $453 $72,378
143 $608 $156 $452 $72,223
144 $608 $157 $451 $72,066
145 $608 $158 $450 $71,908
146 $608 $159 $449 $71,750
147 $608 $160 $448 $71,590
148 $608 $161 $447 $71,430
149 $608 $162 $446 $71,268
150 $608 $163 $445 $71,106
151 $608 $164 $444 $70,942
152 $608 $165 $443 $70,777
153 $608 $166 $442 $70,612
154 $608 $167 $441 $70,445
155 $608 $168 $440 $70,277
156 $608 $169 $439 $70,109
157 $608 $170 $438 $69,939
158 $608 $171 $437 $69,768
159 $608 $172 $436 $69,596
160 $608 $173 $435 $69,423
161 $608 $174 $434 $69,249
162 $608 $175 $433 $69,074
163 $608 $176 $432 $68,897
164 $608 $177 $431 $68,720
165 $608 $179 $430 $68,541
166 $608 $180 $428 $68,362
167 $608 $181 $427 $68,181
168 $608 $182 $426 $67,999
169 $608 $183 $425 $67,816
170 $608 $184 $424 $67,632
171 $608 $185 $423 $67,447
172 $608 $186 $422 $67,260
173 $608 $188 $420 $67,073
174 $608 $189 $419 $66,884
175 $608 $190 $418 $66,694
176 $608 $191 $417 $66,503
177 $608 $192 $416 $66,310
178 $608 $194 $414 $66,117
179 $608 $195 $413 $65,922
180 $608 $196 $412 $65,726
181 $608 $197 $411 $65,529
182 $608 $198 $410 $65,330
183 $608 $200 $408 $65,131
184 $608 $201 $407 $64,930
185 $608 $202 $406 $64,728
186 $608 $203 $405 $64,524
187 $608 $205 $403 $64,319
188 $608 $206 $402 $64,113
189 $608 $207 $401 $63,906
190 $608 $209 $399 $63,697
191 $608 $210 $398 $63,488
192 $608 $211 $397 $63,276
193 $608 $213 $395 $63,064
194 $608 $214 $394 $62,850
195 $608 $215 $393 $62,635
196 $608 $217 $391 $62,418
197 $608 $218 $390 $62,200
198 $608 $219 $389 $61,981
199 $608 $221 $387 $61,761
200 $608 $222 $386 $61,539
201 $608 $223 $385 $61,315
202 $608 $225 $383 $61,090
203 $608 $226 $382 $60,864
204 $608 $228 $380 $60,637
205 $608 $229 $379 $60,408
206 $608 $230 $378 $60,177
207 $608 $232 $376 $59,945
208 $608 $233 $375 $59,712
209 $608 $235 $373 $59,477
210 $608 $236 $372 $59,241
211 $608 $238 $370 $59,003
212 $608 $239 $369 $58,764
213 $608 $241 $367 $58,523
214 $608 $242 $366 $58,281
215 $608 $244 $364 $58,037
216 $608 $245 $363 $57,792
217 $608 $247 $361 $57,545
218 $608 $248 $360 $57,297
219 $608 $250 $358 $57,047
220 $608 $251 $357 $56,795
221 $608 $253 $355 $56,542
222 $608 $255 $353 $56,288
223 $608 $256 $352 $56,032
224 $608 $258 $350 $55,774
225 $608 $259 $349 $55,514
226 $608 $261 $347 $55,253
227 $608 $263 $345 $54,991
228 $608 $264 $344 $54,726
229 $608 $266 $342 $54,460
230 $608 $268 $340 $54,193
231 $608 $269 $339 $53,923
232 $608 $271 $337 $53,652
233 $608 $273 $335 $53,380
234 $608 $274 $334 $53,105
235 $608 $276 $332 $52,829
236 $608 $278 $330 $52,551
237 $608 $280 $328 $52,272
238 $608 $281 $327 $51,991
239 $608 $283 $325 $51,708
240 $608 $285 $323 $51,423
241 $608 $287 $321 $51,136
242 $608 $288 $320 $50,848
243 $608 $290 $318 $50,558
244 $608 $292 $316 $50,265
245 $608 $294 $314 $49,972
246 $608 $296 $312 $49,676
247 $608 $298 $310 $49,378
248 $608 $299 $309 $49,079
249 $608 $301 $307 $48,778
250 $608 $303 $305 $48,475
251 $608 $305 $303 $48,170
252 $608 $307 $301 $47,863
253 $608 $309 $299 $47,554
254 $608 $311 $297 $47,243
255 $608 $313 $295 $46,930
256 $608 $315 $293 $46,616
257 $608 $317 $291 $46,299
258 $608 $319 $289 $45,980
259 $608 $321 $287 $45,660
260 $608 $323 $285 $45,337
261 $608 $325 $283 $45,012
262 $608 $327 $281 $44,686
263 $608 $329 $279 $44,357
264 $608 $331 $277 $44,026
265 $608 $333 $275 $43,693
266 $608 $335 $273 $43,359
267 $608 $337 $271 $43,022
268 $608 $339 $269 $42,682
269 $608 $341 $267 $42,341
270 $608 $343 $265 $41,998
271 $608 $346 $262 $41,652
272 $608 $348 $260 $41,305
273 $608 $350 $258 $40,955
274 $608 $352 $256 $40,603
275 $608 $354 $254 $40,249
276 $608 $356 $252 $39,892
277 $608 $359 $249 $39,533
278 $608 $361 $247 $39,172
279 $608 $363 $245 $38,809
280 $608 $365 $243 $38,444
281 $608 $368 $240 $38,076
282 $608 $370 $238 $37,706
283 $608 $372 $236 $37,334
284 $608 $375 $233 $36,959
285 $608 $377 $231 $36,582
286 $608 $379 $229 $36,203
287 $608 $382 $226 $35,821
288 $608 $384 $224 $35,437
289 $608 $387 $221 $35,050
290 $608 $389 $219 $34,661
291 $608 $391 $217 $34,270
292 $608 $394 $214 $33,876
293 $608 $396 $212 $33,480
294 $608 $399 $209 $33,081
295 $608 $401 $207 $32,680
296 $608 $404 $204 $32,276
297 $608 $406 $202 $31,870
298 $608 $409 $199 $31,461
299 $608 $411 $197 $31,050
300 $608 $414 $194 $30,636
301 $608 $417 $191 $30,219
302 $608 $419 $189 $29,800
303 $608 $422 $186 $29,378
304 $608 $424 $184 $28,954
305 $608 $427 $181 $28,527
306 $608 $430 $178 $28,097
307 $608 $432 $176 $27,665
308 $608 $435 $173 $27,230
309 $608 $438 $170 $26,792
310 $608 $441 $167 $26,351
311 $608 $443 $165 $25,908
312 $608 $446 $162 $25,462
313 $608 $449 $159 $25,013
314 $608 $452 $156 $24,562
315 $608 $454 $154 $24,107
316 $608 $457 $151 $23,650
317 $608 $460 $148 $23,190
318 $608 $463 $145 $22,726
319 $608 $466 $142 $22,261
320 $608 $469 $139 $21,792
321 $608 $472 $136 $21,320
322 $608 $475 $133 $20,845
323 $608 $478 $130 $20,367
324 $608 $481 $127 $19,887
325 $608 $484 $124 $19,403
326 $608 $487 $121 $18,916
327 $608 $490 $118 $18,426
328 $608 $493 $115 $17,934
329 $608 $496 $112 $17,438
330 $608 $499 $109 $16,939
331 $608 $502 $106 $16,437
332 $608 $505 $103 $15,931
333 $608 $508 $100 $15,423
334 $608 $512 $96 $14,911
335 $608 $515 $93 $14,396
336 $608 $518 $90 $13,878
337 $608 $521 $87 $13,357
338 $608 $525 $83 $12,833
339 $608 $528 $80 $12,305
340 $608 $531 $77 $11,774
341 $608 $534 $74 $11,239
342 $608 $538 $70 $10,702
343 $608 $541 $67 $10,161
344 $608 $545 $64 $9,616
345 $608 $548 $60 $9,068
346 $608 $551 $57 $8,517
347 $608 $555 $53 $7,962
348 $608 $558 $50 $7,404
349 $608 $562 $46 $6,842
350 $608 $565 $43 $6,277
351 $608 $569 $39 $5,708
352 $608 $572 $36 $5,136
353 $608 $576 $32 $4,560
354 $608 $580 $29 $3,980
355 $608 $583 $25 $3,397
356 $608 $587 $21 $2,810
357 $608 $590 $18 $2,220
358 $608 $594 $14 $1,626
359 $608 $598 $10 $1,028
360 $608 $602 $6 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Judith Shumaker an agent of . Lic #01964722


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 22, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi