312 Forest Hills Dr, Rancho Mirage, CA 92270 | For Sale

Back to Search    
  • 312 Forest Hills Dr

312 Forest Hills Dr

Rancho Mirage, CA, 92270

For Sale $535,000 ($334.38 per Sq Ft)

$535,000 ($334.38 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,600 Sq Ft
  • 1,500 Sq Ft

Description

Beautifully upgraded and furnished, the extended Tennis Villa with 2 Bedrooms, 2 Baths and Office/Den features a quiet and private ambiance, surrounded by lovely greenbelts, mature landscaping and mountain views. Move in READY! Spacious Gathering Room features beautiful furnishings for entertaining and dining, with vaulted ceilings, fireplace, built in shelving, 65'' Smart TV, recessed lighting and Wet Bar with Beverage Refrigerator. Well appointed Granite Slab Kitchen features Gas Stove and Oven, Refrigerator, Butcher Block Prep area and abundance of storage space. Primary Bedroom features a fireplace, vaulted ceilings, recessed lighting, his and her closets, his and her separate vanities and custom glass enclosed walk in shower. Guest Bedroom is spacious and includes vaulted ceilings, walk in closet, sliding doors and a rare, second window overlooking a greenbelt and mature landscaping. Extra large extended patio off the gathering room features an alumawood cover, and by the entry, a lovely shaded front courtyard perfect for morning coffee. Laundry room includes Washer and Dryer. New additions: Tankless water heater, electrical wiring and switches, beds and ceiling fans. Detached 2 Car garage is a short walk from the condo. HOA includes Spectrum cable tv, wifi and 2 DVR's, common area landscaping, building painting, roof and stucco maintenance, trash, 4 pools and 4 spas, and street paving. Land Lease extended to 2121. For investors: Season Rent was $8500 per month

  • 312 Forest Hills Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $535,000
Property Type Condo/Co-Op
Usable Sqft 1,600
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 1980
Last Sold Unknown
Sold Price Unknown
HOA Fees: $811
Association Name: MH Racquet Club Estates #3
Association Amenities: Controlled Access,Maintenance Grounds,Management,Security,Trash,Cable TV, Sewer
APN # 009605536
MLS # 219120833DA
Property ID 321093130
Lot Sqft 1,500
Zoning Unknown
Days on Market 118
Original List Price $542,500
Applicances Dishwasher,Disposal,Gas Oven,Gas Range,Microwave,Refrigerator,Range Hood,Tankless Water Heater%
Date Updated February 06, 2025
Date Created December 02, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$3,908
per month
CanvasJS.com
Estimated payment $3,908 /mo
Loan amount $535,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,908
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $811,487 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,741 $397 $3,344 $534,603
2 $3,741 $400 $3,341 $534,203
3 $3,741 $402 $3,339 $533,801
4 $3,741 $405 $3,336 $533,396
5 $3,741 $407 $3,334 $532,989
6 $3,741 $410 $3,331 $532,579
7 $3,741 $412 $3,329 $532,167
8 $3,741 $415 $3,326 $531,752
9 $3,741 $418 $3,323 $531,334
10 $3,741 $420 $3,321 $530,914
11 $3,741 $423 $3,318 $530,491
12 $3,741 $425 $3,316 $530,066
13 $3,741 $428 $3,313 $529,638
14 $3,741 $431 $3,310 $529,207
15 $3,741 $433 $3,308 $528,773
16 $3,741 $436 $3,305 $528,337
17 $3,741 $439 $3,302 $527,898
18 $3,741 $442 $3,299 $527,457
19 $3,741 $444 $3,297 $527,012
20 $3,741 $447 $3,294 $526,565
21 $3,741 $450 $3,291 $526,115
22 $3,741 $453 $3,288 $525,662
23 $3,741 $456 $3,285 $525,207
24 $3,741 $458 $3,283 $524,748
25 $3,741 $461 $3,280 $524,287
26 $3,741 $464 $3,277 $523,823
27 $3,741 $467 $3,274 $523,356
28 $3,741 $470 $3,271 $522,886
29 $3,741 $473 $3,268 $522,413
30 $3,741 $476 $3,265 $521,937
31 $3,741 $479 $3,262 $521,458
32 $3,741 $482 $3,259 $520,976
33 $3,741 $485 $3,256 $520,491
34 $3,741 $488 $3,253 $520,003
35 $3,741 $491 $3,250 $519,512
36 $3,741 $494 $3,247 $519,018
37 $3,741 $497 $3,244 $518,521
38 $3,741 $500 $3,241 $518,021
39 $3,741 $503 $3,238 $517,517
40 $3,741 $507 $3,234 $517,011
41 $3,741 $510 $3,231 $516,501
42 $3,741 $513 $3,228 $515,988
43 $3,741 $516 $3,225 $515,472
44 $3,741 $519 $3,222 $514,953
45 $3,741 $523 $3,218 $514,430
46 $3,741 $526 $3,215 $513,905
47 $3,741 $529 $3,212 $513,375
48 $3,741 $532 $3,209 $512,843
49 $3,741 $536 $3,205 $512,307
50 $3,741 $539 $3,202 $511,768
51 $3,741 $542 $3,199 $511,226
52 $3,741 $546 $3,195 $510,680
53 $3,741 $549 $3,192 $510,131
54 $3,741 $553 $3,188 $509,578
55 $3,741 $556 $3,185 $509,022
56 $3,741 $560 $3,181 $508,462
57 $3,741 $563 $3,178 $507,899
58 $3,741 $567 $3,174 $507,333
59 $3,741 $570 $3,171 $506,762
60 $3,741 $574 $3,167 $506,189
61 $3,741 $577 $3,164 $505,611
62 $3,741 $581 $3,160 $505,030
63 $3,741 $585 $3,156 $504,446
64 $3,741 $588 $3,153 $503,858
65 $3,741 $592 $3,149 $503,266
66 $3,741 $596 $3,145 $502,670
67 $3,741 $599 $3,142 $502,071
68 $3,741 $603 $3,138 $501,468
69 $3,741 $607 $3,134 $500,861
70 $3,741 $611 $3,130 $500,250
71 $3,741 $614 $3,127 $499,636
72 $3,741 $618 $3,123 $499,018
73 $3,741 $622 $3,119 $498,395
74 $3,741 $626 $3,115 $497,769
75 $3,741 $630 $3,111 $497,139
76 $3,741 $634 $3,107 $496,506
77 $3,741 $638 $3,103 $495,868
78 $3,741 $642 $3,099 $495,226
79 $3,741 $646 $3,095 $494,580
80 $3,741 $650 $3,091 $493,930
81 $3,741 $654 $3,087 $493,276
82 $3,741 $658 $3,083 $492,618
83 $3,741 $662 $3,079 $491,956
84 $3,741 $666 $3,075 $491,290
85 $3,741 $670 $3,071 $490,619
86 $3,741 $675 $3,066 $489,945
87 $3,741 $679 $3,062 $489,266
88 $3,741 $683 $3,058 $488,583
89 $3,741 $687 $3,054 $487,895
90 $3,741 $692 $3,049 $487,204
91 $3,741 $696 $3,045 $486,508
92 $3,741 $700 $3,041 $485,807
93 $3,741 $705 $3,036 $485,103
94 $3,741 $709 $3,032 $484,394
95 $3,741 $714 $3,027 $483,680
96 $3,741 $718 $3,023 $482,962
97 $3,741 $722 $3,019 $482,240
98 $3,741 $727 $3,014 $481,513
99 $3,741 $732 $3,009 $480,781
100 $3,741 $736 $3,005 $480,045
101 $3,741 $741 $3,000 $479,304
102 $3,741 $745 $2,996 $478,559
103 $3,741 $750 $2,991 $477,809
104 $3,741 $755 $2,986 $477,054
105 $3,741 $759 $2,982 $476,295
106 $3,741 $764 $2,977 $475,531
107 $3,741 $769 $2,972 $474,762
108 $3,741 $774 $2,967 $473,988
109 $3,741 $779 $2,962 $473,209
110 $3,741 $783 $2,958 $472,426
111 $3,741 $788 $2,953 $471,638
112 $3,741 $793 $2,948 $470,844
113 $3,741 $798 $2,943 $470,046
114 $3,741 $803 $2,938 $469,243
115 $3,741 $808 $2,933 $468,435
116 $3,741 $813 $2,928 $467,621
117 $3,741 $818 $2,923 $466,803
118 $3,741 $823 $2,918 $465,980
119 $3,741 $829 $2,912 $465,151
120 $3,741 $834 $2,907 $464,317
121 $3,741 $839 $2,902 $463,478
122 $3,741 $844 $2,897 $462,634
123 $3,741 $850 $2,891 $461,784
124 $3,741 $855 $2,886 $460,929
125 $3,741 $860 $2,881 $460,069
126 $3,741 $866 $2,875 $459,204
127 $3,741 $871 $2,870 $458,333
128 $3,741 $876 $2,865 $457,456
129 $3,741 $882 $2,859 $456,574
130 $3,741 $887 $2,854 $455,687
131 $3,741 $893 $2,848 $454,794
132 $3,741 $899 $2,842 $453,895
133 $3,741 $904 $2,837 $452,991
134 $3,741 $910 $2,831 $452,082
135 $3,741 $915 $2,826 $451,166
136 $3,741 $921 $2,820 $450,245
137 $3,741 $927 $2,814 $449,318
138 $3,741 $933 $2,808 $448,385
139 $3,741 $939 $2,802 $447,446
140 $3,741 $944 $2,797 $446,502
141 $3,741 $950 $2,791 $445,552
142 $3,741 $956 $2,785 $444,595
143 $3,741 $962 $2,779 $443,633
144 $3,741 $968 $2,773 $442,665
145 $3,741 $974 $2,767 $441,690
146 $3,741 $980 $2,761 $440,710
147 $3,741 $987 $2,754 $439,723
148 $3,741 $993 $2,748 $438,731
149 $3,741 $999 $2,742 $437,732
150 $3,741 $1,005 $2,736 $436,727
151 $3,741 $1,011 $2,730 $435,715
152 $3,741 $1,018 $2,723 $434,697
153 $3,741 $1,024 $2,717 $433,673
154 $3,741 $1,031 $2,710 $432,643
155 $3,741 $1,037 $2,704 $431,606
156 $3,741 $1,043 $2,698 $430,562
157 $3,741 $1,050 $2,691 $429,512
158 $3,741 $1,057 $2,684 $428,456
159 $3,741 $1,063 $2,678 $427,393
160 $3,741 $1,070 $2,671 $426,323
161 $3,741 $1,076 $2,665 $425,246
162 $3,741 $1,083 $2,658 $424,163
163 $3,741 $1,090 $2,651 $423,073
164 $3,741 $1,097 $2,644 $421,976
165 $3,741 $1,104 $2,637 $420,873
166 $3,741 $1,111 $2,630 $419,762
167 $3,741 $1,117 $2,624 $418,645
168 $3,741 $1,124 $2,617 $417,520
169 $3,741 $1,132 $2,610 $416,389
170 $3,741 $1,139 $2,602 $415,250
171 $3,741 $1,146 $2,595 $414,104
172 $3,741 $1,153 $2,588 $412,952
173 $3,741 $1,160 $2,581 $411,791
174 $3,741 $1,167 $2,574 $410,624
175 $3,741 $1,175 $2,566 $409,450
176 $3,741 $1,182 $2,559 $408,268
177 $3,741 $1,189 $2,552 $407,078
178 $3,741 $1,197 $2,544 $405,882
179 $3,741 $1,204 $2,537 $404,677
180 $3,741 $1,212 $2,529 $403,466
181 $3,741 $1,219 $2,522 $402,246
182 $3,741 $1,227 $2,514 $401,019
183 $3,741 $1,235 $2,506 $399,785
184 $3,741 $1,242 $2,499 $398,542
185 $3,741 $1,250 $2,491 $397,292
186 $3,741 $1,258 $2,483 $396,034
187 $3,741 $1,266 $2,475 $394,768
188 $3,741 $1,274 $2,467 $393,495
189 $3,741 $1,282 $2,459 $392,213
190 $3,741 $1,290 $2,451 $390,923
191 $3,741 $1,298 $2,443 $389,626
192 $3,741 $1,306 $2,435 $388,320
193 $3,741 $1,314 $2,427 $387,006
194 $3,741 $1,322 $2,419 $385,684
195 $3,741 $1,330 $2,411 $384,353
196 $3,741 $1,339 $2,402 $383,014
197 $3,741 $1,347 $2,394 $381,667
198 $3,741 $1,356 $2,385 $380,312
199 $3,741 $1,364 $2,377 $378,948
200 $3,741 $1,373 $2,368 $377,575
201 $3,741 $1,381 $2,360 $376,194
202 $3,741 $1,390 $2,351 $374,804
203 $3,741 $1,398 $2,343 $373,406
204 $3,741 $1,407 $2,334 $371,998
205 $3,741 $1,416 $2,325 $370,582
206 $3,741 $1,425 $2,316 $369,157
207 $3,741 $1,434 $2,307 $367,724
208 $3,741 $1,443 $2,298 $366,281
209 $3,741 $1,452 $2,289 $364,829
210 $3,741 $1,461 $2,280 $363,368
211 $3,741 $1,470 $2,271 $361,898
212 $3,741 $1,479 $2,262 $360,419
213 $3,741 $1,488 $2,253 $358,931
214 $3,741 $1,498 $2,243 $357,433
215 $3,741 $1,507 $2,234 $355,926
216 $3,741 $1,516 $2,225 $354,410
217 $3,741 $1,526 $2,215 $352,884
218 $3,741 $1,535 $2,206 $351,348
219 $3,741 $1,545 $2,196 $349,803
220 $3,741 $1,555 $2,186 $348,249
221 $3,741 $1,564 $2,177 $346,684
222 $3,741 $1,574 $2,167 $345,110
223 $3,741 $1,584 $2,157 $343,526
224 $3,741 $1,594 $2,147 $341,932
225 $3,741 $1,604 $2,137 $340,328
226 $3,741 $1,614 $2,127 $338,714
227 $3,741 $1,624 $2,117 $337,090
228 $3,741 $1,634 $2,107 $335,456
229 $3,741 $1,644 $2,097 $333,811
230 $3,741 $1,655 $2,086 $332,157
231 $3,741 $1,665 $2,076 $330,492
232 $3,741 $1,675 $2,066 $328,816
233 $3,741 $1,686 $2,055 $327,130
234 $3,741 $1,696 $2,045 $325,434
235 $3,741 $1,707 $2,034 $323,727
236 $3,741 $1,718 $2,023 $322,009
237 $3,741 $1,728 $2,013 $320,281
238 $3,741 $1,739 $2,002 $318,541
239 $3,741 $1,750 $1,991 $316,791
240 $3,741 $1,761 $1,980 $315,030
241 $3,741 $1,772 $1,969 $313,258
242 $3,741 $1,783 $1,958 $311,475
243 $3,741 $1,794 $1,947 $309,681
244 $3,741 $1,805 $1,936 $307,875
245 $3,741 $1,817 $1,924 $306,059
246 $3,741 $1,828 $1,913 $304,230
247 $3,741 $1,840 $1,901 $302,391
248 $3,741 $1,851 $1,890 $300,540
249 $3,741 $1,863 $1,878 $298,677
250 $3,741 $1,874 $1,867 $296,803
251 $3,741 $1,886 $1,855 $294,917
252 $3,741 $1,898 $1,843 $293,019
253 $3,741 $1,910 $1,831 $291,110
254 $3,741 $1,922 $1,819 $289,188
255 $3,741 $1,934 $1,807 $287,254
256 $3,741 $1,946 $1,795 $285,309
257 $3,741 $1,958 $1,783 $283,351
258 $3,741 $1,970 $1,771 $281,381
259 $3,741 $1,982 $1,759 $279,398
260 $3,741 $1,995 $1,746 $277,404
261 $3,741 $2,007 $1,734 $275,396
262 $3,741 $2,020 $1,721 $273,377
263 $3,741 $2,032 $1,709 $271,344
264 $3,741 $2,045 $1,696 $269,299
265 $3,741 $2,058 $1,683 $267,241
266 $3,741 $2,071 $1,670 $265,171
267 $3,741 $2,084 $1,657 $263,087
268 $3,741 $2,097 $1,644 $260,990
269 $3,741 $2,110 $1,631 $258,880
270 $3,741 $2,123 $1,618 $256,757
271 $3,741 $2,136 $1,605 $254,621
272 $3,741 $2,150 $1,591 $252,471
273 $3,741 $2,163 $1,578 $250,308
274 $3,741 $2,177 $1,564 $248,132
275 $3,741 $2,190 $1,551 $245,942
276 $3,741 $2,204 $1,537 $243,738
277 $3,741 $2,218 $1,523 $241,520
278 $3,741 $2,232 $1,510 $239,289
279 $3,741 $2,245 $1,496 $237,043
280 $3,741 $2,259 $1,482 $234,784
281 $3,741 $2,274 $1,467 $232,510
282 $3,741 $2,288 $1,453 $230,222
283 $3,741 $2,302 $1,439 $227,920
284 $3,741 $2,317 $1,425 $225,604
285 $3,741 $2,331 $1,410 $223,273
286 $3,741 $2,346 $1,395 $220,927
287 $3,741 $2,360 $1,381 $218,567
288 $3,741 $2,375 $1,366 $216,192
289 $3,741 $2,390 $1,351 $213,802
290 $3,741 $2,405 $1,336 $211,397
291 $3,741 $2,420 $1,321 $208,978
292 $3,741 $2,435 $1,306 $206,543
293 $3,741 $2,450 $1,291 $204,093
294 $3,741 $2,465 $1,276 $201,627
295 $3,741 $2,481 $1,260 $199,146
296 $3,741 $2,496 $1,245 $196,650
297 $3,741 $2,512 $1,229 $194,138
298 $3,741 $2,528 $1,213 $191,611
299 $3,741 $2,543 $1,198 $189,067
300 $3,741 $2,559 $1,182 $186,508
301 $3,741 $2,575 $1,166 $183,932
302 $3,741 $2,591 $1,150 $181,341
303 $3,741 $2,608 $1,133 $178,733
304 $3,741 $2,624 $1,117 $176,110
305 $3,741 $2,640 $1,101 $173,469
306 $3,741 $2,657 $1,084 $170,812
307 $3,741 $2,673 $1,068 $168,139
308 $3,741 $2,690 $1,051 $165,449
309 $3,741 $2,707 $1,034 $162,742
310 $3,741 $2,724 $1,017 $160,018
311 $3,741 $2,741 $1,000 $157,277
312 $3,741 $2,758 $983 $154,519
313 $3,741 $2,775 $966 $151,744
314 $3,741 $2,793 $948 $148,951
315 $3,741 $2,810 $931 $146,141
316 $3,741 $2,828 $913 $143,314
317 $3,741 $2,845 $896 $140,468
318 $3,741 $2,863 $878 $137,605
319 $3,741 $2,881 $860 $134,724
320 $3,741 $2,899 $842 $131,825
321 $3,741 $2,917 $824 $128,908
322 $3,741 $2,935 $806 $125,973
323 $3,741 $2,954 $787 $123,019
324 $3,741 $2,972 $769 $120,047
325 $3,741 $2,991 $750 $117,056
326 $3,741 $3,009 $732 $114,047
327 $3,741 $3,028 $713 $111,019
328 $3,741 $3,047 $694 $107,972
329 $3,741 $3,066 $675 $104,905
330 $3,741 $3,085 $656 $101,820
331 $3,741 $3,105 $636 $98,715
332 $3,741 $3,124 $617 $95,591
333 $3,741 $3,144 $597 $92,448
334 $3,741 $3,163 $578 $89,285
335 $3,741 $3,183 $558 $86,102
336 $3,741 $3,203 $538 $82,899
337 $3,741 $3,223 $518 $79,676
338 $3,741 $3,243 $498 $76,433
339 $3,741 $3,263 $478 $73,170
340 $3,741 $3,284 $457 $69,886
341 $3,741 $3,304 $437 $66,582
342 $3,741 $3,325 $416 $63,257
343 $3,741 $3,346 $395 $59,911
344 $3,741 $3,367 $374 $56,545
345 $3,741 $3,388 $353 $53,157
346 $3,741 $3,409 $332 $49,748
347 $3,741 $3,430 $311 $46,318
348 $3,741 $3,452 $289 $42,867
349 $3,741 $3,473 $268 $39,394
350 $3,741 $3,495 $246 $35,899
351 $3,741 $3,517 $224 $32,382
352 $3,741 $3,539 $202 $28,844
353 $3,741 $3,561 $180 $25,283
354 $3,741 $3,583 $158 $21,700
355 $3,741 $3,605 $136 $18,095
356 $3,741 $3,628 $113 $14,467
357 $3,741 $3,651 $90 $10,816
358 $3,741 $3,673 $68 $7,143
359 $3,741 $3,696 $45 $3,446
360 $3,741 $3,719 $22 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Nanci Mavar an agent of . Lic #00607008


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 06, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi