2458 N Opal St, Philadelphia, PA 19132 | For Sale

Back to Search    

For Sale $69,977 ($62.70 per Sq Ft)

$69,977 ($62.70 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 1 Bathrooms
  • 1,116 Sq Ft
  • 696 Sq Ft

Description

Look no further for your next investment opportunity! Imagine earning $1,850 in rent through the Philadelphia Housing Choice Voucher Program (Section 8). With a solid structure, this property is perfectly priced for a renovation to transform it into a lucrative rental. This 3-bedroom, 1-bathroom home boasts a spacious living room and dining area, along with three generously sized bedrooms. Dont miss out on this fantastic chance to secure a great deal.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $69,977
Property Type Single Family Homes
Usable Sqft 1,116
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1920
Last Sold Unknown
Sold Price Unknown
APN # 162129600
MLS # PAPH2445174
Property ID 321145925
Lot Sqft 696
Zoning RSA5
Days on Market 39
Original List Price Unknown
Date Updated March 22, 2025
Date Created February 21, 2025

Listing Provided By

Keyona Polk an agent of . Lic #RS370607


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: April 01, 2025.
$
%
Compare rates
%
CanvasJS.com
Your payment
$656
per month
CanvasJS.com
Estimated payment $656 /mo
Loan amount $69,977
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$656
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $106,453 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $489 $52 $437 $69,925
2 $489 $52 $437 $69,873
3 $489 $52 $437 $69,821
4 $489 $53 $436 $69,768
5 $489 $53 $436 $69,716
6 $489 $53 $436 $69,662
7 $489 $54 $435 $69,609
8 $489 $54 $435 $69,555
9 $489 $54 $435 $69,500
10 $489 $55 $434 $69,446
11 $489 $55 $434 $69,391
12 $489 $55 $434 $69,336
13 $489 $56 $433 $69,280
14 $489 $56 $433 $69,224
15 $489 $56 $433 $69,168
16 $489 $57 $432 $69,111
17 $489 $57 $432 $69,054
18 $489 $57 $432 $68,996
19 $489 $58 $431 $68,939
20 $489 $58 $431 $68,880
21 $489 $59 $431 $68,822
22 $489 $59 $430 $68,763
23 $489 $59 $430 $68,704
24 $489 $60 $429 $68,644
25 $489 $60 $429 $68,584
26 $489 $60 $429 $68,524
27 $489 $61 $428 $68,463
28 $489 $61 $428 $68,402
29 $489 $61 $428 $68,341
30 $489 $62 $427 $68,279
31 $489 $62 $427 $68,216
32 $489 $63 $426 $68,154
33 $489 $63 $426 $68,091
34 $489 $63 $426 $68,027
35 $489 $64 $425 $67,964
36 $489 $64 $425 $67,899
37 $489 $65 $424 $67,835
38 $489 $65 $424 $67,770
39 $489 $65 $424 $67,704
40 $489 $66 $423 $67,638
41 $489 $66 $423 $67,572
42 $489 $67 $422 $67,505
43 $489 $67 $422 $67,438
44 $489 $68 $421 $67,371
45 $489 $68 $421 $67,303
46 $489 $68 $421 $67,235
47 $489 $69 $420 $67,166
48 $489 $69 $420 $67,097
49 $489 $70 $419 $67,027
50 $489 $70 $419 $66,957
51 $489 $71 $418 $66,886
52 $489 $71 $418 $66,815
53 $489 $71 $418 $66,744
54 $489 $72 $417 $66,672
55 $489 $72 $417 $66,600
56 $489 $73 $416 $66,527
57 $489 $73 $416 $66,454
58 $489 $74 $415 $66,380
59 $489 $74 $415 $66,306
60 $489 $75 $414 $66,231
61 $489 $75 $414 $66,156
62 $489 $76 $413 $66,081
63 $489 $76 $413 $66,005
64 $489 $76 $413 $65,928
65 $489 $77 $412 $65,851
66 $489 $77 $412 $65,774
67 $489 $78 $411 $65,696
68 $489 $78 $411 $65,618
69 $489 $79 $410 $65,539
70 $489 $79 $410 $65,459
71 $489 $80 $409 $65,380
72 $489 $80 $409 $65,299
73 $489 $81 $408 $65,218
74 $489 $81 $408 $65,137
75 $489 $82 $407 $65,055
76 $489 $82 $407 $64,973
77 $489 $83 $406 $64,890
78 $489 $83 $406 $64,806
79 $489 $84 $405 $64,722
80 $489 $84 $405 $64,638
81 $489 $85 $404 $64,553
82 $489 $86 $403 $64,467
83 $489 $86 $403 $64,381
84 $489 $87 $402 $64,295
85 $489 $87 $402 $64,207
86 $489 $88 $401 $64,120
87 $489 $88 $401 $64,031
88 $489 $89 $400 $63,943
89 $489 $89 $400 $63,853
90 $489 $90 $399 $63,763
91 $489 $90 $399 $63,673
92 $489 $91 $398 $63,582
93 $489 $92 $397 $63,490
94 $489 $92 $397 $63,398
95 $489 $93 $396 $63,305
96 $489 $93 $396 $63,212
97 $489 $94 $395 $63,118
98 $489 $95 $394 $63,024
99 $489 $95 $394 $62,928
100 $489 $96 $393 $62,833
101 $489 $96 $393 $62,736
102 $489 $97 $392 $62,640
103 $489 $98 $392 $62,542
104 $489 $98 $391 $62,444
105 $489 $99 $390 $62,345
106 $489 $99 $390 $62,246
107 $489 $100 $389 $62,146
108 $489 $101 $388 $62,045
109 $489 $101 $388 $61,944
110 $489 $102 $387 $61,842
111 $489 $102 $387 $61,740
112 $489 $103 $386 $61,637
113 $489 $104 $385 $61,533
114 $489 $104 $385 $61,428
115 $489 $105 $384 $61,323
116 $489 $106 $383 $61,218
117 $489 $106 $383 $61,111
118 $489 $107 $382 $61,004
119 $489 $108 $381 $60,896
120 $489 $108 $381 $60,788
121 $489 $109 $380 $60,679
122 $489 $110 $379 $60,569
123 $489 $110 $379 $60,459
124 $489 $111 $378 $60,348
125 $489 $112 $377 $60,236
126 $489 $113 $376 $60,123
127 $489 $113 $376 $60,010
128 $489 $114 $375 $59,896
129 $489 $115 $374 $59,781
130 $489 $115 $374 $59,666
131 $489 $116 $373 $59,550
132 $489 $117 $372 $59,433
133 $489 $118 $371 $59,316
134 $489 $118 $371 $59,197
135 $489 $119 $370 $59,078
136 $489 $120 $369 $58,959
137 $489 $121 $368 $58,838
138 $489 $121 $368 $58,717
139 $489 $122 $367 $58,595
140 $489 $123 $366 $58,472
141 $489 $124 $365 $58,348
142 $489 $124 $365 $58,224
143 $489 $125 $364 $58,099
144 $489 $126 $363 $57,973
145 $489 $127 $362 $57,847
146 $489 $127 $362 $57,719
147 $489 $128 $361 $57,591
148 $489 $129 $360 $57,462
149 $489 $130 $359 $57,332
150 $489 $131 $358 $57,201
151 $489 $131 $358 $57,070
152 $489 $132 $357 $56,937
153 $489 $133 $356 $56,804
154 $489 $134 $355 $56,670
155 $489 $135 $354 $56,535
156 $489 $136 $353 $56,400
157 $489 $137 $353 $56,263
158 $489 $137 $352 $56,126
159 $489 $138 $351 $55,988
160 $489 $139 $350 $55,849
161 $489 $140 $349 $55,709
162 $489 $141 $348 $55,568
163 $489 $142 $347 $55,426
164 $489 $143 $346 $55,284
165 $489 $143 $346 $55,140
166 $489 $144 $345 $54,996
167 $489 $145 $344 $54,851
168 $489 $146 $343 $54,704
169 $489 $147 $342 $54,557
170 $489 $148 $341 $54,409
171 $489 $149 $340 $54,260
172 $489 $150 $339 $54,110
173 $489 $151 $338 $53,960
174 $489 $152 $337 $53,808
175 $489 $153 $336 $53,655
176 $489 $154 $335 $53,501
177 $489 $155 $334 $53,347
178 $489 $156 $333 $53,191
179 $489 $157 $332 $53,035
180 $489 $158 $331 $52,877
181 $489 $159 $330 $52,719
182 $489 $160 $329 $52,559
183 $489 $161 $328 $52,399
184 $489 $162 $327 $52,237
185 $489 $163 $326 $52,075
186 $489 $164 $325 $51,911
187 $489 $165 $324 $51,747
188 $489 $166 $323 $51,581
189 $489 $167 $322 $51,414
190 $489 $168 $321 $51,247
191 $489 $169 $320 $51,078
192 $489 $170 $319 $50,908
193 $489 $171 $318 $50,737
194 $489 $172 $317 $50,565
195 $489 $173 $316 $50,393
196 $489 $174 $315 $50,218
197 $489 $175 $314 $50,043
198 $489 $176 $313 $49,867
199 $489 $177 $312 $49,690
200 $489 $178 $311 $49,511
201 $489 $180 $309 $49,332
202 $489 $181 $308 $49,151
203 $489 $182 $307 $48,969
204 $489 $183 $306 $48,786
205 $489 $184 $305 $48,602
206 $489 $185 $304 $48,417
207 $489 $186 $303 $48,231
208 $489 $188 $301 $48,043
209 $489 $189 $300 $47,854
210 $489 $190 $299 $47,664
211 $489 $191 $298 $47,473
212 $489 $192 $297 $47,281
213 $489 $193 $296 $47,088
214 $489 $195 $294 $46,893
215 $489 $196 $293 $46,697
216 $489 $197 $292 $46,500
217 $489 $198 $291 $46,301
218 $489 $200 $289 $46,102
219 $489 $201 $288 $45,901
220 $489 $202 $287 $45,699
221 $489 $203 $286 $45,495
222 $489 $205 $284 $45,291
223 $489 $206 $283 $45,085
224 $489 $207 $282 $44,878
225 $489 $209 $280 $44,669
226 $489 $210 $279 $44,459
227 $489 $211 $278 $44,248
228 $489 $212 $277 $44,036
229 $489 $214 $275 $43,822
230 $489 $215 $274 $43,607
231 $489 $216 $273 $43,390
232 $489 $218 $271 $43,173
233 $489 $219 $270 $42,953
234 $489 $221 $268 $42,733
235 $489 $222 $267 $42,511
236 $489 $223 $266 $42,288
237 $489 $225 $264 $42,063
238 $489 $226 $263 $41,837
239 $489 $228 $261 $41,609
240 $489 $229 $260 $41,380
241 $489 $230 $259 $41,150
242 $489 $232 $257 $40,918
243 $489 $233 $256 $40,685
244 $489 $235 $254 $40,450
245 $489 $236 $253 $40,214
246 $489 $238 $251 $39,976
247 $489 $239 $250 $39,737
248 $489 $241 $248 $39,497
249 $489 $242 $247 $39,254
250 $489 $244 $245 $39,011
251 $489 $245 $244 $38,766
252 $489 $247 $242 $38,519
253 $489 $248 $241 $38,271
254 $489 $250 $239 $38,021
255 $489 $251 $238 $37,769
256 $489 $253 $236 $37,516
257 $489 $255 $234 $37,262
258 $489 $256 $233 $37,006
259 $489 $258 $231 $36,748
260 $489 $259 $230 $36,489
261 $489 $261 $228 $36,228
262 $489 $263 $226 $35,965
263 $489 $264 $225 $35,701
264 $489 $266 $223 $35,435
265 $489 $268 $221 $35,168
266 $489 $269 $220 $34,898
267 $489 $271 $218 $34,628
268 $489 $273 $216 $34,355
269 $489 $274 $215 $34,081
270 $489 $276 $213 $33,805
271 $489 $278 $211 $33,527
272 $489 $279 $210 $33,248
273 $489 $281 $208 $32,966
274 $489 $283 $206 $32,683
275 $489 $285 $204 $32,399
276 $489 $287 $202 $32,112
277 $489 $288 $201 $31,824
278 $489 $290 $199 $31,534
279 $489 $292 $197 $31,242
280 $489 $294 $195 $30,948
281 $489 $296 $193 $30,653
282 $489 $297 $192 $30,355
283 $489 $299 $190 $30,056
284 $489 $301 $188 $29,755
285 $489 $303 $186 $29,452
286 $489 $305 $184 $29,147
287 $489 $307 $182 $28,840
288 $489 $309 $180 $28,531
289 $489 $311 $178 $28,220
290 $489 $313 $176 $27,908
291 $489 $315 $174 $27,593
292 $489 $317 $172 $27,277
293 $489 $319 $170 $26,958
294 $489 $321 $168 $26,638
295 $489 $323 $166 $26,315
296 $489 $325 $164 $25,991
297 $489 $327 $162 $25,664
298 $489 $329 $160 $25,335
299 $489 $331 $158 $25,005
300 $489 $333 $156 $24,672
301 $489 $335 $154 $24,337
302 $489 $337 $152 $24,000
303 $489 $339 $150 $23,661
304 $489 $341 $148 $23,320
305 $489 $343 $146 $22,977
306 $489 $345 $144 $22,632
307 $489 $348 $141 $22,284
308 $489 $350 $139 $21,934
309 $489 $352 $137 $21,582
310 $489 $354 $135 $21,228
311 $489 $356 $133 $20,872
312 $489 $359 $130 $20,514
313 $489 $361 $128 $20,153
314 $489 $363 $126 $19,790
315 $489 $365 $124 $19,424
316 $489 $368 $121 $19,057
317 $489 $370 $119 $18,687
318 $489 $372 $117 $18,315
319 $489 $375 $114 $17,940
320 $489 $377 $112 $17,563
321 $489 $379 $110 $17,184
322 $489 $382 $107 $16,802
323 $489 $384 $105 $16,418
324 $489 $386 $103 $16,032
325 $489 $389 $100 $15,643
326 $489 $391 $98 $15,252
327 $489 $394 $95 $14,858
328 $489 $396 $93 $14,462
329 $489 $399 $90 $14,064
330 $489 $401 $88 $13,663
331 $489 $404 $85 $13,259
332 $489 $406 $83 $12,853
333 $489 $409 $80 $12,444
334 $489 $411 $78 $12,033
335 $489 $414 $75 $11,619
336 $489 $416 $73 $11,203
337 $489 $419 $70 $10,784
338 $489 $422 $67 $10,362
339 $489 $424 $65 $9,938
340 $489 $427 $62 $9,511
341 $489 $430 $59 $9,081
342 $489 $432 $57 $8,649
343 $489 $435 $54 $8,214
344 $489 $438 $51 $7,777
345 $489 $440 $49 $7,336
346 $489 $443 $46 $6,893
347 $489 $446 $43 $6,447
348 $489 $449 $40 $5,998
349 $489 $452 $37 $5,547
350 $489 $454 $35 $5,093
351 $489 $457 $32 $4,635
352 $489 $460 $29 $4,175
353 $489 $463 $26 $3,712
354 $489 $466 $23 $3,247
355 $489 $469 $20 $2,778
356 $489 $472 $17 $2,306
357 $489 $475 $14 $1,832
358 $489 $478 $11 $1,354
359 $489 $481 $8 $874
360 $489 $484 $5 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 11Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi