https://api-trestle.corelogic.com/trestle/Media/CRMLS/Property/PHOTO-Jpeg/1107107267/1/NTY4NC84NDk3LzE5/MTkvMTY4ODIvMTc0MTY1ODYyMg/t61KT6eLWYT3i2RRY17xNZc_mhiKK6XpsirVTF4MMO4

Back to Search

3054 Bona Street #A

Oakland, CA, 94601

For Sale $475,000 ($566.83 per Sq Ft)

$475,000 ($566.83 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

2 Bedrooms
1 Bathrooms
838 Sq Ft
6,708 Sq Ft

Description

TRANSPARENT PRICE!!! Welcome to 3054 Bona Street, Unit A—a delightful 2-bedroom, 1-bathroom condo nestled in Oakland's vibrant Fruitvale neighborhood. Built in 1965, this 838-square-foot gem offers a harmonious blend of classic charm and modern comforts. Step inside to discover gleaming wood floors and double-pane windows that bathe the space in natural light. The kitchen is a culinary enthusiast's dream, featuring stainless steel appliances, granite countertops, and ample cabinet space. The spacious bedrooms boast new carpeting and generous closet space, ensuring comfort and convenience. Venture outside to your private backyard oasis, complete with a patio and lush lawn—perfect for morning coffees, weekend barbecues, or simply unwinding after a long day. Location is key, and this condo doesn't disappoint. You're just a short stroll away from the bustling Dimond District, where local coffee shops, bakeries, and eateries await your exploration. Commuters will appreciate the proximity to casual carpool spots, bus lines, and BART stations, making travel throughout the Bay Area a breeze. With an attached garage and low HOA dues of just $300 per month, this home offers exceptional value. Fabulous, freshly painted, well run, private 4 unit building, rent buster!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$475,000
Property Type	Condo/Co-Op
Usable Sqft	838
Number of Stories	0 stories
Parking Spots	1 spots
Year Built	1965
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$300
Association Name:	NONE
Association Amenities:	Maintenance Grounds

APN #	2785363
MLS #	41085756
Property ID	321269958
Lot Sqft	6,708
Zoning	Unknown
Days on Market	47
Original List Price	$475,000
Applicances	Washer%
Date Updated	March 12, 2025
Date Created	February 13, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,488
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,488 /mo
Loan amount	$475,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,488
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $720,923 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,321	$352	$2,969	$474,648
2	$3,321	$354	$2,967	$474,293
3	$3,321	$357	$2,964	$473,937
4	$3,321	$359	$2,962	$473,578
5	$3,321	$361	$2,960	$473,217
6	$3,321	$363	$2,958	$472,853
7	$3,321	$366	$2,955	$472,488
8	$3,321	$368	$2,953	$472,120
9	$3,321	$370	$2,951	$471,749
10	$3,321	$373	$2,948	$471,377
11	$3,321	$375	$2,946	$471,002
12	$3,321	$377	$2,944	$470,625
13	$3,321	$380	$2,941	$470,245
14	$3,321	$382	$2,939	$469,863
15	$3,321	$384	$2,937	$469,479
16	$3,321	$387	$2,934	$469,092
17	$3,321	$389	$2,932	$468,703
18	$3,321	$392	$2,929	$468,311
19	$3,321	$394	$2,927	$467,917
20	$3,321	$397	$2,924	$467,521
21	$3,321	$399	$2,922	$467,122
22	$3,321	$401	$2,920	$466,720
23	$3,321	$404	$2,917	$466,316
24	$3,321	$407	$2,914	$465,910
25	$3,321	$409	$2,912	$465,500
26	$3,321	$412	$2,909	$465,089
27	$3,321	$414	$2,907	$464,675
28	$3,321	$417	$2,904	$464,258
29	$3,321	$419	$2,902	$463,838
30	$3,321	$422	$2,899	$463,416
31	$3,321	$425	$2,896	$462,992
32	$3,321	$427	$2,894	$462,565
33	$3,321	$430	$2,891	$462,135
34	$3,321	$433	$2,888	$461,702
35	$3,321	$435	$2,886	$461,267
36	$3,321	$438	$2,883	$460,828
37	$3,321	$441	$2,880	$460,388
38	$3,321	$444	$2,877	$459,944
39	$3,321	$446	$2,875	$459,498
40	$3,321	$449	$2,872	$459,049
41	$3,321	$452	$2,869	$458,597
42	$3,321	$455	$2,866	$458,142
43	$3,321	$458	$2,863	$457,684
44	$3,321	$460	$2,861	$457,224
45	$3,321	$463	$2,858	$456,760
46	$3,321	$466	$2,855	$456,294
47	$3,321	$469	$2,852	$455,825
48	$3,321	$472	$2,849	$455,353
49	$3,321	$475	$2,846	$454,878
50	$3,321	$478	$2,843	$454,400
51	$3,321	$481	$2,840	$453,919
52	$3,321	$484	$2,837	$453,435
53	$3,321	$487	$2,834	$452,948
54	$3,321	$490	$2,831	$452,458
55	$3,321	$493	$2,828	$451,965
56	$3,321	$496	$2,825	$451,468
57	$3,321	$499	$2,822	$450,969
58	$3,321	$502	$2,819	$450,467
59	$3,321	$506	$2,815	$449,961
60	$3,321	$509	$2,812	$449,452
61	$3,321	$512	$2,809	$448,940
62	$3,321	$515	$2,806	$448,425
63	$3,321	$518	$2,803	$447,907
64	$3,321	$522	$2,799	$447,385
65	$3,321	$525	$2,796	$446,861
66	$3,321	$528	$2,793	$446,332
67	$3,321	$531	$2,790	$445,801
68	$3,321	$535	$2,786	$445,266
69	$3,321	$538	$2,783	$444,728
70	$3,321	$541	$2,780	$444,187
71	$3,321	$545	$2,776	$443,642
72	$3,321	$548	$2,773	$443,094
73	$3,321	$552	$2,769	$442,542
74	$3,321	$555	$2,766	$441,987
75	$3,321	$559	$2,762	$441,428
76	$3,321	$562	$2,759	$440,866
77	$3,321	$566	$2,755	$440,301
78	$3,321	$569	$2,752	$439,731
79	$3,321	$573	$2,748	$439,159
80	$3,321	$576	$2,745	$438,583
81	$3,321	$580	$2,741	$438,003
82	$3,321	$583	$2,738	$437,419
83	$3,321	$587	$2,734	$436,832
84	$3,321	$591	$2,730	$436,241
85	$3,321	$594	$2,727	$435,647
86	$3,321	$598	$2,723	$435,049
87	$3,321	$602	$2,719	$434,447
88	$3,321	$606	$2,715	$433,841
89	$3,321	$609	$2,712	$433,231
90	$3,321	$613	$2,708	$432,618
91	$3,321	$617	$2,704	$432,001
92	$3,321	$621	$2,700	$431,380
93	$3,321	$625	$2,696	$430,755
94	$3,321	$629	$2,692	$430,126
95	$3,321	$633	$2,688	$429,494
96	$3,321	$637	$2,684	$428,857
97	$3,321	$641	$2,680	$428,216
98	$3,321	$645	$2,676	$427,572
99	$3,321	$649	$2,672	$426,923
100	$3,321	$653	$2,668	$426,270
101	$3,321	$657	$2,664	$425,613
102	$3,321	$661	$2,660	$424,953
103	$3,321	$665	$2,656	$424,288
104	$3,321	$669	$2,652	$423,618
105	$3,321	$673	$2,648	$422,945
106	$3,321	$678	$2,643	$422,267
107	$3,321	$682	$2,639	$421,585
108	$3,321	$686	$2,635	$420,899
109	$3,321	$690	$2,631	$420,209
110	$3,321	$695	$2,626	$419,514
111	$3,321	$699	$2,622	$418,815
112	$3,321	$703	$2,618	$418,112
113	$3,321	$708	$2,613	$417,404
114	$3,321	$712	$2,609	$416,692
115	$3,321	$717	$2,604	$415,975
116	$3,321	$721	$2,600	$415,254
117	$3,321	$726	$2,595	$414,528
118	$3,321	$730	$2,591	$413,798
119	$3,321	$735	$2,586	$413,063
120	$3,321	$739	$2,582	$412,324
121	$3,321	$744	$2,577	$411,580
122	$3,321	$749	$2,572	$410,831
123	$3,321	$753	$2,568	$410,078
124	$3,321	$758	$2,563	$409,320
125	$3,321	$763	$2,558	$408,557
126	$3,321	$768	$2,553	$407,790
127	$3,321	$772	$2,549	$407,018
128	$3,321	$777	$2,544	$406,240
129	$3,321	$782	$2,539	$405,458
130	$3,321	$787	$2,534	$404,672
131	$3,321	$792	$2,529	$403,880
132	$3,321	$797	$2,524	$403,083
133	$3,321	$802	$2,519	$402,281
134	$3,321	$807	$2,514	$401,475
135	$3,321	$812	$2,509	$400,663
136	$3,321	$817	$2,504	$399,846
137	$3,321	$822	$2,499	$399,024
138	$3,321	$827	$2,494	$398,197
139	$3,321	$832	$2,489	$397,365
140	$3,321	$837	$2,484	$396,527
141	$3,321	$843	$2,478	$395,684
142	$3,321	$848	$2,473	$394,836
143	$3,321	$853	$2,468	$393,983
144	$3,321	$859	$2,462	$393,125
145	$3,321	$864	$2,457	$392,261
146	$3,321	$869	$2,452	$391,391
147	$3,321	$875	$2,446	$390,516
148	$3,321	$880	$2,441	$389,636
149	$3,321	$886	$2,435	$388,750
150	$3,321	$891	$2,430	$387,859
151	$3,321	$897	$2,424	$386,962
152	$3,321	$902	$2,419	$386,060
153	$3,321	$908	$2,413	$385,152
154	$3,321	$914	$2,407	$384,238
155	$3,321	$920	$2,401	$383,318
156	$3,321	$925	$2,396	$382,393
157	$3,321	$931	$2,390	$381,462
158	$3,321	$937	$2,384	$380,525
159	$3,321	$943	$2,378	$379,582
160	$3,321	$949	$2,372	$378,634
161	$3,321	$955	$2,366	$377,679
162	$3,321	$961	$2,360	$376,719
163	$3,321	$967	$2,354	$375,752
164	$3,321	$973	$2,348	$374,780
165	$3,321	$979	$2,342	$373,801
166	$3,321	$985	$2,336	$372,816
167	$3,321	$991	$2,330	$371,825
168	$3,321	$997	$2,324	$370,828
169	$3,321	$1,003	$2,318	$369,825
170	$3,321	$1,010	$2,311	$368,815
171	$3,321	$1,016	$2,305	$367,799
172	$3,321	$1,022	$2,299	$366,777
173	$3,321	$1,029	$2,292	$365,749
174	$3,321	$1,035	$2,286	$364,714
175	$3,321	$1,042	$2,279	$363,672
176	$3,321	$1,048	$2,273	$362,624
177	$3,321	$1,055	$2,266	$361,569
178	$3,321	$1,061	$2,260	$360,508
179	$3,321	$1,068	$2,253	$359,440
180	$3,321	$1,075	$2,247	$358,366
181	$3,321	$1,081	$2,240	$357,285
182	$3,321	$1,088	$2,233	$356,197
183	$3,321	$1,095	$2,226	$355,102
184	$3,321	$1,102	$2,219	$354,000
185	$3,321	$1,109	$2,213	$352,892
186	$3,321	$1,115	$2,206	$351,776
187	$3,321	$1,122	$2,199	$350,654
188	$3,321	$1,129	$2,192	$349,525
189	$3,321	$1,136	$2,185	$348,388
190	$3,321	$1,144	$2,177	$347,244
191	$3,321	$1,151	$2,170	$346,094
192	$3,321	$1,158	$2,163	$344,936
193	$3,321	$1,165	$2,156	$343,771
194	$3,321	$1,172	$2,149	$342,598
195	$3,321	$1,180	$2,141	$341,418
196	$3,321	$1,187	$2,134	$340,231
197	$3,321	$1,195	$2,126	$339,037
198	$3,321	$1,202	$2,119	$337,835
199	$3,321	$1,210	$2,111	$336,625
200	$3,321	$1,217	$2,104	$335,408
201	$3,321	$1,225	$2,096	$334,183
202	$3,321	$1,232	$2,089	$332,951
203	$3,321	$1,240	$2,081	$331,711
204	$3,321	$1,248	$2,073	$330,463
205	$3,321	$1,256	$2,065	$329,208
206	$3,321	$1,263	$2,058	$327,944
207	$3,321	$1,271	$2,050	$326,673
208	$3,321	$1,279	$2,042	$325,394
209	$3,321	$1,287	$2,034	$324,106
210	$3,321	$1,295	$2,026	$322,811
211	$3,321	$1,303	$2,018	$321,508
212	$3,321	$1,312	$2,009	$320,196
213	$3,321	$1,320	$2,001	$318,876
214	$3,321	$1,328	$1,993	$317,548
215	$3,321	$1,336	$1,985	$316,212
216	$3,321	$1,345	$1,976	$314,867
217	$3,321	$1,353	$1,968	$313,514
218	$3,321	$1,362	$1,959	$312,153
219	$3,321	$1,370	$1,951	$310,782
220	$3,321	$1,379	$1,942	$309,404
221	$3,321	$1,387	$1,934	$308,017
222	$3,321	$1,396	$1,925	$306,621
223	$3,321	$1,405	$1,916	$305,216
224	$3,321	$1,413	$1,908	$303,803
225	$3,321	$1,422	$1,899	$302,380
226	$3,321	$1,431	$1,890	$300,949
227	$3,321	$1,440	$1,881	$299,509
228	$3,321	$1,449	$1,872	$298,060
229	$3,321	$1,458	$1,863	$296,602
230	$3,321	$1,467	$1,854	$295,135
231	$3,321	$1,476	$1,845	$293,658
232	$3,321	$1,486	$1,835	$292,173
233	$3,321	$1,495	$1,826	$290,678
234	$3,321	$1,504	$1,817	$289,174
235	$3,321	$1,514	$1,807	$287,660
236	$3,321	$1,523	$1,798	$286,137
237	$3,321	$1,533	$1,788	$284,604
238	$3,321	$1,542	$1,779	$283,062
239	$3,321	$1,552	$1,769	$281,510
240	$3,321	$1,562	$1,759	$279,949
241	$3,321	$1,571	$1,750	$278,377
242	$3,321	$1,581	$1,740	$276,796
243	$3,321	$1,591	$1,730	$275,205
244	$3,321	$1,601	$1,720	$273,604
245	$3,321	$1,611	$1,710	$271,993
246	$3,321	$1,621	$1,700	$270,372
247	$3,321	$1,631	$1,690	$268,741
248	$3,321	$1,641	$1,680	$267,100
249	$3,321	$1,652	$1,669	$265,448
250	$3,321	$1,662	$1,659	$263,786
251	$3,321	$1,672	$1,649	$262,114
252	$3,321	$1,683	$1,638	$260,431
253	$3,321	$1,693	$1,628	$258,738
254	$3,321	$1,704	$1,617	$257,034
255	$3,321	$1,715	$1,606	$255,319
256	$3,321	$1,725	$1,596	$253,594
257	$3,321	$1,736	$1,585	$251,858
258	$3,321	$1,747	$1,574	$250,111
259	$3,321	$1,758	$1,563	$248,353
260	$3,321	$1,769	$1,552	$246,584
261	$3,321	$1,780	$1,541	$244,804
262	$3,321	$1,791	$1,530	$243,013
263	$3,321	$1,802	$1,519	$241,211
264	$3,321	$1,813	$1,508	$239,398
265	$3,321	$1,825	$1,496	$237,573
266	$3,321	$1,836	$1,485	$235,737
267	$3,321	$1,848	$1,473	$233,889
268	$3,321	$1,859	$1,462	$232,030
269	$3,321	$1,871	$1,450	$230,159
270	$3,321	$1,883	$1,439	$228,277
271	$3,321	$1,894	$1,427	$226,383
272	$3,321	$1,906	$1,415	$224,476
273	$3,321	$1,918	$1,403	$222,558
274	$3,321	$1,930	$1,391	$220,628
275	$3,321	$1,942	$1,379	$218,686
276	$3,321	$1,954	$1,367	$216,732
277	$3,321	$1,966	$1,355	$214,766
278	$3,321	$1,979	$1,342	$212,787
279	$3,321	$1,991	$1,330	$210,796
280	$3,321	$2,004	$1,317	$208,792
281	$3,321	$2,016	$1,305	$206,776
282	$3,321	$2,029	$1,292	$204,748
283	$3,321	$2,041	$1,280	$202,706
284	$3,321	$2,054	$1,267	$200,652
285	$3,321	$2,067	$1,254	$198,585
286	$3,321	$2,080	$1,241	$196,506
287	$3,321	$2,093	$1,228	$194,413
288	$3,321	$2,106	$1,215	$192,307
289	$3,321	$2,119	$1,202	$190,188
290	$3,321	$2,132	$1,189	$188,055
291	$3,321	$2,146	$1,175	$185,910
292	$3,321	$2,159	$1,162	$183,751
293	$3,321	$2,173	$1,148	$181,578
294	$3,321	$2,186	$1,135	$179,392
295	$3,321	$2,200	$1,121	$177,192
296	$3,321	$2,214	$1,107	$174,979
297	$3,321	$2,227	$1,094	$172,751
298	$3,321	$2,241	$1,080	$170,510
299	$3,321	$2,255	$1,066	$168,255
300	$3,321	$2,269	$1,052	$165,985
301	$3,321	$2,284	$1,037	$163,702
302	$3,321	$2,298	$1,023	$161,404
303	$3,321	$2,312	$1,009	$159,091
304	$3,321	$2,327	$994	$156,765
305	$3,321	$2,341	$980	$154,424
306	$3,321	$2,356	$965	$152,068
307	$3,321	$2,371	$950	$149,697
308	$3,321	$2,385	$936	$147,312
309	$3,321	$2,400	$921	$144,911
310	$3,321	$2,415	$906	$142,496
311	$3,321	$2,430	$891	$140,066
312	$3,321	$2,446	$875	$137,620
313	$3,321	$2,461	$860	$135,159
314	$3,321	$2,476	$845	$132,683
315	$3,321	$2,492	$829	$130,191
316	$3,321	$2,507	$814	$127,684
317	$3,321	$2,523	$798	$125,161
318	$3,321	$2,539	$782	$122,622
319	$3,321	$2,555	$766	$120,068
320	$3,321	$2,571	$750	$117,497
321	$3,321	$2,587	$734	$114,910
322	$3,321	$2,603	$718	$112,308
323	$3,321	$2,619	$702	$109,689
324	$3,321	$2,635	$686	$107,053
325	$3,321	$2,652	$669	$104,401
326	$3,321	$2,668	$653	$101,733
327	$3,321	$2,685	$636	$99,048
328	$3,321	$2,702	$619	$96,346
329	$3,321	$2,719	$602	$93,627
330	$3,321	$2,736	$585	$90,891
331	$3,321	$2,753	$568	$88,138
332	$3,321	$2,770	$551	$85,368
333	$3,321	$2,787	$534	$82,580
334	$3,321	$2,805	$516	$79,776
335	$3,321	$2,822	$499	$76,953
336	$3,321	$2,840	$481	$74,113
337	$3,321	$2,858	$463	$71,255
338	$3,321	$2,876	$445	$68,380
339	$3,321	$2,894	$427	$65,486
340	$3,321	$2,912	$409	$62,574
341	$3,321	$2,930	$391	$59,644
342	$3,321	$2,948	$373	$56,696
343	$3,321	$2,967	$354	$53,730
344	$3,321	$2,985	$336	$50,744
345	$3,321	$3,004	$317	$47,741
346	$3,321	$3,023	$298	$44,718
347	$3,321	$3,042	$279	$41,676
348	$3,321	$3,061	$260	$38,616
349	$3,321	$3,080	$241	$35,536
350	$3,321	$3,099	$222	$32,437
351	$3,321	$3,118	$203	$29,319
352	$3,321	$3,138	$183	$26,181
353	$3,321	$3,157	$164	$23,024
354	$3,321	$3,177	$144	$19,847
355	$3,321	$3,197	$124	$16,650
356	$3,321	$3,217	$104	$13,433
357	$3,321	$3,237	$84	$10,196
358	$3,321	$3,257	$64	$6,939
359	$3,321	$3,278	$43	$3,661
360	$3,321	$3,298	$23	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Gohn McFadden an agent of MLSListing. Lic #02137345

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 12, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Similar Properties

Robert Crawford

Real Estate Broker

Santa Monica, CA

WE ARE REALTY PARTNER

Five Stars

7 Reviews

69Sales
16Listings
36Posts

Contact Agent Schedule a Showing

Start Date:

Write an Offer

Love This Property

0 people love this property

Love This Property

Robert Crawford

REAL ESTATE AGENT

3054 Bona Street #A, Oakland, CA 94601 | For Sale