3751 Harvill Ln, Riverside, CA 92503 | For Sale

Back to Search    

For Sale $1,775,000

$1,775,000
  • Not Rated
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 10,019 Sq Ft

Description

Located in an excellent residential area in Corona Submarket. Intersection of McKinley St. and Magnolia Ave. Walk across the street to Villegas Middle School. Near the University of Riverside, La Sierra University, and plenty of retail and public transit opportunities.



Property offers mix of units = (2) 3 Bedroom/1.5 Bath units - townhouse style, (2) 2 Bedroom/1 Bath units - townhouse style, and (4) 1 Bedroom/1 Bath units. Central air and heating. Townhouse style units have outdoor patios. 10 Garages plus open spaces and street parking . Community laundry room on 1st floor. Approx. +/-7620 SF on a +/- 10,000 sf lot.



Buyer to verify all information prior to submitting offers.



Gross scheduled income is $145,000 (current). Fully occupied. Tenants pay electricity and gas.



Buyer shall independently verify accuracy of all info to their satisfaction with inspection and trade professionals. Offers subject to inspection. Sold As Is. Seller will not make repairs or termite. Drive-by only, please do not disturb tenants.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,775,000
Property Type Condo/Co-Op
Usable Sqft Unknown
Number of Stories 2 stories
Parking Spots 8 spots
Year Built 1977
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 135151005
MLS # OC24224124
Property ID 321004529
Lot Sqft 10,019
Zoning R-3
Total Units 8
Days on Market 145
Original List Price $2,100,000
Date Updated March 11, 2025
Date Created October 22, 2024
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 $143,280 $0
Net Income (Yr) $ 89,955
$
%
Compare rates
%
CanvasJS.com
Your payment
$12,578
per month
CanvasJS.com
Estimated payment $12,578 /mo
Loan amount $1,775,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$12,578
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $2,693,038 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $12,411 $1,317 $11,094 $1,773,683
2 $12,411 $1,325 $11,086 $1,772,357
3 $12,411 $1,334 $11,077 $1,771,024
4 $12,411 $1,342 $11,069 $1,769,681
5 $12,411 $1,350 $11,061 $1,768,331
6 $12,411 $1,359 $11,052 $1,766,972
7 $12,411 $1,367 $11,044 $1,765,605
8 $12,411 $1,376 $11,035 $1,764,229
9 $12,411 $1,385 $11,026 $1,762,844
10 $12,411 $1,393 $11,018 $1,761,451
11 $12,411 $1,402 $11,009 $1,760,049
12 $12,411 $1,411 $11,000 $1,758,638
13 $12,411 $1,420 $10,991 $1,757,219
14 $12,411 $1,428 $10,983 $1,755,790
15 $12,411 $1,437 $10,974 $1,754,353
16 $12,411 $1,446 $10,965 $1,752,907
17 $12,411 $1,455 $10,956 $1,751,451
18 $12,411 $1,464 $10,947 $1,749,987
19 $12,411 $1,474 $10,937 $1,748,513
20 $12,411 $1,483 $10,928 $1,747,031
21 $12,411 $1,492 $10,919 $1,745,538
22 $12,411 $1,501 $10,910 $1,744,037
23 $12,411 $1,511 $10,900 $1,742,526
24 $12,411 $1,520 $10,891 $1,741,006
25 $12,411 $1,530 $10,881 $1,739,476
26 $12,411 $1,539 $10,872 $1,737,937
27 $12,411 $1,549 $10,862 $1,736,388
28 $12,411 $1,559 $10,852 $1,734,830
29 $12,411 $1,568 $10,843 $1,733,261
30 $12,411 $1,578 $10,833 $1,731,683
31 $12,411 $1,588 $10,823 $1,730,095
32 $12,411 $1,598 $10,813 $1,728,497
33 $12,411 $1,608 $10,803 $1,726,889
34 $12,411 $1,618 $10,793 $1,725,272
35 $12,411 $1,628 $10,783 $1,723,644
36 $12,411 $1,638 $10,773 $1,722,005
37 $12,411 $1,648 $10,763 $1,720,357
38 $12,411 $1,659 $10,752 $1,718,698
39 $12,411 $1,669 $10,742 $1,717,029
40 $12,411 $1,680 $10,731 $1,715,349
41 $12,411 $1,690 $10,721 $1,713,659
42 $12,411 $1,701 $10,710 $1,711,959
43 $12,411 $1,711 $10,700 $1,710,247
44 $12,411 $1,722 $10,689 $1,708,525
45 $12,411 $1,733 $10,678 $1,706,793
46 $12,411 $1,744 $10,667 $1,705,049
47 $12,411 $1,754 $10,657 $1,703,295
48 $12,411 $1,765 $10,646 $1,701,529
49 $12,411 $1,776 $10,635 $1,699,753
50 $12,411 $1,788 $10,623 $1,697,965
51 $12,411 $1,799 $10,612 $1,696,167
52 $12,411 $1,810 $10,601 $1,694,357
53 $12,411 $1,821 $10,590 $1,692,535
54 $12,411 $1,833 $10,578 $1,690,703
55 $12,411 $1,844 $10,567 $1,688,859
56 $12,411 $1,856 $10,555 $1,687,003
57 $12,411 $1,867 $10,544 $1,685,136
58 $12,411 $1,879 $10,532 $1,683,257
59 $12,411 $1,891 $10,520 $1,681,366
60 $12,411 $1,902 $10,509 $1,679,464
61 $12,411 $1,914 $10,497 $1,677,549
62 $12,411 $1,926 $10,485 $1,675,623
63 $12,411 $1,938 $10,473 $1,673,685
64 $12,411 $1,950 $10,461 $1,671,734
65 $12,411 $1,963 $10,448 $1,669,772
66 $12,411 $1,975 $10,436 $1,667,797
67 $12,411 $1,987 $10,424 $1,665,809
68 $12,411 $2,000 $10,411 $1,663,810
69 $12,411 $2,012 $10,399 $1,661,798
70 $12,411 $2,025 $10,386 $1,659,773
71 $12,411 $2,037 $10,374 $1,657,735
72 $12,411 $2,050 $10,361 $1,655,685
73 $12,411 $2,063 $10,348 $1,653,622
74 $12,411 $2,076 $10,335 $1,651,546
75 $12,411 $2,089 $10,322 $1,649,457
76 $12,411 $2,102 $10,309 $1,647,356
77 $12,411 $2,115 $10,296 $1,645,241
78 $12,411 $2,128 $10,283 $1,643,112
79 $12,411 $2,142 $10,269 $1,640,971
80 $12,411 $2,155 $10,256 $1,638,816
81 $12,411 $2,168 $10,243 $1,636,647
82 $12,411 $2,182 $10,229 $1,634,465
83 $12,411 $2,196 $10,215 $1,632,270
84 $12,411 $2,209 $10,202 $1,630,061
85 $12,411 $2,223 $10,188 $1,627,837
86 $12,411 $2,237 $10,174 $1,625,600
87 $12,411 $2,251 $10,160 $1,623,349
88 $12,411 $2,265 $10,146 $1,621,084
89 $12,411 $2,279 $10,132 $1,618,805
90 $12,411 $2,293 $10,118 $1,616,512
91 $12,411 $2,308 $10,103 $1,614,204
92 $12,411 $2,322 $10,089 $1,611,882
93 $12,411 $2,337 $10,074 $1,609,545
94 $12,411 $2,351 $10,060 $1,607,194
95 $12,411 $2,366 $10,045 $1,604,828
96 $12,411 $2,381 $10,030 $1,602,447
97 $12,411 $2,396 $10,015 $1,600,051
98 $12,411 $2,411 $10,000 $1,597,640
99 $12,411 $2,426 $9,985 $1,595,215
100 $12,411 $2,441 $9,970 $1,592,774
101 $12,411 $2,456 $9,955 $1,590,318
102 $12,411 $2,472 $9,939 $1,587,846
103 $12,411 $2,487 $9,924 $1,585,359
104 $12,411 $2,503 $9,908 $1,582,857
105 $12,411 $2,518 $9,893 $1,580,338
106 $12,411 $2,534 $9,877 $1,577,804
107 $12,411 $2,550 $9,861 $1,575,255
108 $12,411 $2,566 $9,845 $1,572,689
109 $12,411 $2,582 $9,829 $1,570,107
110 $12,411 $2,598 $9,813 $1,567,510
111 $12,411 $2,614 $9,797 $1,564,896
112 $12,411 $2,630 $9,781 $1,562,265
113 $12,411 $2,647 $9,764 $1,559,618
114 $12,411 $2,663 $9,748 $1,556,955
115 $12,411 $2,680 $9,731 $1,554,275
116 $12,411 $2,697 $9,714 $1,551,578
117 $12,411 $2,714 $9,697 $1,548,864
118 $12,411 $2,731 $9,680 $1,546,134
119 $12,411 $2,748 $9,663 $1,543,386
120 $12,411 $2,765 $9,646 $1,540,621
121 $12,411 $2,782 $9,629 $1,537,839
122 $12,411 $2,800 $9,611 $1,535,040
123 $12,411 $2,817 $9,594 $1,532,223
124 $12,411 $2,835 $9,576 $1,529,388
125 $12,411 $2,852 $9,559 $1,526,536
126 $12,411 $2,870 $9,541 $1,523,666
127 $12,411 $2,888 $9,523 $1,520,778
128 $12,411 $2,906 $9,505 $1,517,871
129 $12,411 $2,924 $9,487 $1,514,947
130 $12,411 $2,943 $9,468 $1,512,005
131 $12,411 $2,961 $9,450 $1,509,044
132 $12,411 $2,979 $9,432 $1,506,064
133 $12,411 $2,998 $9,413 $1,503,066
134 $12,411 $3,017 $9,394 $1,500,049
135 $12,411 $3,036 $9,375 $1,497,013
136 $12,411 $3,055 $9,356 $1,493,959
137 $12,411 $3,074 $9,337 $1,490,885
138 $12,411 $3,093 $9,318 $1,487,792
139 $12,411 $3,112 $9,299 $1,484,680
140 $12,411 $3,132 $9,279 $1,481,548
141 $12,411 $3,151 $9,260 $1,478,397
142 $12,411 $3,171 $9,240 $1,475,226
143 $12,411 $3,191 $9,220 $1,472,035
144 $12,411 $3,211 $9,200 $1,468,824
145 $12,411 $3,231 $9,180 $1,465,593
146 $12,411 $3,251 $9,160 $1,462,342
147 $12,411 $3,271 $9,140 $1,459,071
148 $12,411 $3,292 $9,119 $1,455,779
149 $12,411 $3,312 $9,099 $1,452,467
150 $12,411 $3,333 $9,078 $1,449,133
151 $12,411 $3,354 $9,057 $1,445,780
152 $12,411 $3,375 $9,036 $1,442,405
153 $12,411 $3,396 $9,015 $1,439,009
154 $12,411 $3,417 $8,994 $1,435,592
155 $12,411 $3,439 $8,972 $1,432,153
156 $12,411 $3,460 $8,951 $1,428,693
157 $12,411 $3,482 $8,929 $1,425,211
158 $12,411 $3,503 $8,908 $1,421,708
159 $12,411 $3,525 $8,886 $1,418,182
160 $12,411 $3,547 $8,864 $1,414,635
161 $12,411 $3,570 $8,841 $1,411,066
162 $12,411 $3,592 $8,819 $1,407,474
163 $12,411 $3,614 $8,797 $1,403,859
164 $12,411 $3,637 $8,774 $1,400,223
165 $12,411 $3,660 $8,751 $1,396,563
166 $12,411 $3,682 $8,729 $1,392,881
167 $12,411 $3,706 $8,706 $1,389,175
168 $12,411 $3,729 $8,682 $1,385,446
169 $12,411 $3,752 $8,659 $1,381,694
170 $12,411 $3,775 $8,636 $1,377,919
171 $12,411 $3,799 $8,612 $1,374,120
172 $12,411 $3,823 $8,588 $1,370,297
173 $12,411 $3,847 $8,564 $1,366,451
174 $12,411 $3,871 $8,540 $1,362,580
175 $12,411 $3,895 $8,516 $1,358,685
176 $12,411 $3,919 $8,492 $1,354,766
177 $12,411 $3,944 $8,467 $1,350,822
178 $12,411 $3,968 $8,443 $1,346,854
179 $12,411 $3,993 $8,418 $1,342,861
180 $12,411 $4,018 $8,393 $1,338,842
181 $12,411 $4,043 $8,368 $1,334,799
182 $12,411 $4,069 $8,343 $1,330,731
183 $12,411 $4,094 $8,317 $1,326,637
184 $12,411 $4,120 $8,291 $1,322,517
185 $12,411 $4,145 $8,266 $1,318,372
186 $12,411 $4,171 $8,240 $1,314,201
187 $12,411 $4,197 $8,214 $1,310,004
188 $12,411 $4,223 $8,188 $1,305,780
189 $12,411 $4,250 $8,161 $1,301,530
190 $12,411 $4,276 $8,135 $1,297,254
191 $12,411 $4,303 $8,108 $1,292,951
192 $12,411 $4,330 $8,081 $1,288,621
193 $12,411 $4,357 $8,054 $1,284,263
194 $12,411 $4,384 $8,027 $1,279,879
195 $12,411 $4,412 $7,999 $1,275,467
196 $12,411 $4,439 $7,972 $1,271,028
197 $12,411 $4,467 $7,944 $1,266,561
198 $12,411 $4,495 $7,916 $1,262,066
199 $12,411 $4,523 $7,888 $1,257,543
200 $12,411 $4,551 $7,860 $1,252,991
201 $12,411 $4,580 $7,831 $1,248,412
202 $12,411 $4,608 $7,803 $1,243,803
203 $12,411 $4,637 $7,774 $1,239,166
204 $12,411 $4,666 $7,745 $1,234,500
205 $12,411 $4,695 $7,716 $1,229,804
206 $12,411 $4,725 $7,686 $1,225,080
207 $12,411 $4,754 $7,657 $1,220,325
208 $12,411 $4,784 $7,627 $1,215,541
209 $12,411 $4,814 $7,597 $1,210,728
210 $12,411 $4,844 $7,567 $1,205,884
211 $12,411 $4,874 $7,537 $1,201,009
212 $12,411 $4,905 $7,506 $1,196,105
213 $12,411 $4,935 $7,476 $1,191,169
214 $12,411 $4,966 $7,445 $1,186,203
215 $12,411 $4,997 $7,414 $1,181,206
216 $12,411 $5,028 $7,383 $1,176,178
217 $12,411 $5,060 $7,351 $1,171,118
218 $12,411 $5,092 $7,319 $1,166,026
219 $12,411 $5,123 $7,288 $1,160,903
220 $12,411 $5,155 $7,256 $1,155,747
221 $12,411 $5,188 $7,223 $1,150,560
222 $12,411 $5,220 $7,191 $1,145,340
223 $12,411 $5,253 $7,158 $1,140,087
224 $12,411 $5,285 $7,126 $1,134,802
225 $12,411 $5,318 $7,093 $1,129,483
226 $12,411 $5,352 $7,059 $1,124,132
227 $12,411 $5,385 $7,026 $1,118,746
228 $12,411 $5,419 $6,992 $1,113,328
229 $12,411 $5,453 $6,958 $1,107,875
230 $12,411 $5,487 $6,924 $1,102,388
231 $12,411 $5,521 $6,890 $1,096,867
232 $12,411 $5,556 $6,855 $1,091,311
233 $12,411 $5,590 $6,821 $1,085,721
234 $12,411 $5,625 $6,786 $1,080,096
235 $12,411 $5,660 $6,751 $1,074,435
236 $12,411 $5,696 $6,715 $1,068,740
237 $12,411 $5,731 $6,680 $1,063,008
238 $12,411 $5,767 $6,644 $1,057,241
239 $12,411 $5,803 $6,608 $1,051,438
240 $12,411 $5,840 $6,571 $1,045,598
241 $12,411 $5,876 $6,535 $1,039,722
242 $12,411 $5,913 $6,498 $1,033,810
243 $12,411 $5,950 $6,461 $1,027,860
244 $12,411 $5,987 $6,424 $1,021,873
245 $12,411 $6,024 $6,387 $1,015,849
246 $12,411 $6,062 $6,349 $1,009,787
247 $12,411 $6,100 $6,311 $1,003,687
248 $12,411 $6,138 $6,273 $997,549
249 $12,411 $6,176 $6,235 $991,373
250 $12,411 $6,215 $6,196 $985,158
251 $12,411 $6,254 $6,157 $978,904
252 $12,411 $6,293 $6,118 $972,611
253 $12,411 $6,332 $6,079 $966,279
254 $12,411 $6,372 $6,039 $959,907
255 $12,411 $6,412 $5,999 $953,496
256 $12,411 $6,452 $5,959 $947,044
257 $12,411 $6,492 $5,919 $940,552
258 $12,411 $6,533 $5,878 $934,019
259 $12,411 $6,573 $5,838 $927,446
260 $12,411 $6,614 $5,797 $920,832
261 $12,411 $6,656 $5,755 $914,176
262 $12,411 $6,697 $5,714 $907,478
263 $12,411 $6,739 $5,672 $900,739
264 $12,411 $6,781 $5,630 $893,958
265 $12,411 $6,824 $5,587 $887,134
266 $12,411 $6,866 $5,545 $880,268
267 $12,411 $6,909 $5,502 $873,358
268 $12,411 $6,953 $5,458 $866,406
269 $12,411 $6,996 $5,415 $859,410
270 $12,411 $7,040 $5,371 $852,370
271 $12,411 $7,084 $5,327 $845,286
272 $12,411 $7,128 $5,283 $838,158
273 $12,411 $7,173 $5,238 $830,986
274 $12,411 $7,217 $5,194 $823,769
275 $12,411 $7,262 $5,149 $816,506
276 $12,411 $7,308 $5,103 $809,198
277 $12,411 $7,354 $5,057 $801,845
278 $12,411 $7,399 $5,012 $794,445
279 $12,411 $7,446 $4,965 $787,000
280 $12,411 $7,492 $4,919 $779,507
281 $12,411 $7,539 $4,872 $771,968
282 $12,411 $7,586 $4,825 $764,382
283 $12,411 $7,634 $4,777 $756,748
284 $12,411 $7,681 $4,730 $749,067
285 $12,411 $7,729 $4,682 $741,338
286 $12,411 $7,778 $4,633 $733,560
287 $12,411 $7,826 $4,585 $725,734
288 $12,411 $7,875 $4,536 $717,859
289 $12,411 $7,924 $4,487 $709,934
290 $12,411 $7,974 $4,437 $701,960
291 $12,411 $8,024 $4,387 $693,937
292 $12,411 $8,074 $4,337 $685,863
293 $12,411 $8,124 $4,287 $677,738
294 $12,411 $8,175 $4,236 $669,563
295 $12,411 $8,226 $4,185 $661,337
296 $12,411 $8,278 $4,133 $653,059
297 $12,411 $8,329 $4,082 $644,730
298 $12,411 $8,381 $4,030 $636,349
299 $12,411 $8,434 $3,977 $627,915
300 $12,411 $8,487 $3,924 $619,428
301 $12,411 $8,540 $3,871 $610,889
302 $12,411 $8,593 $3,818 $602,296
303 $12,411 $8,647 $3,764 $593,649
304 $12,411 $8,701 $3,710 $584,948
305 $12,411 $8,755 $3,656 $576,193
306 $12,411 $8,810 $3,601 $567,384
307 $12,411 $8,865 $3,546 $558,519
308 $12,411 $8,920 $3,491 $549,598
309 $12,411 $8,976 $3,435 $540,622
310 $12,411 $9,032 $3,379 $531,590
311 $12,411 $9,089 $3,322 $522,502
312 $12,411 $9,145 $3,266 $513,356
313 $12,411 $9,203 $3,208 $504,154
314 $12,411 $9,260 $3,151 $494,894
315 $12,411 $9,318 $3,093 $485,576
316 $12,411 $9,376 $3,035 $476,200
317 $12,411 $9,435 $2,976 $466,765
318 $12,411 $9,494 $2,917 $457,271
319 $12,411 $9,553 $2,858 $447,718
320 $12,411 $9,613 $2,798 $438,106
321 $12,411 $9,673 $2,738 $428,433
322 $12,411 $9,733 $2,678 $418,699
323 $12,411 $9,794 $2,617 $408,905
324 $12,411 $9,855 $2,556 $399,050
325 $12,411 $9,917 $2,494 $389,133
326 $12,411 $9,979 $2,432 $379,154
327 $12,411 $10,041 $2,370 $369,113
328 $12,411 $10,104 $2,307 $359,009
329 $12,411 $10,167 $2,244 $348,842
330 $12,411 $10,231 $2,180 $338,611
331 $12,411 $10,295 $2,116 $328,316
332 $12,411 $10,359 $2,052 $317,957
333 $12,411 $10,424 $1,987 $307,533
334 $12,411 $10,489 $1,922 $297,044
335 $12,411 $10,554 $1,857 $286,490
336 $12,411 $10,620 $1,791 $275,869
337 $12,411 $10,687 $1,724 $265,183
338 $12,411 $10,754 $1,657 $254,429
339 $12,411 $10,821 $1,590 $243,608
340 $12,411 $10,888 $1,523 $232,720
341 $12,411 $10,957 $1,455 $221,763
342 $12,411 $11,025 $1,386 $210,738
343 $12,411 $11,094 $1,317 $199,644
344 $12,411 $11,163 $1,248 $188,481
345 $12,411 $11,233 $1,178 $177,248
346 $12,411 $11,303 $1,108 $165,945
347 $12,411 $11,374 $1,037 $154,571
348 $12,411 $11,445 $966 $143,126
349 $12,411 $11,516 $895 $131,610
350 $12,411 $11,588 $823 $120,021
351 $12,411 $11,661 $750 $108,360
352 $12,411 $11,734 $677 $96,627
353 $12,411 $11,807 $604 $84,820
354 $12,411 $11,881 $530 $72,939
355 $12,411 $11,955 $456 $60,984
356 $12,411 $12,030 $381 $48,954
357 $12,411 $12,105 $306 $36,849
358 $12,411 $12,181 $230 $24,668
359 $12,411 $12,257 $154 $12,411
360 $12,411 $12,333 $78 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Douglas Miller an agent of . Lic #01435495


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 11, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi