3681 3681 Cranford Ave, Riverside, CA 92507 | For Sale

Back to Search    

For Sale $18,100,000

$18,100,000
  • Not Rated
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 96,268 Sq Ft

Description

This Property is being sold as a 3 property, 138 Unit Total Portfolio. 88 Units at 3681 Cranford Ave, Riverside, 25 Units at 1480 7th St, Riverside, and 25 Units at 25678 Prospect Ave, Loma Linda.



University Gardens (88 units) is located in the robust rental market of Riverside, California. Built in 1965 the property consist of approximately 67,000 of rentable square feet and is in good condition since the current ownership has made several recent significant renovations to the interiors & exteriors. The balanced unit mix consists of 2 Bedroom, 1 Bedroom & Studio units. The property is situated on approximately 2.2 acres of land that include tuck under parking, carports, open on-site parking in addition to the street parking. The property is also separately metered for gas and electric with a community laundry rooms, pools & rental office. Select units have been tastefully remodeled with new flooring, windows, cabinets, stove, microwave, countertops, sink, toilet, vanity, shower, AC, recessed lighting, and ceiling fans throughout. Most of the “heavy lifting” is complete and should appeal to an investor looking for a turnkey asset surrounded by tremendous job opportunity.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $18,100,000
Property Type Condo/Co-Op
Usable Sqft Unknown
Number of Stories 3 stories
Parking Spots 0 spots
Year Built 1965
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 250170037
MLS # OC24232711
Property ID 321054536
Lot Sqft 96,268
Zoning Unknown
Total Units 88
Days on Market 134
Original List Price $18,100,000
Date Updated December 23, 2024
Date Created November 11, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$126,725
per month
CanvasJS.com
Estimated payment $126,725 /mo
Loan amount $18,100,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$126,725
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $27,460,645 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $126,558 $13,433 $113,125 $18,086,567
2 $126,558 $13,517 $113,041 $18,073,050
3 $126,558 $13,601 $112,957 $18,059,449
4 $126,558 $13,686 $112,872 $18,045,762
5 $126,558 $13,772 $112,786 $18,031,990
6 $126,558 $13,858 $112,700 $18,018,132
7 $126,558 $13,945 $112,613 $18,004,187
8 $126,558 $14,032 $112,526 $17,990,156
9 $126,558 $14,120 $112,438 $17,976,036
10 $126,558 $14,208 $112,350 $17,961,828
11 $126,558 $14,297 $112,261 $17,947,532
12 $126,558 $14,386 $112,172 $17,933,146
13 $126,558 $14,476 $112,082 $17,918,670
14 $126,558 $14,566 $111,992 $17,904,104
15 $126,558 $14,657 $111,901 $17,889,446
16 $126,558 $14,749 $111,809 $17,874,697
17 $126,558 $14,841 $111,717 $17,859,856
18 $126,558 $14,934 $111,624 $17,844,922
19 $126,558 $15,027 $111,531 $17,829,895
20 $126,558 $15,121 $111,437 $17,814,774
21 $126,558 $15,216 $111,342 $17,799,558
22 $126,558 $15,311 $111,247 $17,784,247
23 $126,558 $15,406 $111,152 $17,768,841
24 $126,558 $15,503 $111,055 $17,753,338
25 $126,558 $15,600 $110,958 $17,737,739
26 $126,558 $15,697 $110,861 $17,722,042
27 $126,558 $15,795 $110,763 $17,706,246
28 $126,558 $15,894 $110,664 $17,690,352
29 $126,558 $15,993 $110,565 $17,674,359
30 $126,558 $16,093 $110,465 $17,658,266
31 $126,558 $16,194 $110,364 $17,642,072
32 $126,558 $16,295 $110,263 $17,625,777
33 $126,558 $16,397 $110,161 $17,609,380
34 $126,558 $16,499 $110,059 $17,592,881
35 $126,558 $16,603 $109,956 $17,576,278
36 $126,558 $16,706 $109,852 $17,559,572
37 $126,558 $16,811 $109,747 $17,542,761
38 $126,558 $16,916 $109,642 $17,525,845
39 $126,558 $17,021 $109,537 $17,508,824
40 $126,558 $17,128 $109,430 $17,491,696
41 $126,558 $17,235 $109,323 $17,474,461
42 $126,558 $17,343 $109,215 $17,457,119
43 $126,558 $17,451 $109,107 $17,439,668
44 $126,558 $17,560 $108,998 $17,422,107
45 $126,558 $17,670 $108,888 $17,404,438
46 $126,558 $17,780 $108,778 $17,386,657
47 $126,558 $17,891 $108,667 $17,368,766
48 $126,558 $18,003 $108,555 $17,350,763
49 $126,558 $18,116 $108,442 $17,332,647
50 $126,558 $18,229 $108,329 $17,314,418
51 $126,558 $18,343 $108,215 $17,296,075
52 $126,558 $18,458 $108,100 $17,277,618
53 $126,558 $18,573 $107,985 $17,259,045
54 $126,558 $18,689 $107,869 $17,240,356
55 $126,558 $18,806 $107,752 $17,221,550
56 $126,558 $18,923 $107,635 $17,202,627
57 $126,558 $19,042 $107,516 $17,183,585
58 $126,558 $19,161 $107,397 $17,164,425
59 $126,558 $19,280 $107,278 $17,145,144
60 $126,558 $19,401 $107,157 $17,125,743
61 $126,558 $19,522 $107,036 $17,106,221
62 $126,558 $19,644 $106,914 $17,086,577
63 $126,558 $19,767 $106,791 $17,066,810
64 $126,558 $19,890 $106,668 $17,046,920
65 $126,558 $20,015 $106,543 $17,026,905
66 $126,558 $20,140 $106,418 $17,006,765
67 $126,558 $20,266 $106,292 $16,986,500
68 $126,558 $20,392 $106,166 $16,966,107
69 $126,558 $20,520 $106,038 $16,945,587
70 $126,558 $20,648 $105,910 $16,924,939
71 $126,558 $20,777 $105,781 $16,904,162
72 $126,558 $20,907 $105,651 $16,883,255
73 $126,558 $21,038 $105,520 $16,862,217
74 $126,558 $21,169 $105,389 $16,841,048
75 $126,558 $21,301 $105,257 $16,819,747
76 $126,558 $21,435 $105,123 $16,798,312
77 $126,558 $21,569 $104,989 $16,776,744
78 $126,558 $21,703 $104,855 $16,755,040
79 $126,558 $21,839 $104,719 $16,733,201
80 $126,558 $21,975 $104,583 $16,711,226
81 $126,558 $22,113 $104,445 $16,689,113
82 $126,558 $22,251 $104,307 $16,666,862
83 $126,558 $22,390 $104,168 $16,644,472
84 $126,558 $22,530 $104,028 $16,621,942
85 $126,558 $22,671 $103,887 $16,599,271
86 $126,558 $22,813 $103,745 $16,576,458
87 $126,558 $22,955 $103,603 $16,553,503
88 $126,558 $23,099 $103,459 $16,530,405
89 $126,558 $23,243 $103,315 $16,507,162
90 $126,558 $23,388 $103,170 $16,483,773
91 $126,558 $23,534 $103,024 $16,460,239
92 $126,558 $23,682 $102,876 $16,436,558
93 $126,558 $23,830 $102,728 $16,412,728
94 $126,558 $23,978 $102,580 $16,388,750
95 $126,558 $24,128 $102,430 $16,364,621
96 $126,558 $24,279 $102,279 $16,340,342
97 $126,558 $24,431 $102,127 $16,315,911
98 $126,558 $24,584 $101,974 $16,291,328
99 $126,558 $24,737 $101,821 $16,266,591
100 $126,558 $24,892 $101,666 $16,241,699
101 $126,558 $25,047 $101,511 $16,216,651
102 $126,558 $25,204 $101,354 $16,191,447
103 $126,558 $25,361 $101,197 $16,166,086
104 $126,558 $25,520 $101,038 $16,140,566
105 $126,558 $25,679 $100,879 $16,114,887
106 $126,558 $25,840 $100,718 $16,089,047
107 $126,558 $26,001 $100,557 $16,063,045
108 $126,558 $26,164 $100,394 $16,036,881
109 $126,558 $26,327 $100,231 $16,010,554
110 $126,558 $26,492 $100,066 $15,984,062
111 $126,558 $26,658 $99,900 $15,957,404
112 $126,558 $26,824 $99,734 $15,930,580
113 $126,558 $26,992 $99,566 $15,903,588
114 $126,558 $27,161 $99,397 $15,876,427
115 $126,558 $27,330 $99,228 $15,849,097
116 $126,558 $27,501 $99,057 $15,821,596
117 $126,558 $27,673 $98,885 $15,793,923
118 $126,558 $27,846 $98,712 $15,766,077
119 $126,558 $28,020 $98,538 $15,738,057
120 $126,558 $28,195 $98,363 $15,709,862
121 $126,558 $28,371 $98,187 $15,681,490
122 $126,558 $28,549 $98,009 $15,652,942
123 $126,558 $28,727 $97,831 $15,624,215
124 $126,558 $28,907 $97,651 $15,595,308
125 $126,558 $29,087 $97,471 $15,566,221
126 $126,558 $29,269 $97,289 $15,536,951
127 $126,558 $29,452 $97,106 $15,507,499
128 $126,558 $29,636 $96,922 $15,477,863
129 $126,558 $29,821 $96,737 $15,448,042
130 $126,558 $30,008 $96,550 $15,418,034
131 $126,558 $30,195 $96,363 $15,387,839
132 $126,558 $30,384 $96,174 $15,357,455
133 $126,558 $30,574 $95,984 $15,326,881
134 $126,558 $30,765 $95,793 $15,296,116
135 $126,558 $30,957 $95,601 $15,265,159
136 $126,558 $31,151 $95,407 $15,234,008
137 $126,558 $31,345 $95,213 $15,202,662
138 $126,558 $31,541 $95,017 $15,171,121
139 $126,558 $31,738 $94,820 $15,139,383
140 $126,558 $31,937 $94,621 $15,107,446
141 $126,558 $32,136 $94,422 $15,075,309
142 $126,558 $32,337 $94,221 $15,042,972
143 $126,558 $32,539 $94,019 $15,010,433
144 $126,558 $32,743 $93,815 $14,977,690
145 $126,558 $32,947 $93,611 $14,944,742
146 $126,558 $33,153 $93,405 $14,911,589
147 $126,558 $33,361 $93,197 $14,878,228
148 $126,558 $33,569 $92,989 $14,844,659
149 $126,558 $33,779 $92,779 $14,810,880
150 $126,558 $33,990 $92,568 $14,776,890
151 $126,558 $34,202 $92,356 $14,742,688
152 $126,558 $34,416 $92,142 $14,708,272
153 $126,558 $34,631 $91,927 $14,673,640
154 $126,558 $34,848 $91,710 $14,638,793
155 $126,558 $35,066 $91,492 $14,603,727
156 $126,558 $35,285 $91,273 $14,568,442
157 $126,558 $35,505 $91,053 $14,532,937
158 $126,558 $35,727 $90,831 $14,497,210
159 $126,558 $35,950 $90,608 $14,461,260
160 $126,558 $36,175 $90,383 $14,425,085
161 $126,558 $36,401 $90,157 $14,388,683
162 $126,558 $36,629 $89,929 $14,352,055
163 $126,558 $36,858 $89,700 $14,315,197
164 $126,558 $37,088 $89,470 $14,278,109
165 $126,558 $37,320 $89,238 $14,240,789
166 $126,558 $37,553 $89,005 $14,203,236
167 $126,558 $37,788 $88,770 $14,165,448
168 $126,558 $38,024 $88,534 $14,127,424
169 $126,558 $38,262 $88,296 $14,089,163
170 $126,558 $38,501 $88,057 $14,050,662
171 $126,558 $38,741 $87,817 $14,011,921
172 $126,558 $38,984 $87,575 $13,972,937
173 $126,558 $39,227 $87,331 $13,933,710
174 $126,558 $39,472 $87,086 $13,894,238
175 $126,558 $39,719 $86,839 $13,854,519
176 $126,558 $39,967 $86,591 $13,814,551
177 $126,558 $40,217 $86,341 $13,774,334
178 $126,558 $40,468 $86,090 $13,733,866
179 $126,558 $40,721 $85,837 $13,693,145
180 $126,558 $40,976 $85,582 $13,652,169
181 $126,558 $41,232 $85,326 $13,610,937
182 $126,558 $41,490 $85,068 $13,569,447
183 $126,558 $41,749 $84,809 $13,527,698
184 $126,558 $42,010 $84,548 $13,485,688
185 $126,558 $42,272 $84,286 $13,443,416
186 $126,558 $42,537 $84,021 $13,400,879
187 $126,558 $42,803 $83,755 $13,358,077
188 $126,558 $43,070 $83,488 $13,315,007
189 $126,558 $43,339 $83,219 $13,271,667
190 $126,558 $43,610 $82,948 $13,228,057
191 $126,558 $43,883 $82,675 $13,184,175
192 $126,558 $44,157 $82,401 $13,140,018
193 $126,558 $44,433 $82,125 $13,095,585
194 $126,558 $44,711 $81,847 $13,050,874
195 $126,558 $44,990 $81,568 $13,005,884
196 $126,558 $45,271 $81,287 $12,960,613
197 $126,558 $45,554 $81,004 $12,915,059
198 $126,558 $45,839 $80,719 $12,869,220
199 $126,558 $46,125 $80,433 $12,823,095
200 $126,558 $46,414 $80,144 $12,776,681
201 $126,558 $46,704 $79,854 $12,729,977
202 $126,558 $46,996 $79,562 $12,682,982
203 $126,558 $47,289 $79,269 $12,635,692
204 $126,558 $47,585 $78,973 $12,588,107
205 $126,558 $47,882 $78,676 $12,540,225
206 $126,558 $48,182 $78,376 $12,492,043
207 $126,558 $48,483 $78,075 $12,443,561
208 $126,558 $48,786 $77,772 $12,394,775
209 $126,558 $49,091 $77,467 $12,345,684
210 $126,558 $49,397 $77,161 $12,296,287
211 $126,558 $49,706 $76,852 $12,246,581
212 $126,558 $50,017 $76,541 $12,196,564
213 $126,558 $50,329 $76,229 $12,146,234
214 $126,558 $50,644 $75,914 $12,095,590
215 $126,558 $50,961 $75,597 $12,044,630
216 $126,558 $51,279 $75,279 $11,993,351
217 $126,558 $51,600 $74,958 $11,941,751
218 $126,558 $51,922 $74,636 $11,889,829
219 $126,558 $52,247 $74,311 $11,837,582
220 $126,558 $52,573 $73,985 $11,785,009
221 $126,558 $52,902 $73,656 $11,732,108
222 $126,558 $53,232 $73,326 $11,678,875
223 $126,558 $53,565 $72,993 $11,625,310
224 $126,558 $53,900 $72,658 $11,571,410
225 $126,558 $54,237 $72,321 $11,517,174
226 $126,558 $54,576 $71,982 $11,462,598
227 $126,558 $54,917 $71,641 $11,407,681
228 $126,558 $55,260 $71,298 $11,352,421
229 $126,558 $55,605 $70,953 $11,296,816
230 $126,558 $55,953 $70,605 $11,240,863
231 $126,558 $56,303 $70,255 $11,184,560
232 $126,558 $56,655 $69,904 $11,127,906
233 $126,558 $57,009 $69,549 $11,070,897
234 $126,558 $57,365 $69,193 $11,013,532
235 $126,558 $57,723 $68,835 $10,955,809
236 $126,558 $58,084 $68,474 $10,897,725
237 $126,558 $58,447 $68,111 $10,839,278
238 $126,558 $58,813 $67,745 $10,780,465
239 $126,558 $59,180 $67,378 $10,721,285
240 $126,558 $59,550 $67,008 $10,661,735
241 $126,558 $59,922 $66,636 $10,601,813
242 $126,558 $60,297 $66,261 $10,541,516
243 $126,558 $60,674 $65,884 $10,480,843
244 $126,558 $61,053 $65,505 $10,419,790
245 $126,558 $61,434 $65,124 $10,358,356
246 $126,558 $61,818 $64,740 $10,296,537
247 $126,558 $62,205 $64,353 $10,234,333
248 $126,558 $62,593 $63,965 $10,171,739
249 $126,558 $62,985 $63,573 $10,108,755
250 $126,558 $63,378 $63,180 $10,045,376
251 $126,558 $63,774 $62,784 $9,981,602
252 $126,558 $64,173 $62,385 $9,917,429
253 $126,558 $64,574 $61,984 $9,852,855
254 $126,558 $64,978 $61,580 $9,787,877
255 $126,558 $65,384 $61,174 $9,722,494
256 $126,558 $65,792 $60,766 $9,656,701
257 $126,558 $66,204 $60,354 $9,590,498
258 $126,558 $66,617 $59,941 $9,523,880
259 $126,558 $67,034 $59,524 $9,456,846
260 $126,558 $67,453 $59,105 $9,389,394
261 $126,558 $67,874 $58,684 $9,321,519
262 $126,558 $68,299 $58,260 $9,253,221
263 $126,558 $68,725 $57,833 $9,184,496
264 $126,558 $69,155 $57,403 $9,115,341
265 $126,558 $69,587 $56,971 $9,045,753
266 $126,558 $70,022 $56,536 $8,975,731
267 $126,558 $70,460 $56,098 $8,905,272
268 $126,558 $70,900 $55,658 $8,834,372
269 $126,558 $71,343 $55,215 $8,763,029
270 $126,558 $71,789 $54,769 $8,691,239
271 $126,558 $72,238 $54,320 $8,619,002
272 $126,558 $72,689 $53,869 $8,546,312
273 $126,558 $73,144 $53,414 $8,473,169
274 $126,558 $73,601 $52,957 $8,399,568
275 $126,558 $74,061 $52,497 $8,325,508
276 $126,558 $74,524 $52,034 $8,250,984
277 $126,558 $74,989 $51,569 $8,175,995
278 $126,558 $75,458 $51,100 $8,100,537
279 $126,558 $75,930 $50,628 $8,024,607
280 $126,558 $76,404 $50,154 $7,948,203
281 $126,558 $76,882 $49,676 $7,871,321
282 $126,558 $77,362 $49,196 $7,793,959
283 $126,558 $77,846 $48,712 $7,716,113
284 $126,558 $78,332 $48,226 $7,637,781
285 $126,558 $78,822 $47,736 $7,558,959
286 $126,558 $79,315 $47,243 $7,479,644
287 $126,558 $79,810 $46,748 $7,399,834
288 $126,558 $80,309 $46,249 $7,319,525
289 $126,558 $80,811 $45,747 $7,238,714
290 $126,558 $81,316 $45,242 $7,157,398
291 $126,558 $81,824 $44,734 $7,075,574
292 $126,558 $82,336 $44,222 $6,993,238
293 $126,558 $82,850 $43,708 $6,910,388
294 $126,558 $83,368 $43,190 $6,827,020
295 $126,558 $83,889 $42,669 $6,743,131
296 $126,558 $84,413 $42,145 $6,658,717
297 $126,558 $84,941 $41,617 $6,573,776
298 $126,558 $85,472 $41,086 $6,488,304
299 $126,558 $86,006 $40,552 $6,402,298
300 $126,558 $86,544 $40,014 $6,315,755
301 $126,558 $87,085 $39,473 $6,228,670
302 $126,558 $87,629 $38,929 $6,141,041
303 $126,558 $88,176 $38,382 $6,052,865
304 $126,558 $88,728 $37,830 $5,964,137
305 $126,558 $89,282 $37,276 $5,874,855
306 $126,558 $89,840 $36,718 $5,785,015
307 $126,558 $90,402 $36,156 $5,694,613
308 $126,558 $90,967 $35,591 $5,603,647
309 $126,558 $91,535 $35,023 $5,512,111
310 $126,558 $92,107 $34,451 $5,420,004
311 $126,558 $92,683 $33,875 $5,327,321
312 $126,558 $93,262 $33,296 $5,234,059
313 $126,558 $93,845 $32,713 $5,140,214
314 $126,558 $94,432 $32,126 $5,045,782
315 $126,558 $95,022 $31,536 $4,950,760
316 $126,558 $95,616 $30,942 $4,855,144
317 $126,558 $96,213 $30,345 $4,758,931
318 $126,558 $96,815 $29,743 $4,662,116
319 $126,558 $97,420 $29,138 $4,564,697
320 $126,558 $98,029 $28,529 $4,466,668
321 $126,558 $98,641 $27,917 $4,368,027
322 $126,558 $99,258 $27,300 $4,268,769
323 $126,558 $99,878 $26,680 $4,168,891
324 $126,558 $100,502 $26,056 $4,068,388
325 $126,558 $101,131 $25,427 $3,967,258
326 $126,558 $101,763 $24,795 $3,865,495
327 $126,558 $102,399 $24,159 $3,763,096
328 $126,558 $103,039 $23,519 $3,660,058
329 $126,558 $103,683 $22,875 $3,556,375
330 $126,558 $104,331 $22,227 $3,452,044
331 $126,558 $104,983 $21,575 $3,347,062
332 $126,558 $105,639 $20,919 $3,241,423
333 $126,558 $106,299 $20,259 $3,135,124
334 $126,558 $106,963 $19,595 $3,028,160
335 $126,558 $107,632 $18,926 $2,920,528
336 $126,558 $108,305 $18,253 $2,812,223
337 $126,558 $108,982 $17,576 $2,703,242
338 $126,558 $109,663 $16,895 $2,593,579
339 $126,558 $110,348 $16,210 $2,483,231
340 $126,558 $111,038 $15,520 $2,372,193
341 $126,558 $111,732 $14,826 $2,260,461
342 $126,558 $112,430 $14,128 $2,148,031
343 $126,558 $113,133 $13,425 $2,034,898
344 $126,558 $113,840 $12,718 $1,921,059
345 $126,558 $114,551 $12,007 $1,806,507
346 $126,558 $115,267 $11,291 $1,691,240
347 $126,558 $115,988 $10,570 $1,575,252
348 $126,558 $116,713 $9,845 $1,458,539
349 $126,558 $117,442 $9,116 $1,341,097
350 $126,558 $118,176 $8,382 $1,222,921
351 $126,558 $118,915 $7,643 $1,104,006
352 $126,558 $119,658 $6,900 $984,348
353 $126,558 $120,406 $6,152 $863,943
354 $126,558 $121,158 $5,400 $742,784
355 $126,558 $121,916 $4,642 $620,869
356 $126,558 $122,678 $3,880 $498,191
357 $126,558 $123,444 $3,114 $374,747
358 $126,558 $124,216 $2,342 $250,531
359 $126,558 $124,992 $1,566 $125,539
360 $126,558 $125,773 $785 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Mark Bridge an agent of . Lic #01316702


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of December 23, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi