3503 Somerset Cir, Kissimmee, FL 34746 | For Sale

Back to Search    

For Sale $869,000 ($258.71 per Sq Ft)

$869,000 ($258.71 per Sq Ft)
  • Not Rated
  • (0)
  • 5 Bedrooms
  • 5 Bathrooms
  • 3,359 Sq Ft
  • 10,585 Sq Ft

Description

Lake Front Home with dock and electric boat lift. Totally renovated. This home is seated on a prime lakefront lot in a resort style community of Bellalago giving access to Lake Tohopekaliga 22,700 Acre Fishing Tournament Lake .This immaculate and totally renovated pool home is a large open concept 5 Bedroom and 5 baths with laminate floor ,automatization with Alexa, on one of the best oversized lots within the community on a Lake cove .Your personal view is the entire length of the canal with incredible sunrises each morning and beautiful sunset at afternoon .A split plan with Owners Suite on one side and guest bedroom with private bath on the opposite side.
The home includes the following amenities and upgrades SUMMARY=Lakefront lot, boat dock ,electric boat lift .Gated community ,Covered screened in front entrance ,Large screened lanai ,Poll ,Spa, Tiki Bar, Barrel Tile Roof ,Brick paver driveway, Fireplace, Upgraded alarm system, Automatization with Alexa, Sprinkle System, Custom front garden area borders, Water Filtration System ,Water Softener System.
Laminated Flooring .
1-Kitchen -Granite countertops with full granite back splashes open to both the Dining Room and and Living Room. This also includes an oversized pantry with a refrigerator ,large counter height island (6 seats) with built in double sink .Samsung Appliances including a 2nd refrigerator located within kitchen area for convenience and wine cooler.
2-Living Room with fireplace and laminated floor and large triple sliders leading out to lanai.
3-Entertainement Area -on second floor with Pool Table
4-Spacious Owners Suite with laminated flooring ,window treatment with lanai access and lake view ,seating area,2 separate walking closets, Ensuite bath with dual sinks ,glass enclosed shower and roman soaking tub.
5-Large Covered Lanai with speakers ,pre - cable wire cable and for TV.
6-Patio with full screen enclosure ,gas fire pit with hard line to tank, TIKI BAR with 20 year palm thatched roof, matching pool mosaic tile and bamboo front.
7- Custom Pentair 2nd Prize winner Poll Spa with Paver coping, mosaic tile in and out LED lighting ,gas heater, built in seating area and more.
8- 40 foot Boat Dock with Lift and access to internal lakes, Lake Toho and Chain of Lakes. Fish right off your dock in your very own backyard.
9-Three car garage with door openers ,finished floor ,built in cabinets and work bench.
Bellalago is a boating community -State -of-the-art amenities provides all the fitness and fun you want ,with two 7,000 foot clubhouse with impressive features. Club Vialago includes an immense lifestyle center ,multi pool aquatic center, a water park and tot lot ,tennis and basketball courts. Nature and bike trails meander throughout neighborhood.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $869,000
Property Type Single Family Homes
Usable Sqft 3,359
Number of Stories 2 stories
Parking Spots 3 spots
Year Built 2005
Last Sold Unknown
Sold Price Unknown
HOA Fees: $340
Association Name: Bellalago HOA Dawn Osterode ResidentFirst
Association Amenities: Basketball Court, Clubhouse, Fitness Center, Gated, Golf Course, Park, Playground, Pool, Recreation Facilities, Security, Tennis Court(s), Trail(s), 24-Hour Guard, Maintenance Grounds, Private Road, Recreational Facilities, Security, Trash
APN # 292629264500010680
MLS # O6250149
Property ID 320968612
Lot Sqft 10,585
Zoning OPUD
Days on Market 206
Original List Price $869,000
Applicances Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated October 22, 2024
Date Created October 16, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$6,243
per month
CanvasJS.com
Estimated payment $6,243 /mo
Loan amount $869,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,243
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,318,595 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,076 $645 $5,431 $868,355
2 $6,076 $649 $5,427 $867,706
3 $6,076 $653 $5,423 $867,054
4 $6,076 $657 $5,419 $866,397
5 $6,076 $661 $5,415 $865,736
6 $6,076 $665 $5,411 $865,071
7 $6,076 $669 $5,407 $864,401
8 $6,076 $673 $5,403 $863,728
9 $6,076 $678 $5,398 $863,050
10 $6,076 $682 $5,394 $862,368
11 $6,076 $686 $5,390 $861,682
12 $6,076 $690 $5,386 $860,991
13 $6,076 $695 $5,381 $860,297
14 $6,076 $699 $5,377 $859,597
15 $6,076 $704 $5,372 $858,894
16 $6,076 $708 $5,368 $858,186
17 $6,076 $712 $5,364 $857,474
18 $6,076 $717 $5,359 $856,757
19 $6,076 $721 $5,355 $856,036
20 $6,076 $726 $5,350 $855,310
21 $6,076 $730 $5,346 $854,580
22 $6,076 $735 $5,341 $853,845
23 $6,076 $739 $5,337 $853,105
24 $6,076 $744 $5,332 $852,361
25 $6,076 $749 $5,327 $851,612
26 $6,076 $753 $5,323 $850,859
27 $6,076 $758 $5,318 $850,101
28 $6,076 $763 $5,313 $849,338
29 $6,076 $768 $5,308 $848,570
30 $6,076 $772 $5,304 $847,798
31 $6,076 $777 $5,299 $847,021
32 $6,076 $782 $5,294 $846,239
33 $6,076 $787 $5,289 $845,451
34 $6,076 $792 $5,284 $844,660
35 $6,076 $797 $5,279 $843,863
36 $6,076 $802 $5,274 $843,061
37 $6,076 $807 $5,269 $842,254
38 $6,076 $812 $5,264 $841,442
39 $6,076 $817 $5,259 $840,625
40 $6,076 $822 $5,254 $839,803
41 $6,076 $827 $5,249 $838,976
42 $6,076 $832 $5,244 $838,143
43 $6,076 $838 $5,238 $837,306
44 $6,076 $843 $5,233 $836,463
45 $6,076 $848 $5,228 $835,615
46 $6,076 $853 $5,223 $834,761
47 $6,076 $859 $5,217 $833,903
48 $6,076 $864 $5,212 $833,039
49 $6,076 $870 $5,206 $832,169
50 $6,076 $875 $5,201 $831,294
51 $6,076 $880 $5,196 $830,414
52 $6,076 $886 $5,190 $829,528
53 $6,076 $891 $5,185 $828,636
54 $6,076 $897 $5,179 $827,739
55 $6,076 $903 $5,173 $826,837
56 $6,076 $908 $5,168 $825,928
57 $6,076 $914 $5,162 $825,014
58 $6,076 $920 $5,156 $824,095
59 $6,076 $925 $5,151 $823,169
60 $6,076 $931 $5,145 $822,238
61 $6,076 $937 $5,139 $821,301
62 $6,076 $943 $5,133 $820,358
63 $6,076 $949 $5,127 $819,410
64 $6,076 $955 $5,121 $818,455
65 $6,076 $961 $5,115 $817,494
66 $6,076 $967 $5,109 $816,528
67 $6,076 $973 $5,103 $815,555
68 $6,076 $979 $5,097 $814,576
69 $6,076 $985 $5,091 $813,591
70 $6,076 $991 $5,085 $812,600
71 $6,076 $997 $5,079 $811,603
72 $6,076 $1,003 $5,073 $810,599
73 $6,076 $1,010 $5,066 $809,590
74 $6,076 $1,016 $5,060 $808,574
75 $6,076 $1,022 $5,054 $807,551
76 $6,076 $1,029 $5,047 $806,522
77 $6,076 $1,035 $5,041 $805,487
78 $6,076 $1,042 $5,034 $804,445
79 $6,076 $1,048 $5,028 $803,397
80 $6,076 $1,055 $5,021 $802,342
81 $6,076 $1,061 $5,015 $801,281
82 $6,076 $1,068 $5,008 $800,213
83 $6,076 $1,075 $5,001 $799,138
84 $6,076 $1,081 $4,995 $798,057
85 $6,076 $1,088 $4,988 $796,969
86 $6,076 $1,095 $4,981 $795,874
87 $6,076 $1,102 $4,974 $794,772
88 $6,076 $1,109 $4,967 $793,663
89 $6,076 $1,116 $4,960 $792,548
90 $6,076 $1,123 $4,953 $791,425
91 $6,076 $1,130 $4,946 $790,296
92 $6,076 $1,137 $4,939 $789,159
93 $6,076 $1,144 $4,932 $788,015
94 $6,076 $1,151 $4,925 $786,864
95 $6,076 $1,158 $4,918 $785,706
96 $6,076 $1,165 $4,911 $784,541
97 $6,076 $1,173 $4,903 $783,368
98 $6,076 $1,180 $4,896 $782,188
99 $6,076 $1,187 $4,889 $781,001
100 $6,076 $1,195 $4,881 $779,806
101 $6,076 $1,202 $4,874 $778,604
102 $6,076 $1,210 $4,866 $777,394
103 $6,076 $1,217 $4,859 $776,177
104 $6,076 $1,225 $4,851 $774,952
105 $6,076 $1,233 $4,843 $773,720
106 $6,076 $1,240 $4,836 $772,479
107 $6,076 $1,248 $4,828 $771,231
108 $6,076 $1,256 $4,820 $769,976
109 $6,076 $1,264 $4,812 $768,712
110 $6,076 $1,272 $4,804 $767,440
111 $6,076 $1,280 $4,797 $766,161
112 $6,076 $1,287 $4,789 $764,873
113 $6,076 $1,296 $4,780 $763,578
114 $6,076 $1,304 $4,772 $762,274
115 $6,076 $1,312 $4,764 $760,962
116 $6,076 $1,320 $4,756 $759,642
117 $6,076 $1,328 $4,748 $758,314
118 $6,076 $1,337 $4,739 $756,978
119 $6,076 $1,345 $4,731 $755,633
120 $6,076 $1,353 $4,723 $754,279
121 $6,076 $1,362 $4,714 $752,918
122 $6,076 $1,370 $4,706 $751,547
123 $6,076 $1,379 $4,697 $750,169
124 $6,076 $1,387 $4,689 $748,781
125 $6,076 $1,396 $4,680 $747,385
126 $6,076 $1,405 $4,671 $745,980
127 $6,076 $1,414 $4,662 $744,567
128 $6,076 $1,422 $4,654 $743,144
129 $6,076 $1,431 $4,645 $741,713
130 $6,076 $1,440 $4,636 $740,272
131 $6,076 $1,449 $4,627 $738,823
132 $6,076 $1,458 $4,618 $737,365
133 $6,076 $1,467 $4,609 $735,897
134 $6,076 $1,477 $4,599 $734,421
135 $6,076 $1,486 $4,590 $732,935
136 $6,076 $1,495 $4,581 $731,440
137 $6,076 $1,505 $4,572 $729,935
138 $6,076 $1,514 $4,562 $728,421
139 $6,076 $1,523 $4,553 $726,898
140 $6,076 $1,533 $4,543 $725,365
141 $6,076 $1,542 $4,534 $723,823
142 $6,076 $1,552 $4,524 $722,270
143 $6,076 $1,562 $4,514 $720,709
144 $6,076 $1,572 $4,504 $719,137
145 $6,076 $1,581 $4,495 $717,556
146 $6,076 $1,591 $4,485 $715,964
147 $6,076 $1,601 $4,475 $714,363
148 $6,076 $1,611 $4,465 $712,752
149 $6,076 $1,621 $4,455 $711,131
150 $6,076 $1,631 $4,445 $709,499
151 $6,076 $1,642 $4,434 $707,858
152 $6,076 $1,652 $4,424 $706,206
153 $6,076 $1,662 $4,414 $704,543
154 $6,076 $1,673 $4,403 $702,871
155 $6,076 $1,683 $4,393 $701,188
156 $6,076 $1,694 $4,382 $699,494
157 $6,076 $1,704 $4,372 $697,790
158 $6,076 $1,715 $4,361 $696,075
159 $6,076 $1,726 $4,350 $694,350
160 $6,076 $1,736 $4,340 $692,613
161 $6,076 $1,747 $4,329 $690,866
162 $6,076 $1,758 $4,318 $689,108
163 $6,076 $1,769 $4,307 $687,339
164 $6,076 $1,780 $4,296 $685,559
165 $6,076 $1,791 $4,285 $683,768
166 $6,076 $1,802 $4,274 $681,965
167 $6,076 $1,814 $4,262 $680,152
168 $6,076 $1,825 $4,251 $678,326
169 $6,076 $1,836 $4,240 $676,490
170 $6,076 $1,848 $4,228 $674,642
171 $6,076 $1,859 $4,217 $672,783
172 $6,076 $1,871 $4,205 $670,911
173 $6,076 $1,883 $4,193 $669,029
174 $6,076 $1,895 $4,181 $667,134
175 $6,076 $1,906 $4,170 $665,228
176 $6,076 $1,918 $4,158 $663,309
177 $6,076 $1,930 $4,146 $661,379
178 $6,076 $1,942 $4,134 $659,437
179 $6,076 $1,955 $4,121 $657,482
180 $6,076 $1,967 $4,109 $655,515
181 $6,076 $1,979 $4,097 $653,536
182 $6,076 $1,991 $4,085 $651,545
183 $6,076 $2,004 $4,072 $649,541
184 $6,076 $2,016 $4,060 $647,525
185 $6,076 $2,029 $4,047 $645,496
186 $6,076 $2,042 $4,034 $643,454
187 $6,076 $2,054 $4,022 $641,400
188 $6,076 $2,067 $4,009 $639,332
189 $6,076 $2,080 $3,996 $637,252
190 $6,076 $2,093 $3,983 $635,159
191 $6,076 $2,106 $3,970 $633,053
192 $6,076 $2,119 $3,957 $630,933
193 $6,076 $2,133 $3,943 $628,801
194 $6,076 $2,146 $3,930 $626,655
195 $6,076 $2,159 $3,917 $624,495
196 $6,076 $2,173 $3,903 $622,322
197 $6,076 $2,186 $3,890 $620,136
198 $6,076 $2,200 $3,876 $617,936
199 $6,076 $2,214 $3,862 $615,722
200 $6,076 $2,228 $3,848 $613,494
201 $6,076 $2,242 $3,834 $611,253
202 $6,076 $2,256 $3,820 $608,997
203 $6,076 $2,270 $3,806 $606,727
204 $6,076 $2,284 $3,792 $604,443
205 $6,076 $2,298 $3,778 $602,145
206 $6,076 $2,313 $3,763 $599,832
207 $6,076 $2,327 $3,749 $597,505
208 $6,076 $2,342 $3,734 $595,164
209 $6,076 $2,356 $3,720 $592,807
210 $6,076 $2,371 $3,705 $590,436
211 $6,076 $2,386 $3,690 $588,051
212 $6,076 $2,401 $3,675 $585,650
213 $6,076 $2,416 $3,660 $583,234
214 $6,076 $2,431 $3,645 $580,804
215 $6,076 $2,446 $3,630 $578,358
216 $6,076 $2,461 $3,615 $575,896
217 $6,076 $2,477 $3,599 $573,420
218 $6,076 $2,492 $3,584 $570,928
219 $6,076 $2,508 $3,568 $568,420
220 $6,076 $2,523 $3,553 $565,896
221 $6,076 $2,539 $3,537 $563,357
222 $6,076 $2,555 $3,521 $560,802
223 $6,076 $2,571 $3,505 $558,231
224 $6,076 $2,587 $3,489 $555,644
225 $6,076 $2,603 $3,473 $553,041
226 $6,076 $2,619 $3,457 $550,422
227 $6,076 $2,636 $3,440 $547,786
228 $6,076 $2,652 $3,424 $545,133
229 $6,076 $2,669 $3,407 $542,464
230 $6,076 $2,686 $3,390 $539,779
231 $6,076 $2,702 $3,374 $537,076
232 $6,076 $2,719 $3,357 $534,357
233 $6,076 $2,736 $3,340 $531,621
234 $6,076 $2,753 $3,323 $528,868
235 $6,076 $2,771 $3,305 $526,097
236 $6,076 $2,788 $3,288 $523,309
237 $6,076 $2,805 $3,271 $520,504
238 $6,076 $2,823 $3,253 $517,681
239 $6,076 $2,840 $3,236 $514,840
240 $6,076 $2,858 $3,218 $511,982
241 $6,076 $2,876 $3,200 $509,106
242 $6,076 $2,894 $3,182 $506,212
243 $6,076 $2,912 $3,164 $503,300
244 $6,076 $2,930 $3,146 $500,369
245 $6,076 $2,949 $3,127 $497,421
246 $6,076 $2,967 $3,109 $494,454
247 $6,076 $2,986 $3,090 $491,468
248 $6,076 $3,004 $3,072 $488,464
249 $6,076 $3,023 $3,053 $485,440
250 $6,076 $3,042 $3,034 $482,398
251 $6,076 $3,061 $3,015 $479,337
252 $6,076 $3,080 $2,996 $476,257
253 $6,076 $3,099 $2,977 $473,158
254 $6,076 $3,119 $2,957 $470,039
255 $6,076 $3,138 $2,938 $466,901
256 $6,076 $3,158 $2,918 $463,743
257 $6,076 $3,178 $2,898 $460,565
258 $6,076 $3,197 $2,879 $457,368
259 $6,076 $3,217 $2,859 $454,151
260 $6,076 $3,238 $2,838 $450,913
261 $6,076 $3,258 $2,818 $447,655
262 $6,076 $3,278 $2,798 $444,377
263 $6,076 $3,299 $2,777 $441,078
264 $6,076 $3,319 $2,757 $437,759
265 $6,076 $3,340 $2,736 $434,419
266 $6,076 $3,361 $2,715 $431,058
267 $6,076 $3,382 $2,694 $427,676
268 $6,076 $3,403 $2,673 $424,273
269 $6,076 $3,424 $2,652 $420,849
270 $6,076 $3,446 $2,630 $417,403
271 $6,076 $3,467 $2,609 $413,936
272 $6,076 $3,489 $2,587 $410,447
273 $6,076 $3,511 $2,565 $406,936
274 $6,076 $3,533 $2,543 $403,404
275 $6,076 $3,555 $2,521 $399,849
276 $6,076 $3,577 $2,499 $396,272
277 $6,076 $3,599 $2,477 $392,673
278 $6,076 $3,622 $2,454 $389,051
279 $6,076 $3,644 $2,432 $385,407
280 $6,076 $3,667 $2,409 $381,739
281 $6,076 $3,690 $2,386 $378,049
282 $6,076 $3,713 $2,363 $374,336
283 $6,076 $3,736 $2,340 $370,600
284 $6,076 $3,760 $2,316 $366,840
285 $6,076 $3,783 $2,293 $363,057
286 $6,076 $3,807 $2,269 $359,250
287 $6,076 $3,831 $2,245 $355,419
288 $6,076 $3,855 $2,221 $351,564
289 $6,076 $3,879 $2,197 $347,686
290 $6,076 $3,903 $2,173 $343,783
291 $6,076 $3,927 $2,149 $339,855
292 $6,076 $3,952 $2,124 $335,904
293 $6,076 $3,977 $2,099 $331,927
294 $6,076 $4,001 $2,075 $327,925
295 $6,076 $4,026 $2,050 $323,899
296 $6,076 $4,052 $2,024 $319,847
297 $6,076 $4,077 $1,999 $315,770
298 $6,076 $4,102 $1,974 $311,668
299 $6,076 $4,128 $1,948 $307,540
300 $6,076 $4,154 $1,922 $303,386
301 $6,076 $4,180 $1,896 $299,206
302 $6,076 $4,206 $1,870 $295,000
303 $6,076 $4,232 $1,844 $290,768
304 $6,076 $4,259 $1,817 $286,509
305 $6,076 $4,285 $1,791 $282,224
306 $6,076 $4,312 $1,764 $277,912
307 $6,076 $4,339 $1,737 $273,573
308 $6,076 $4,366 $1,710 $269,207
309 $6,076 $4,393 $1,683 $264,813
310 $6,076 $4,421 $1,655 $260,392
311 $6,076 $4,449 $1,627 $255,944
312 $6,076 $4,476 $1,600 $251,467
313 $6,076 $4,504 $1,572 $246,963
314 $6,076 $4,532 $1,544 $242,431
315 $6,076 $4,561 $1,515 $237,870
316 $6,076 $4,589 $1,487 $233,280
317 $6,076 $4,618 $1,458 $228,662
318 $6,076 $4,647 $1,429 $224,016
319 $6,076 $4,676 $1,400 $219,340
320 $6,076 $4,705 $1,371 $214,635
321 $6,076 $4,735 $1,341 $209,900
322 $6,076 $4,764 $1,312 $205,136
323 $6,076 $4,794 $1,282 $200,342
324 $6,076 $4,824 $1,252 $195,518
325 $6,076 $4,854 $1,222 $190,664
326 $6,076 $4,884 $1,192 $185,780
327 $6,076 $4,915 $1,161 $180,865
328 $6,076 $4,946 $1,130 $175,919
329 $6,076 $4,977 $1,100 $170,943
330 $6,076 $5,008 $1,068 $165,935
331 $6,076 $5,039 $1,037 $160,896
332 $6,076 $5,070 $1,006 $155,826
333 $6,076 $5,102 $974 $150,724
334 $6,076 $5,134 $942 $145,590
335 $6,076 $5,166 $910 $140,424
336 $6,076 $5,198 $878 $135,225
337 $6,076 $5,231 $845 $129,995
338 $6,076 $5,264 $812 $124,731
339 $6,076 $5,296 $780 $119,435
340 $6,076 $5,330 $746 $114,105
341 $6,076 $5,363 $713 $108,742
342 $6,076 $5,396 $680 $103,346
343 $6,076 $5,430 $646 $97,916
344 $6,076 $5,464 $612 $92,452
345 $6,076 $5,498 $578 $86,954
346 $6,076 $5,533 $543 $81,421
347 $6,076 $5,567 $509 $75,854
348 $6,076 $5,602 $474 $70,252
349 $6,076 $5,637 $439 $64,615
350 $6,076 $5,672 $404 $58,943
351 $6,076 $5,708 $368 $53,235
352 $6,076 $5,743 $333 $47,492
353 $6,076 $5,779 $297 $41,713
354 $6,076 $5,815 $261 $35,898
355 $6,076 $5,852 $224 $30,046
356 $6,076 $5,888 $188 $24,158
357 $6,076 $5,925 $151 $18,233
358 $6,076 $5,962 $114 $12,271
359 $6,076 $5,999 $77 $6,271
360 $6,076 $6,037 $39 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Marcia Veloso an agent of . Lic #3265725


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of October 22, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi