21 Harbor Island, Newport Beach, CA 92660 | For Sale

Back to Search    

For Sale $29,500,000 ($295,000.00 per Sq Ft)

$29,500,000 ($295,000.00 per Sq Ft)
  • Not Rated
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • 100 Sq Ft
  • 8,863 Sq Ft

Description

On offer is one of two lots from this iconic bayfront estate, being presented here in the form of one fifty-foot wide parcel with the address of 21 Harbor Island. Situated on Harbor Island - Newport Beach's most sought after address - and overlooking the main turning basin, this parcel features the very best views and the very best location one will ever find in Newport Beach on the water. This is a singular opportunity to acquire an unbuilt lot in an ultra-prime location upon which to create one's dream home on the bay. The building envelope is substantial and is complemented by a mature garden with stately trees and long green lawn running down to the water's edge. A relocated and reconfigured dock will accommodate up to an 85' yacht - possibly longer. No subdivision is necessary, as the lots have always been independent and were never merged. The home on the adjacent lot (20 Harbor Island) is available as part of a package offering of both lots for $59,000,000.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $29,500,000
Property Type Single Family Homes
Usable Sqft 100
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1937
Last Sold Unknown
Sold Price Unknown
HOA Fees: $16740.5
Association Name: Harbor Island
Association Amenities: Controlled Access,Guard,Security
APN # 05023029
MLS # NP25022338
Property ID 321232783
Lot Sqft 8,863
Zoning Unknown
Total Units 1
Days on Market 54
Original List Price $29,500,000
Date Updated February 05, 2025
Date Created January 30, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$206,435
per month
CanvasJS.com
Estimated payment $206,435 /mo
Loan amount $29,500,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$206,435
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $44,756,857 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $206,268 $21,893 $184,375 $29,478,107
2 $206,268 $22,030 $184,238 $29,456,077
3 $206,268 $22,168 $184,100 $29,433,910
4 $206,268 $22,306 $183,962 $29,411,604
5 $206,268 $22,445 $183,823 $29,389,158
6 $206,268 $22,586 $183,682 $29,366,572
7 $206,268 $22,727 $183,541 $29,343,845
8 $206,268 $22,869 $183,399 $29,320,976
9 $206,268 $23,012 $183,256 $29,297,965
10 $206,268 $23,156 $183,112 $29,274,809
11 $206,268 $23,300 $182,968 $29,251,508
12 $206,268 $23,446 $182,822 $29,228,062
13 $206,268 $23,593 $182,675 $29,204,470
14 $206,268 $23,740 $182,528 $29,180,730
15 $206,268 $23,888 $182,380 $29,156,841
16 $206,268 $24,038 $182,230 $29,132,803
17 $206,268 $24,188 $182,080 $29,108,616
18 $206,268 $24,339 $181,929 $29,084,276
19 $206,268 $24,491 $181,777 $29,059,785
20 $206,268 $24,644 $181,624 $29,035,141
21 $206,268 $24,798 $181,470 $29,010,342
22 $206,268 $24,953 $181,315 $28,985,389
23 $206,268 $25,109 $181,159 $28,960,280
24 $206,268 $25,266 $181,002 $28,935,013
25 $206,268 $25,424 $180,844 $28,909,589
26 $206,268 $25,583 $180,685 $28,884,006
27 $206,268 $25,743 $180,525 $28,858,263
28 $206,268 $25,904 $180,364 $28,832,359
29 $206,268 $26,066 $180,202 $28,806,294
30 $206,268 $26,229 $180,039 $28,780,065
31 $206,268 $26,393 $179,875 $28,753,672
32 $206,268 $26,558 $179,710 $28,727,115
33 $206,268 $26,724 $179,544 $28,700,391
34 $206,268 $26,891 $179,377 $28,673,501
35 $206,268 $27,059 $179,209 $28,646,442
36 $206,268 $27,228 $179,040 $28,619,214
37 $206,268 $27,398 $178,870 $28,591,816
38 $206,268 $27,569 $178,699 $28,564,247
39 $206,268 $27,741 $178,527 $28,536,506
40 $206,268 $27,915 $178,353 $28,508,591
41 $206,268 $28,089 $178,179 $28,480,502
42 $206,268 $28,265 $178,003 $28,452,237
43 $206,268 $28,442 $177,826 $28,423,795
44 $206,268 $28,619 $177,649 $28,395,176
45 $206,268 $28,798 $177,470 $28,366,378
46 $206,268 $28,978 $177,290 $28,337,400
47 $206,268 $29,159 $177,109 $28,308,241
48 $206,268 $29,342 $176,927 $28,278,899
49 $206,268 $29,525 $176,743 $28,249,374
50 $206,268 $29,709 $176,559 $28,219,665
51 $206,268 $29,895 $176,373 $28,189,770
52 $206,268 $30,082 $176,186 $28,159,688
53 $206,268 $30,270 $175,998 $28,129,418
54 $206,268 $30,459 $175,809 $28,098,959
55 $206,268 $30,650 $175,618 $28,068,309
56 $206,268 $30,841 $175,427 $28,037,468
57 $206,268 $31,034 $175,234 $28,006,434
58 $206,268 $31,228 $175,040 $27,975,206
59 $206,268 $31,423 $174,845 $27,943,783
60 $206,268 $31,619 $174,649 $27,912,164
61 $206,268 $31,817 $174,451 $27,880,347
62 $206,268 $32,016 $174,252 $27,848,331
63 $206,268 $32,216 $174,052 $27,816,115
64 $206,268 $32,417 $173,851 $27,783,698
65 $206,268 $32,620 $173,648 $27,751,078
66 $206,268 $32,824 $173,444 $27,718,254
67 $206,268 $33,029 $173,239 $27,685,226
68 $206,268 $33,235 $173,033 $27,651,990
69 $206,268 $33,443 $172,825 $27,618,547
70 $206,268 $33,652 $172,616 $27,584,895
71 $206,268 $33,862 $172,406 $27,551,033
72 $206,268 $34,074 $172,194 $27,516,959
73 $206,268 $34,287 $171,981 $27,482,672
74 $206,268 $34,501 $171,767 $27,448,170
75 $206,268 $34,717 $171,551 $27,413,453
76 $206,268 $34,934 $171,334 $27,378,519
77 $206,268 $35,152 $171,116 $27,343,367
78 $206,268 $35,372 $170,896 $27,307,995
79 $206,268 $35,593 $170,675 $27,272,402
80 $206,268 $35,815 $170,453 $27,236,587
81 $206,268 $36,039 $170,229 $27,200,547
82 $206,268 $36,265 $170,003 $27,164,283
83 $206,268 $36,491 $169,777 $27,127,792
84 $206,268 $36,719 $169,549 $27,091,072
85 $206,268 $36,949 $169,319 $27,054,123
86 $206,268 $37,180 $169,088 $27,016,944
87 $206,268 $37,412 $168,856 $26,979,532
88 $206,268 $37,646 $168,622 $26,941,886
89 $206,268 $37,881 $168,387 $26,904,005
90 $206,268 $38,118 $168,150 $26,865,887
91 $206,268 $38,356 $167,912 $26,827,530
92 $206,268 $38,596 $167,672 $26,788,934
93 $206,268 $38,837 $167,431 $26,750,097
94 $206,268 $39,080 $167,188 $26,711,017
95 $206,268 $39,324 $166,944 $26,671,693
96 $206,268 $39,570 $166,698 $26,632,123
97 $206,268 $39,817 $166,451 $26,592,306
98 $206,268 $40,066 $166,202 $26,552,240
99 $206,268 $40,317 $165,952 $26,511,923
100 $206,268 $40,568 $165,700 $26,471,355
101 $206,268 $40,822 $165,446 $26,430,533
102 $206,268 $41,077 $165,191 $26,389,456
103 $206,268 $41,334 $164,934 $26,348,122
104 $206,268 $41,592 $164,676 $26,306,530
105 $206,268 $41,852 $164,416 $26,264,677
106 $206,268 $42,114 $164,154 $26,222,564
107 $206,268 $42,377 $163,891 $26,180,187
108 $206,268 $42,642 $163,626 $26,137,545
109 $206,268 $42,908 $163,360 $26,094,637
110 $206,268 $43,177 $163,091 $26,051,460
111 $206,268 $43,446 $162,822 $26,008,014
112 $206,268 $43,718 $162,550 $25,964,296
113 $206,268 $43,991 $162,277 $25,920,305
114 $206,268 $44,266 $162,002 $25,876,038
115 $206,268 $44,543 $161,725 $25,831,496
116 $206,268 $44,821 $161,447 $25,786,675
117 $206,268 $45,101 $161,167 $25,741,573
118 $206,268 $45,383 $160,885 $25,696,190
119 $206,268 $45,667 $160,601 $25,650,523
120 $206,268 $45,952 $160,316 $25,604,571
121 $206,268 $46,239 $160,029 $25,558,332
122 $206,268 $46,528 $159,740 $25,511,803
123 $206,268 $46,819 $159,449 $25,464,984
124 $206,268 $47,112 $159,156 $25,417,872
125 $206,268 $47,406 $158,862 $25,370,466
126 $206,268 $47,703 $158,565 $25,322,763
127 $206,268 $48,001 $158,267 $25,274,763
128 $206,268 $48,301 $157,967 $25,226,462
129 $206,268 $48,603 $157,665 $25,177,859
130 $206,268 $48,906 $157,362 $25,128,953
131 $206,268 $49,212 $157,056 $25,079,741
132 $206,268 $49,520 $156,748 $25,030,221
133 $206,268 $49,829 $156,439 $24,980,392
134 $206,268 $50,141 $156,127 $24,930,251
135 $206,268 $50,454 $155,814 $24,879,798
136 $206,268 $50,769 $155,499 $24,829,028
137 $206,268 $51,087 $155,181 $24,777,942
138 $206,268 $51,406 $154,862 $24,726,536
139 $206,268 $51,727 $154,541 $24,674,809
140 $206,268 $52,050 $154,218 $24,622,758
141 $206,268 $52,376 $153,892 $24,570,382
142 $206,268 $52,703 $153,565 $24,517,679
143 $206,268 $53,033 $153,236 $24,464,647
144 $206,268 $53,364 $152,904 $24,411,283
145 $206,268 $53,697 $152,571 $24,357,585
146 $206,268 $54,033 $152,235 $24,303,552
147 $206,268 $54,371 $151,897 $24,249,182
148 $206,268 $54,711 $151,557 $24,194,471
149 $206,268 $55,053 $151,215 $24,139,418
150 $206,268 $55,397 $150,871 $24,084,022
151 $206,268 $55,743 $150,525 $24,028,279
152 $206,268 $56,091 $150,177 $23,972,188
153 $206,268 $56,442 $149,826 $23,915,746
154 $206,268 $56,795 $149,473 $23,858,951
155 $206,268 $57,150 $149,118 $23,801,802
156 $206,268 $57,507 $148,761 $23,744,295
157 $206,268 $57,866 $148,402 $23,686,429
158 $206,268 $58,228 $148,040 $23,628,201
159 $206,268 $58,592 $147,676 $23,569,609
160 $206,268 $58,958 $147,310 $23,510,651
161 $206,268 $59,326 $146,942 $23,451,325
162 $206,268 $59,697 $146,571 $23,391,628
163 $206,268 $60,070 $146,198 $23,331,557
164 $206,268 $60,446 $145,822 $23,271,111
165 $206,268 $60,824 $145,444 $23,210,288
166 $206,268 $61,204 $145,064 $23,149,084
167 $206,268 $61,586 $144,682 $23,087,498
168 $206,268 $61,971 $144,297 $23,025,527
169 $206,268 $62,358 $143,910 $22,963,168
170 $206,268 $62,748 $143,520 $22,900,420
171 $206,268 $63,140 $143,128 $22,837,280
172 $206,268 $63,535 $142,733 $22,773,745
173 $206,268 $63,932 $142,336 $22,709,813
174 $206,268 $64,332 $141,936 $22,645,481
175 $206,268 $64,734 $141,534 $22,580,747
176 $206,268 $65,138 $141,130 $22,515,609
177 $206,268 $65,545 $140,723 $22,450,064
178 $206,268 $65,955 $140,313 $22,384,108
179 $206,268 $66,367 $139,901 $22,317,741
180 $206,268 $66,782 $139,486 $22,250,959
181 $206,268 $67,200 $139,068 $22,183,759
182 $206,268 $67,620 $138,649 $22,116,140
183 $206,268 $68,042 $138,226 $22,048,098
184 $206,268 $68,467 $137,801 $21,979,630
185 $206,268 $68,895 $137,373 $21,910,735
186 $206,268 $69,326 $136,942 $21,841,409
187 $206,268 $69,759 $136,509 $21,771,650
188 $206,268 $70,195 $136,073 $21,701,455
189 $206,268 $70,634 $135,634 $21,630,821
190 $206,268 $71,075 $135,193 $21,559,746
191 $206,268 $71,520 $134,748 $21,488,226
192 $206,268 $71,967 $134,301 $21,416,259
193 $206,268 $72,416 $133,852 $21,343,843
194 $206,268 $72,869 $133,399 $21,270,974
195 $206,268 $73,324 $132,944 $21,197,650
196 $206,268 $73,783 $132,485 $21,123,867
197 $206,268 $74,244 $132,024 $21,049,623
198 $206,268 $74,708 $131,560 $20,974,915
199 $206,268 $75,175 $131,093 $20,899,740
200 $206,268 $75,645 $130,623 $20,824,096
201 $206,268 $76,117 $130,151 $20,747,978
202 $206,268 $76,593 $129,675 $20,671,385
203 $206,268 $77,072 $129,196 $20,594,313
204 $206,268 $77,554 $128,714 $20,516,760
205 $206,268 $78,038 $128,230 $20,438,722
206 $206,268 $78,526 $127,742 $20,360,196
207 $206,268 $79,017 $127,251 $20,281,179
208 $206,268 $79,511 $126,757 $20,201,668
209 $206,268 $80,008 $126,260 $20,121,661
210 $206,268 $80,508 $125,760 $20,041,153
211 $206,268 $81,011 $125,257 $19,960,142
212 $206,268 $81,517 $124,751 $19,878,625
213 $206,268 $82,027 $124,241 $19,796,599
214 $206,268 $82,539 $123,729 $19,714,059
215 $206,268 $83,055 $123,213 $19,631,004
216 $206,268 $83,574 $122,694 $19,547,430
217 $206,268 $84,097 $122,171 $19,463,333
218 $206,268 $84,622 $121,646 $19,378,711
219 $206,268 $85,151 $121,117 $19,293,560
220 $206,268 $85,683 $120,585 $19,207,877
221 $206,268 $86,219 $120,049 $19,121,658
222 $206,268 $86,758 $119,510 $19,034,901
223 $206,268 $87,300 $118,968 $18,947,601
224 $206,268 $87,846 $118,423 $18,859,755
225 $206,268 $88,395 $117,873 $18,771,361
226 $206,268 $88,947 $117,321 $18,682,414
227 $206,268 $89,503 $116,765 $18,592,911
228 $206,268 $90,062 $116,206 $18,502,848
229 $206,268 $90,625 $115,643 $18,412,223
230 $206,268 $91,192 $115,076 $18,321,032
231 $206,268 $91,762 $114,506 $18,229,270
232 $206,268 $92,335 $113,933 $18,136,935
233 $206,268 $92,912 $113,356 $18,044,023
234 $206,268 $93,493 $112,775 $17,950,530
235 $206,268 $94,077 $112,191 $17,856,453
236 $206,268 $94,665 $111,603 $17,761,788
237 $206,268 $95,257 $111,011 $17,666,531
238 $206,268 $95,852 $110,416 $17,570,679
239 $206,268 $96,451 $109,817 $17,474,227
240 $206,268 $97,054 $109,214 $17,377,173
241 $206,268 $97,661 $108,607 $17,279,513
242 $206,268 $98,271 $107,997 $17,181,242
243 $206,268 $98,885 $107,383 $17,082,356
244 $206,268 $99,503 $106,765 $16,982,853
245 $206,268 $100,125 $106,143 $16,882,728
246 $206,268 $100,751 $105,517 $16,781,977
247 $206,268 $101,381 $104,887 $16,680,596
248 $206,268 $102,014 $104,254 $16,578,582
249 $206,268 $102,652 $103,616 $16,475,930
250 $206,268 $103,293 $102,975 $16,372,637
251 $206,268 $103,939 $102,329 $16,268,698
252 $206,268 $104,589 $101,679 $16,164,109
253 $206,268 $105,242 $101,026 $16,058,867
254 $206,268 $105,900 $100,368 $15,952,967
255 $206,268 $106,562 $99,706 $15,846,405
256 $206,268 $107,228 $99,040 $15,739,177
257 $206,268 $107,898 $98,370 $15,631,279
258 $206,268 $108,573 $97,695 $15,522,706
259 $206,268 $109,251 $97,017 $15,413,455
260 $206,268 $109,934 $96,334 $15,303,521
261 $206,268 $110,621 $95,647 $15,192,900
262 $206,268 $111,312 $94,956 $15,081,588
263 $206,268 $112,008 $94,260 $14,969,580
264 $206,268 $112,708 $93,560 $14,856,872
265 $206,268 $113,413 $92,855 $14,743,459
266 $206,268 $114,121 $92,147 $14,629,338
267 $206,268 $114,835 $91,433 $14,514,503
268 $206,268 $115,552 $90,716 $14,398,951
269 $206,268 $116,275 $89,993 $14,282,676
270 $206,268 $117,001 $89,267 $14,165,675
271 $206,268 $117,733 $88,535 $14,047,942
272 $206,268 $118,468 $87,800 $13,929,474
273 $206,268 $119,209 $87,059 $13,810,265
274 $206,268 $119,954 $86,314 $13,690,311
275 $206,268 $120,704 $85,564 $13,569,608
276 $206,268 $121,458 $84,810 $13,448,150
277 $206,268 $122,217 $84,051 $13,325,933
278 $206,268 $122,981 $83,287 $13,202,952
279 $206,268 $123,750 $82,518 $13,079,202
280 $206,268 $124,523 $81,745 $12,954,679
281 $206,268 $125,301 $80,967 $12,829,378
282 $206,268 $126,084 $80,184 $12,703,294
283 $206,268 $126,872 $79,396 $12,576,421
284 $206,268 $127,665 $78,603 $12,448,756
285 $206,268 $128,463 $77,805 $12,320,293
286 $206,268 $129,266 $77,002 $12,191,026
287 $206,268 $130,074 $76,194 $12,060,952
288 $206,268 $130,887 $75,381 $11,930,065
289 $206,268 $131,705 $74,563 $11,798,360
290 $206,268 $132,528 $73,740 $11,665,832
291 $206,268 $133,357 $72,911 $11,532,475
292 $206,268 $134,190 $72,078 $11,398,285
293 $206,268 $135,029 $71,239 $11,263,257
294 $206,268 $135,873 $70,395 $11,127,384
295 $206,268 $136,722 $69,546 $10,990,662
296 $206,268 $137,576 $68,692 $10,853,086
297 $206,268 $138,436 $67,832 $10,714,650
298 $206,268 $139,301 $66,967 $10,575,348
299 $206,268 $140,172 $66,096 $10,435,176
300 $206,268 $141,048 $65,220 $10,294,128
301 $206,268 $141,930 $64,338 $10,152,198
302 $206,268 $142,817 $63,451 $10,009,381
303 $206,268 $143,709 $62,559 $9,865,672
304 $206,268 $144,608 $61,660 $9,721,064
305 $206,268 $145,511 $60,757 $9,575,553
306 $206,268 $146,421 $59,847 $9,429,132
307 $206,268 $147,336 $58,932 $9,281,796
308 $206,268 $148,257 $58,011 $9,133,540
309 $206,268 $149,183 $57,085 $8,984,356
310 $206,268 $150,116 $56,152 $8,834,240
311 $206,268 $151,054 $55,214 $8,683,186
312 $206,268 $151,998 $54,270 $8,531,188
313 $206,268 $152,948 $53,320 $8,378,240
314 $206,268 $153,904 $52,364 $8,224,336
315 $206,268 $154,866 $51,402 $8,069,470
316 $206,268 $155,834 $50,434 $7,913,637
317 $206,268 $156,808 $49,460 $7,756,829
318 $206,268 $157,788 $48,480 $7,599,041
319 $206,268 $158,774 $47,494 $7,440,267
320 $206,268 $159,766 $46,502 $7,280,501
321 $206,268 $160,765 $45,503 $7,119,736
322 $206,268 $161,770 $44,498 $6,957,966
323 $206,268 $162,781 $43,487 $6,795,185
324 $206,268 $163,798 $42,470 $6,631,387
325 $206,268 $164,822 $41,446 $6,466,566
326 $206,268 $165,852 $40,416 $6,300,714
327 $206,268 $166,889 $39,379 $6,133,825
328 $206,268 $167,932 $38,336 $5,965,893
329 $206,268 $168,981 $37,287 $5,796,912
330 $206,268 $170,037 $36,231 $5,626,875
331 $206,268 $171,100 $35,168 $5,455,775
332 $206,268 $172,169 $34,099 $5,283,606
333 $206,268 $173,245 $33,023 $5,110,360
334 $206,268 $174,328 $31,940 $4,936,032
335 $206,268 $175,418 $30,850 $4,760,614
336 $206,268 $176,514 $29,754 $4,584,100
337 $206,268 $177,617 $28,651 $4,406,482
338 $206,268 $178,727 $27,541 $4,227,755
339 $206,268 $179,845 $26,423 $4,047,910
340 $206,268 $180,969 $25,299 $3,866,942
341 $206,268 $182,100 $24,168 $3,684,842
342 $206,268 $183,238 $23,030 $3,501,605
343 $206,268 $184,383 $21,885 $3,317,222
344 $206,268 $185,535 $20,733 $3,131,686
345 $206,268 $186,695 $19,573 $2,944,991
346 $206,268 $187,862 $18,406 $2,757,129
347 $206,268 $189,036 $17,232 $2,568,094
348 $206,268 $190,217 $16,051 $2,377,876
349 $206,268 $191,406 $14,862 $2,186,470
350 $206,268 $192,603 $13,665 $1,993,867
351 $206,268 $193,806 $12,462 $1,800,061
352 $206,268 $195,018 $11,250 $1,605,043
353 $206,268 $196,236 $10,032 $1,408,807
354 $206,268 $197,463 $8,805 $1,211,344
355 $206,268 $198,697 $7,571 $1,012,647
356 $206,268 $199,939 $6,329 $812,708
357 $206,268 $201,189 $5,079 $611,519
358 $206,268 $202,446 $3,822 $409,073
359 $206,268 $203,711 $2,557 $205,362
360 $206,268 $204,984 $1,284 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Robert Giem an agent of Pacific Sotheby's Int'l Realty. Lic #01082750


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 05, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi