4008 Versailles Dr #4008C, Orlando, FL 32808 | For Sale

Back to Search    

For Sale $125,000 ($107.30 per Sq Ft)

$125,000 ($107.30 per Sq Ft)
  • Not Rated
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,165 Sq Ft
  • 6,868 Sq Ft

Description

One of 7 seperate units bundled together located in the same complex. If you are looking for your next investment deal then look no further. This property is for the seasoned investor that is not afraid of a little work. With high growth potential and units rented under market value there is plenty of room to get good cash flow as well as appreciation from each unit as Orlando continues to grow. The condominium association has put new roofs on almost every building, fixed the pool and updated the security gate to make this a desirable place to live for renters.Two bedrooms and two bathrooms on the first floor. Seller will consider all offers

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $125,000
Property Type Condo/Co-Op
Usable Sqft 1,165
Number of Stories 3 stories
Parking Spots 0 spots
Year Built 1982
Last Sold Unknown
Sold Price Unknown
Association Name: Jennifer Persaud
APN # 292205187604008
MLS # O6263054
Property ID 321102271
Lot Sqft 6,868
Zoning R-3B/W
Days on Market 103
Original List Price $125,000
Applicances Other%
Date Updated January 30, 2025
Date Created December 07, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$1,041
per month
CanvasJS.com
Estimated payment $1,041 /mo
Loan amount $125,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,041
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $189,664 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $874 $93 $781 $124,907
2 $874 $93 $781 $124,814
3 $874 $94 $780 $124,720
4 $874 $95 $780 $124,626
5 $874 $95 $779 $124,530
6 $874 $96 $778 $124,435
7 $874 $96 $778 $124,338
8 $874 $97 $777 $124,242
9 $874 $97 $777 $124,144
10 $874 $98 $776 $124,046
11 $874 $99 $775 $123,947
12 $874 $99 $775 $123,848
13 $874 $100 $774 $123,748
14 $874 $101 $773 $123,647
15 $874 $101 $773 $123,546
16 $874 $102 $772 $123,444
17 $874 $102 $772 $123,342
18 $874 $103 $771 $123,239
19 $874 $104 $770 $123,135
20 $874 $104 $770 $123,031
21 $874 $105 $769 $122,926
22 $874 $106 $768 $122,820
23 $874 $106 $768 $122,713
24 $874 $107 $767 $122,606
25 $874 $108 $766 $122,499
26 $874 $108 $766 $122,390
27 $874 $109 $765 $122,281
28 $874 $110 $764 $122,172
29 $874 $110 $764 $122,061
30 $874 $111 $763 $121,950
31 $874 $112 $762 $121,838
32 $874 $113 $761 $121,726
33 $874 $113 $761 $121,612
34 $874 $114 $760 $121,499
35 $874 $115 $759 $121,384
36 $874 $115 $759 $121,269
37 $874 $116 $758 $121,152
38 $874 $117 $757 $121,036
39 $874 $118 $756 $120,918
40 $874 $118 $756 $120,800
41 $874 $119 $755 $120,681
42 $874 $120 $754 $120,561
43 $874 $120 $754 $120,441
44 $874 $121 $753 $120,319
45 $874 $122 $752 $120,197
46 $874 $123 $751 $120,075
47 $874 $124 $750 $119,951
48 $874 $124 $750 $119,827
49 $874 $125 $749 $119,702
50 $874 $126 $748 $119,576
51 $874 $127 $747 $119,449
52 $874 $127 $747 $119,322
53 $874 $128 $746 $119,194
54 $874 $129 $745 $119,065
55 $874 $130 $744 $118,935
56 $874 $131 $743 $118,804
57 $874 $131 $743 $118,673
58 $874 $132 $742 $118,540
59 $874 $133 $741 $118,407
60 $874 $134 $740 $118,273
61 $874 $135 $739 $118,138
62 $874 $136 $738 $118,003
63 $874 $136 $738 $117,866
64 $874 $137 $737 $117,729
65 $874 $138 $736 $117,591
66 $874 $139 $735 $117,452
67 $874 $140 $734 $117,312
68 $874 $141 $733 $117,171
69 $874 $142 $732 $117,029
70 $874 $143 $731 $116,887
71 $874 $143 $731 $116,743
72 $874 $144 $730 $116,599
73 $874 $145 $729 $116,454
74 $874 $146 $728 $116,307
75 $874 $147 $727 $116,160
76 $874 $148 $726 $116,012
77 $874 $149 $725 $115,863
78 $874 $150 $724 $115,714
79 $874 $151 $723 $115,563
80 $874 $152 $722 $115,411
81 $874 $153 $721 $115,258
82 $874 $154 $720 $115,105
83 $874 $155 $719 $114,950
84 $874 $156 $718 $114,795
85 $874 $157 $717 $114,638
86 $874 $158 $716 $114,481
87 $874 $159 $716 $114,322
88 $874 $159 $715 $114,163
89 $874 $160 $714 $114,002
90 $874 $161 $713 $113,841
91 $874 $163 $712 $113,678
92 $874 $164 $710 $113,515
93 $874 $165 $709 $113,350
94 $874 $166 $708 $113,184
95 $874 $167 $707 $113,018
96 $874 $168 $706 $112,850
97 $874 $169 $705 $112,682
98 $874 $170 $704 $112,512
99 $874 $171 $703 $112,341
100 $874 $172 $702 $112,169
101 $874 $173 $701 $111,996
102 $874 $174 $700 $111,822
103 $874 $175 $699 $111,647
104 $874 $176 $698 $111,471
105 $874 $177 $697 $111,294
106 $874 $178 $696 $111,115
107 $874 $180 $694 $110,936
108 $874 $181 $693 $110,755
109 $874 $182 $692 $110,573
110 $874 $183 $691 $110,390
111 $874 $184 $690 $110,206
112 $874 $185 $689 $110,021
113 $874 $186 $688 $109,835
114 $874 $188 $686 $109,647
115 $874 $189 $685 $109,458
116 $874 $190 $684 $109,268
117 $874 $191 $683 $109,077
118 $874 $192 $682 $108,885
119 $874 $193 $681 $108,692
120 $874 $195 $679 $108,497
121 $874 $196 $678 $108,301
122 $874 $197 $677 $108,104
123 $874 $198 $676 $107,906
124 $874 $200 $674 $107,706
125 $874 $201 $673 $107,505
126 $874 $202 $672 $107,303
127 $874 $203 $671 $107,100
128 $874 $205 $669 $106,895
129 $874 $206 $668 $106,689
130 $874 $207 $667 $106,482
131 $874 $208 $666 $106,274
132 $874 $210 $664 $106,064
133 $874 $211 $663 $105,853
134 $874 $212 $662 $105,640
135 $874 $214 $660 $105,426
136 $874 $215 $659 $105,211
137 $874 $216 $658 $104,995
138 $874 $218 $656 $104,777
139 $874 $219 $655 $104,558
140 $874 $221 $653 $104,338
141 $874 $222 $652 $104,116
142 $874 $223 $651 $103,892
143 $874 $225 $649 $103,668
144 $874 $226 $648 $103,442
145 $874 $227 $647 $103,214
146 $874 $229 $645 $102,985
147 $874 $230 $644 $102,755
148 $874 $232 $642 $102,523
149 $874 $233 $641 $102,290
150 $874 $235 $639 $102,055
151 $874 $236 $638 $101,819
152 $874 $238 $636 $101,581
153 $874 $239 $635 $101,342
154 $874 $241 $633 $101,102
155 $874 $242 $632 $100,860
156 $874 $244 $630 $100,616
157 $874 $245 $629 $100,371
158 $874 $247 $627 $100,124
159 $874 $248 $626 $99,876
160 $874 $250 $624 $99,626
161 $874 $251 $623 $99,375
162 $874 $253 $621 $99,122
163 $874 $254 $620 $98,867
164 $874 $256 $618 $98,611
165 $874 $258 $616 $98,354
166 $874 $259 $615 $98,094
167 $874 $261 $613 $97,833
168 $874 $263 $611 $97,571
169 $874 $264 $610 $97,307
170 $874 $266 $608 $97,041
171 $874 $268 $607 $96,773
172 $874 $269 $605 $96,504
173 $874 $271 $603 $96,233
174 $874 $273 $601 $95,961
175 $874 $274 $600 $95,686
176 $874 $276 $598 $95,411
177 $874 $278 $596 $95,133
178 $874 $279 $595 $94,853
179 $874 $281 $593 $94,572
180 $874 $283 $591 $94,289
181 $874 $285 $589 $94,005
182 $874 $286 $588 $93,718
183 $874 $288 $586 $93,430
184 $874 $290 $584 $93,140
185 $874 $292 $582 $92,848
186 $874 $294 $580 $92,554
187 $874 $296 $578 $92,259
188 $874 $297 $577 $91,961
189 $874 $299 $575 $91,662
190 $874 $301 $573 $91,361
191 $874 $303 $571 $91,058
192 $874 $305 $569 $90,753
193 $874 $307 $567 $90,446
194 $874 $309 $565 $90,138
195 $874 $311 $563 $89,827
196 $874 $313 $561 $89,514
197 $874 $315 $559 $89,200
198 $874 $317 $558 $88,883
199 $874 $318 $556 $88,565
200 $874 $320 $554 $88,244
201 $874 $322 $552 $87,922
202 $874 $324 $550 $87,597
203 $874 $327 $547 $87,271
204 $874 $329 $545 $86,942
205 $874 $331 $543 $86,612
206 $874 $333 $541 $86,279
207 $874 $335 $539 $85,944
208 $874 $337 $537 $85,607
209 $874 $339 $535 $85,269
210 $874 $341 $533 $84,927
211 $874 $343 $531 $84,584
212 $874 $345 $529 $84,239
213 $874 $348 $526 $83,891
214 $874 $350 $524 $83,542
215 $874 $352 $522 $83,190
216 $874 $354 $520 $82,836
217 $874 $356 $518 $82,480
218 $874 $359 $516 $82,121
219 $874 $361 $513 $81,760
220 $874 $363 $511 $81,397
221 $874 $365 $509 $81,032
222 $874 $368 $506 $80,664
223 $874 $370 $504 $80,295
224 $874 $372 $502 $79,922
225 $874 $374 $500 $79,548
226 $874 $377 $497 $79,171
227 $874 $379 $495 $78,792
228 $874 $382 $492 $78,410
229 $874 $384 $490 $78,026
230 $874 $386 $488 $77,640
231 $874 $389 $485 $77,251
232 $874 $391 $483 $76,860
233 $874 $394 $480 $76,467
234 $874 $396 $478 $76,071
235 $874 $399 $475 $75,672
236 $874 $401 $473 $75,271
237 $874 $404 $470 $74,867
238 $874 $406 $468 $74,461
239 $874 $409 $465 $74,053
240 $874 $411 $463 $73,641
241 $874 $414 $460 $73,228
242 $874 $416 $458 $72,811
243 $874 $419 $455 $72,392
244 $874 $422 $452 $71,971
245 $874 $424 $450 $71,547
246 $874 $427 $447 $71,120
247 $874 $430 $445 $70,690
248 $874 $432 $442 $70,258
249 $874 $435 $439 $69,823
250 $874 $438 $436 $69,386
251 $874 $440 $434 $68,945
252 $874 $443 $431 $68,502
253 $874 $446 $428 $68,056
254 $874 $449 $425 $67,608
255 $874 $451 $423 $67,156
256 $874 $454 $420 $66,702
257 $874 $457 $417 $66,245
258 $874 $460 $414 $65,785
259 $874 $463 $411 $65,322
260 $874 $466 $408 $64,856
261 $874 $469 $405 $64,388
262 $874 $472 $402 $63,916
263 $874 $475 $399 $63,442
264 $874 $477 $397 $62,964
265 $874 $480 $394 $62,484
266 $874 $483 $391 $62,000
267 $874 $487 $388 $61,514
268 $874 $490 $384 $61,024
269 $874 $493 $381 $60,532
270 $874 $496 $378 $60,036
271 $874 $499 $375 $59,537
272 $874 $502 $372 $59,035
273 $874 $505 $369 $58,530
274 $874 $508 $366 $58,022
275 $874 $511 $363 $57,511
276 $874 $515 $359 $56,996
277 $874 $518 $356 $56,478
278 $874 $521 $353 $55,957
279 $874 $524 $350 $55,433
280 $874 $528 $346 $54,906
281 $874 $531 $343 $54,375
282 $874 $534 $340 $53,841
283 $874 $538 $337 $53,303
284 $874 $541 $333 $52,762
285 $874 $544 $330 $52,218
286 $874 $548 $326 $51,670
287 $874 $551 $323 $51,119
288 $874 $555 $320 $50,565
289 $874 $558 $316 $50,007
290 $874 $561 $313 $49,445
291 $874 $565 $309 $48,880
292 $874 $569 $306 $48,312
293 $874 $572 $302 $47,740
294 $874 $576 $298 $47,164
295 $874 $579 $295 $46,585
296 $874 $583 $291 $46,002
297 $874 $586 $288 $45,416
298 $874 $590 $284 $44,825
299 $874 $594 $280 $44,232
300 $874 $598 $276 $43,634
301 $874 $601 $273 $43,033
302 $874 $605 $269 $42,428
303 $874 $609 $265 $41,819
304 $874 $613 $261 $41,206
305 $874 $616 $258 $40,590
306 $874 $620 $254 $39,969
307 $874 $624 $250 $39,345
308 $874 $628 $246 $38,717
309 $874 $632 $242 $38,085
310 $874 $636 $238 $37,449
311 $874 $640 $234 $36,809
312 $874 $644 $230 $36,165
313 $874 $648 $226 $35,517
314 $874 $652 $222 $34,865
315 $874 $656 $218 $34,209
316 $874 $660 $214 $33,549
317 $874 $664 $210 $32,885
318 $874 $668 $206 $32,216
319 $874 $673 $201 $31,544
320 $874 $677 $197 $30,867
321 $874 $681 $193 $30,186
322 $874 $685 $189 $29,500
323 $874 $690 $184 $28,811
324 $874 $694 $180 $28,117
325 $874 $698 $176 $27,419
326 $874 $703 $171 $26,716
327 $874 $707 $167 $26,009
328 $874 $711 $163 $25,297
329 $874 $716 $158 $24,582
330 $874 $720 $154 $23,861
331 $874 $725 $149 $23,136
332 $874 $729 $145 $22,407
333 $874 $734 $140 $21,673
334 $874 $739 $135 $20,934
335 $874 $743 $131 $20,191
336 $874 $748 $126 $19,443
337 $874 $752 $122 $18,691
338 $874 $757 $117 $17,934
339 $874 $762 $112 $17,172
340 $874 $767 $107 $16,405
341 $874 $771 $103 $15,634
342 $874 $776 $98 $14,857
343 $874 $781 $93 $14,076
344 $874 $786 $88 $13,290
345 $874 $791 $83 $12,499
346 $874 $796 $78 $11,703
347 $874 $801 $73 $10,903
348 $874 $806 $68 $10,097
349 $874 $811 $63 $9,286
350 $874 $816 $58 $8,470
351 $874 $821 $53 $7,649
352 $874 $826 $48 $6,823
353 $874 $831 $43 $5,991
354 $874 $837 $37 $5,155
355 $874 $842 $32 $4,313
356 $874 $847 $27 $3,466
357 $874 $852 $22 $2,614
358 $874 $858 $16 $1,756
359 $874 $863 $11 $893
360 $874 $868 $6 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Shakyra Cortes Mendez, PA an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 30, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi