3624 Lily Ln, Davenport, FL 33897 | For Sale

Back to Search    

For Sale $899,995 ($222.99 per Sq Ft)

$899,995 ($222.99 per Sq Ft)
  • Not Rated
  • (0)
  • 8 Bedrooms
  • 6 Bathrooms
  • 4,036 Sq Ft
  • 6,098 Sq Ft

Description

Welcome to your magical dream vacation home in the popular Windsor Island Resort just minutes away from Walt Disney World! This unique, professionally decorated luxury 8-bedroom, 6-bathroom home comes fully furnished to make the perfect vacation rental and features all the comforts of home and more! The open floor plan includes a spacious kitchen equipped with stainless appliances and dining room area perfect for family gatherings, which merges seamlessly to the covered lanai that overlooks the heated pool and spa with brick paver deck. No detail has been overlooked with the diverse-themed décor of the upstairs bonus/game room and bedrooms. Windsor Island Resort is a gated community featuring world class amenities including an 8,000 sf clubhouse, tennis, volleyball and basketball courts, mini golf, arcade room, fitness center and on-site dining to enjoy. Relax on the loungers by the pool for hours with a book, soaking up the Florida sunshine or floating in the lazy river and splash playground. The location is also great for viewing nightly Disney fireworks with access to US 192, I-4, as well as all other themed Orlando attractions. This home has great reviews and buyers can check here for more details: https://www.airbnb.com/rooms/802535469707780215?adults=14&source_impression_id=p3_1673599110_HUg3H2vuw5CxBTDC&guests=1

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $899,995
Property Type Single Family Homes
Usable Sqft 4,036
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $738
Association Name: Orlando Franco
Association Amenities: Basketball Court, Clubhouse, Fitness Center, Gated, Playground, Pool, Recreation Facilities, Tennis Court(s)
APN # 262513998013004420
MLS # S5121925
Property ID 321326984
Lot Sqft 6,098
Zoning Unknown
Days on Market 20
Original List Price $899,885
Applicances Dishwasher, Disposal, Dryer, Electric Water Heater, Ice Maker, Microwave, Range, Refrigerator, Washer%
Date Updated March 20, 2025
Date Created March 04, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$6,460
per month
CanvasJS.com
Estimated payment $6,460 /mo
Loan amount $899,995
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,460
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,365,344 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,293 $668 $5,625 $899,327
2 $6,293 $672 $5,621 $898,655
3 $6,293 $676 $5,617 $897,978
4 $6,293 $681 $5,612 $897,298
5 $6,293 $685 $5,608 $896,613
6 $6,293 $689 $5,604 $895,924
7 $6,293 $693 $5,600 $895,230
8 $6,293 $698 $5,595 $894,532
9 $6,293 $702 $5,591 $893,830
10 $6,293 $707 $5,586 $893,124
11 $6,293 $711 $5,582 $892,413
12 $6,293 $715 $5,578 $891,697
13 $6,293 $720 $5,573 $890,977
14 $6,293 $724 $5,569 $890,253
15 $6,293 $729 $5,564 $889,524
16 $6,293 $733 $5,560 $888,791
17 $6,293 $738 $5,555 $888,053
18 $6,293 $743 $5,550 $887,310
19 $6,293 $747 $5,546 $886,563
20 $6,293 $752 $5,541 $885,811
21 $6,293 $757 $5,536 $885,054
22 $6,293 $761 $5,532 $884,292
23 $6,293 $766 $5,527 $883,526
24 $6,293 $771 $5,522 $882,755
25 $6,293 $776 $5,517 $881,980
26 $6,293 $781 $5,512 $881,199
27 $6,293 $786 $5,507 $880,413
28 $6,293 $790 $5,503 $879,623
29 $6,293 $795 $5,498 $878,828
30 $6,293 $800 $5,493 $878,027
31 $6,293 $805 $5,488 $877,222
32 $6,293 $810 $5,483 $876,412
33 $6,293 $815 $5,478 $875,596
34 $6,293 $821 $5,472 $874,776
35 $6,293 $826 $5,467 $873,950
36 $6,293 $831 $5,462 $873,119
37 $6,293 $836 $5,457 $872,283
38 $6,293 $841 $5,452 $871,442
39 $6,293 $846 $5,447 $870,595
40 $6,293 $852 $5,441 $869,744
41 $6,293 $857 $5,436 $868,887
42 $6,293 $862 $5,431 $868,024
43 $6,293 $868 $5,425 $867,156
44 $6,293 $873 $5,420 $866,283
45 $6,293 $879 $5,414 $865,404
46 $6,293 $884 $5,409 $864,520
47 $6,293 $890 $5,403 $863,630
48 $6,293 $895 $5,398 $862,735
49 $6,293 $901 $5,392 $861,834
50 $6,293 $907 $5,386 $860,928
51 $6,293 $912 $5,381 $860,015
52 $6,293 $918 $5,375 $859,097
53 $6,293 $924 $5,369 $858,174
54 $6,293 $929 $5,364 $857,244
55 $6,293 $935 $5,358 $856,309
56 $6,293 $941 $5,352 $855,368
57 $6,293 $947 $5,346 $854,421
58 $6,293 $953 $5,340 $853,468
59 $6,293 $959 $5,334 $852,509
60 $6,293 $965 $5,328 $851,545
61 $6,293 $971 $5,322 $850,574
62 $6,293 $977 $5,316 $849,597
63 $6,293 $983 $5,310 $848,614
64 $6,293 $989 $5,304 $847,625
65 $6,293 $995 $5,298 $846,629
66 $6,293 $1,002 $5,291 $845,628
67 $6,293 $1,008 $5,285 $844,620
68 $6,293 $1,014 $5,279 $843,606
69 $6,293 $1,020 $5,273 $842,585
70 $6,293 $1,027 $5,266 $841,559
71 $6,293 $1,033 $5,260 $840,525
72 $6,293 $1,040 $5,253 $839,486
73 $6,293 $1,046 $5,247 $838,439
74 $6,293 $1,053 $5,240 $837,387
75 $6,293 $1,059 $5,234 $836,327
76 $6,293 $1,066 $5,227 $835,261
77 $6,293 $1,073 $5,220 $834,189
78 $6,293 $1,079 $5,214 $833,109
79 $6,293 $1,086 $5,207 $832,023
80 $6,293 $1,093 $5,200 $830,930
81 $6,293 $1,100 $5,193 $829,831
82 $6,293 $1,107 $5,186 $828,724
83 $6,293 $1,113 $5,180 $827,611
84 $6,293 $1,120 $5,173 $826,490
85 $6,293 $1,127 $5,166 $825,363
86 $6,293 $1,134 $5,159 $824,228
87 $6,293 $1,142 $5,151 $823,087
88 $6,293 $1,149 $5,144 $821,938
89 $6,293 $1,156 $5,137 $820,782
90 $6,293 $1,163 $5,130 $819,619
91 $6,293 $1,170 $5,123 $818,449
92 $6,293 $1,178 $5,115 $817,271
93 $6,293 $1,185 $5,108 $816,086
94 $6,293 $1,192 $5,101 $814,893
95 $6,293 $1,200 $5,093 $813,694
96 $6,293 $1,207 $5,086 $812,486
97 $6,293 $1,215 $5,078 $811,271
98 $6,293 $1,223 $5,070 $810,049
99 $6,293 $1,230 $5,063 $808,818
100 $6,293 $1,238 $5,055 $807,581
101 $6,293 $1,246 $5,047 $806,335
102 $6,293 $1,253 $5,040 $805,082
103 $6,293 $1,261 $5,032 $803,820
104 $6,293 $1,269 $5,024 $802,551
105 $6,293 $1,277 $5,016 $801,274
106 $6,293 $1,285 $5,008 $799,989
107 $6,293 $1,293 $5,000 $798,696
108 $6,293 $1,301 $4,992 $797,395
109 $6,293 $1,309 $4,984 $796,086
110 $6,293 $1,317 $4,976 $794,768
111 $6,293 $1,326 $4,967 $793,442
112 $6,293 $1,334 $4,959 $792,108
113 $6,293 $1,342 $4,951 $790,766
114 $6,293 $1,351 $4,942 $789,415
115 $6,293 $1,359 $4,934 $788,056
116 $6,293 $1,368 $4,925 $786,689
117 $6,293 $1,376 $4,917 $785,312
118 $6,293 $1,385 $4,908 $783,928
119 $6,293 $1,393 $4,900 $782,534
120 $6,293 $1,402 $4,891 $781,132
121 $6,293 $1,411 $4,882 $779,721
122 $6,293 $1,420 $4,873 $778,301
123 $6,293 $1,429 $4,864 $776,873
124 $6,293 $1,438 $4,855 $775,435
125 $6,293 $1,447 $4,846 $773,989
126 $6,293 $1,456 $4,837 $772,533
127 $6,293 $1,465 $4,828 $771,068
128 $6,293 $1,474 $4,819 $769,595
129 $6,293 $1,483 $4,810 $768,112
130 $6,293 $1,492 $4,801 $766,619
131 $6,293 $1,502 $4,791 $765,118
132 $6,293 $1,511 $4,782 $763,607
133 $6,293 $1,520 $4,773 $762,086
134 $6,293 $1,530 $4,763 $760,556
135 $6,293 $1,540 $4,753 $759,017
136 $6,293 $1,549 $4,744 $757,467
137 $6,293 $1,559 $4,734 $755,909
138 $6,293 $1,569 $4,724 $754,340
139 $6,293 $1,578 $4,715 $752,762
140 $6,293 $1,588 $4,705 $751,173
141 $6,293 $1,598 $4,695 $749,575
142 $6,293 $1,608 $4,685 $747,967
143 $6,293 $1,618 $4,675 $746,349
144 $6,293 $1,628 $4,665 $744,721
145 $6,293 $1,639 $4,655 $743,082
146 $6,293 $1,649 $4,644 $741,433
147 $6,293 $1,659 $4,634 $739,774
148 $6,293 $1,669 $4,624 $738,105
149 $6,293 $1,680 $4,613 $736,425
150 $6,293 $1,690 $4,603 $734,735
151 $6,293 $1,701 $4,592 $733,034
152 $6,293 $1,712 $4,581 $731,322
153 $6,293 $1,722 $4,571 $729,600
154 $6,293 $1,733 $4,560 $727,867
155 $6,293 $1,744 $4,549 $726,123
156 $6,293 $1,755 $4,538 $724,368
157 $6,293 $1,766 $4,527 $722,603
158 $6,293 $1,777 $4,516 $720,826
159 $6,293 $1,788 $4,505 $719,038
160 $6,293 $1,799 $4,494 $717,239
161 $6,293 $1,810 $4,483 $715,429
162 $6,293 $1,822 $4,471 $713,607
163 $6,293 $1,833 $4,460 $711,774
164 $6,293 $1,844 $4,449 $709,930
165 $6,293 $1,856 $4,437 $708,074
166 $6,293 $1,868 $4,425 $706,207
167 $6,293 $1,879 $4,414 $704,327
168 $6,293 $1,891 $4,402 $702,436
169 $6,293 $1,903 $4,390 $700,534
170 $6,293 $1,915 $4,378 $698,619
171 $6,293 $1,927 $4,366 $696,692
172 $6,293 $1,939 $4,354 $694,754
173 $6,293 $1,951 $4,342 $692,803
174 $6,293 $1,963 $4,330 $690,840
175 $6,293 $1,975 $4,318 $688,865
176 $6,293 $1,988 $4,305 $686,877
177 $6,293 $2,000 $4,293 $684,877
178 $6,293 $2,013 $4,280 $682,864
179 $6,293 $2,025 $4,268 $680,839
180 $6,293 $2,038 $4,255 $678,802
181 $6,293 $2,050 $4,243 $676,751
182 $6,293 $2,063 $4,230 $674,688
183 $6,293 $2,076 $4,217 $672,612
184 $6,293 $2,089 $4,204 $670,522
185 $6,293 $2,102 $4,191 $668,420
186 $6,293 $2,115 $4,178 $666,305
187 $6,293 $2,129 $4,164 $664,176
188 $6,293 $2,142 $4,151 $662,034
189 $6,293 $2,155 $4,138 $659,879
190 $6,293 $2,169 $4,124 $657,710
191 $6,293 $2,182 $4,111 $655,528
192 $6,293 $2,196 $4,097 $653,332
193 $6,293 $2,210 $4,083 $651,122
194 $6,293 $2,223 $4,070 $648,899
195 $6,293 $2,237 $4,056 $646,662
196 $6,293 $2,251 $4,042 $644,410
197 $6,293 $2,265 $4,028 $642,145
198 $6,293 $2,280 $4,013 $639,865
199 $6,293 $2,294 $3,999 $637,571
200 $6,293 $2,308 $3,985 $635,263
201 $6,293 $2,323 $3,970 $632,940
202 $6,293 $2,337 $3,956 $630,603
203 $6,293 $2,352 $3,941 $628,252
204 $6,293 $2,366 $3,927 $625,885
205 $6,293 $2,381 $3,912 $623,504
206 $6,293 $2,396 $3,897 $621,108
207 $6,293 $2,411 $3,882 $618,697
208 $6,293 $2,426 $3,867 $616,271
209 $6,293 $2,441 $3,852 $613,829
210 $6,293 $2,457 $3,836 $611,373
211 $6,293 $2,472 $3,821 $608,901
212 $6,293 $2,487 $3,806 $606,413
213 $6,293 $2,503 $3,790 $603,911
214 $6,293 $2,519 $3,774 $601,392
215 $6,293 $2,534 $3,759 $598,858
216 $6,293 $2,550 $3,743 $596,308
217 $6,293 $2,566 $3,727 $593,741
218 $6,293 $2,582 $3,711 $591,159
219 $6,293 $2,598 $3,695 $588,561
220 $6,293 $2,614 $3,679 $585,947
221 $6,293 $2,631 $3,662 $583,316
222 $6,293 $2,647 $3,646 $580,668
223 $6,293 $2,664 $3,629 $578,005
224 $6,293 $2,680 $3,613 $575,324
225 $6,293 $2,697 $3,596 $572,627
226 $6,293 $2,714 $3,579 $569,913
227 $6,293 $2,731 $3,562 $567,182
228 $6,293 $2,748 $3,545 $564,434
229 $6,293 $2,765 $3,528 $561,668
230 $6,293 $2,783 $3,510 $558,886
231 $6,293 $2,800 $3,493 $556,086
232 $6,293 $2,817 $3,476 $553,268
233 $6,293 $2,835 $3,458 $550,433
234 $6,293 $2,853 $3,440 $547,581
235 $6,293 $2,871 $3,422 $544,710
236 $6,293 $2,889 $3,404 $541,821
237 $6,293 $2,907 $3,386 $538,915
238 $6,293 $2,925 $3,368 $535,990
239 $6,293 $2,943 $3,350 $533,047
240 $6,293 $2,961 $3,332 $530,086
241 $6,293 $2,980 $3,313 $527,106
242 $6,293 $2,999 $3,294 $524,107
243 $6,293 $3,017 $3,276 $521,090
244 $6,293 $3,036 $3,257 $518,053
245 $6,293 $3,055 $3,238 $514,998
246 $6,293 $3,074 $3,219 $511,924
247 $6,293 $3,093 $3,200 $508,831
248 $6,293 $3,113 $3,180 $505,718
249 $6,293 $3,132 $3,161 $502,585
250 $6,293 $3,152 $3,141 $499,434
251 $6,293 $3,172 $3,121 $496,262
252 $6,293 $3,191 $3,102 $493,071
253 $6,293 $3,211 $3,082 $489,859
254 $6,293 $3,231 $3,062 $486,628
255 $6,293 $3,252 $3,041 $483,376
256 $6,293 $3,272 $3,021 $480,105
257 $6,293 $3,292 $3,001 $476,812
258 $6,293 $3,313 $2,980 $473,499
259 $6,293 $3,334 $2,959 $470,166
260 $6,293 $3,354 $2,939 $466,811
261 $6,293 $3,375 $2,918 $463,436
262 $6,293 $3,397 $2,896 $460,039
263 $6,293 $3,418 $2,875 $456,621
264 $6,293 $3,439 $2,854 $453,182
265 $6,293 $3,461 $2,832 $449,722
266 $6,293 $3,482 $2,811 $446,240
267 $6,293 $3,504 $2,789 $442,736
268 $6,293 $3,526 $2,767 $439,210
269 $6,293 $3,548 $2,745 $435,662
270 $6,293 $3,570 $2,723 $432,092
271 $6,293 $3,592 $2,701 $428,499
272 $6,293 $3,615 $2,678 $424,884
273 $6,293 $3,637 $2,656 $421,247
274 $6,293 $3,660 $2,633 $417,587
275 $6,293 $3,683 $2,610 $413,903
276 $6,293 $3,706 $2,587 $410,197
277 $6,293 $3,729 $2,564 $406,468
278 $6,293 $3,753 $2,540 $402,716
279 $6,293 $3,776 $2,517 $398,940
280 $6,293 $3,800 $2,493 $395,140
281 $6,293 $3,823 $2,470 $391,317
282 $6,293 $3,847 $2,446 $387,469
283 $6,293 $3,871 $2,422 $383,598
284 $6,293 $3,896 $2,397 $379,702
285 $6,293 $3,920 $2,373 $375,783
286 $6,293 $3,944 $2,349 $371,838
287 $6,293 $3,969 $2,324 $367,869
288 $6,293 $3,994 $2,299 $363,875
289 $6,293 $4,019 $2,274 $359,857
290 $6,293 $4,044 $2,249 $355,813
291 $6,293 $4,069 $2,224 $351,744
292 $6,293 $4,095 $2,198 $347,649
293 $6,293 $4,120 $2,173 $343,529
294 $6,293 $4,146 $2,147 $339,383
295 $6,293 $4,172 $2,121 $335,211
296 $6,293 $4,198 $2,095 $331,013
297 $6,293 $4,224 $2,069 $326,789
298 $6,293 $4,251 $2,042 $322,538
299 $6,293 $4,277 $2,016 $318,261
300 $6,293 $4,304 $1,989 $313,957
301 $6,293 $4,331 $1,962 $309,626
302 $6,293 $4,358 $1,935 $305,269
303 $6,293 $4,385 $1,908 $300,884
304 $6,293 $4,412 $1,881 $296,471
305 $6,293 $4,440 $1,853 $292,031
306 $6,293 $4,468 $1,825 $287,563
307 $6,293 $4,496 $1,797 $283,067
308 $6,293 $4,524 $1,769 $278,544
309 $6,293 $4,552 $1,741 $273,992
310 $6,293 $4,581 $1,712 $269,411
311 $6,293 $4,609 $1,684 $264,802
312 $6,293 $4,638 $1,655 $260,164
313 $6,293 $4,667 $1,626 $255,497
314 $6,293 $4,696 $1,597 $250,801
315 $6,293 $4,726 $1,568 $246,075
316 $6,293 $4,755 $1,538 $241,320
317 $6,293 $4,785 $1,508 $236,535
318 $6,293 $4,815 $1,478 $231,721
319 $6,293 $4,845 $1,448 $226,876
320 $6,293 $4,875 $1,418 $222,001
321 $6,293 $4,905 $1,388 $217,096
322 $6,293 $4,936 $1,357 $212,159
323 $6,293 $4,967 $1,326 $207,192
324 $6,293 $4,998 $1,295 $202,194
325 $6,293 $5,029 $1,264 $197,165
326 $6,293 $5,061 $1,232 $192,104
327 $6,293 $5,092 $1,201 $187,012
328 $6,293 $5,124 $1,169 $181,888
329 $6,293 $5,156 $1,137 $176,732
330 $6,293 $5,188 $1,105 $171,543
331 $6,293 $5,221 $1,072 $166,322
332 $6,293 $5,253 $1,040 $161,069
333 $6,293 $5,286 $1,007 $155,782
334 $6,293 $5,319 $974 $150,463
335 $6,293 $5,353 $940 $145,111
336 $6,293 $5,386 $907 $139,724
337 $6,293 $5,420 $873 $134,305
338 $6,293 $5,454 $839 $128,851
339 $6,293 $5,488 $805 $123,363
340 $6,293 $5,522 $771 $117,841
341 $6,293 $5,556 $737 $112,285
342 $6,293 $5,591 $702 $106,694
343 $6,293 $5,626 $667 $101,068
344 $6,293 $5,661 $632 $95,406
345 $6,293 $5,697 $596 $89,710
346 $6,293 $5,732 $561 $83,977
347 $6,293 $5,768 $525 $78,209
348 $6,293 $5,804 $489 $72,405
349 $6,293 $5,840 $453 $66,564
350 $6,293 $5,877 $416 $60,687
351 $6,293 $5,914 $379 $54,774
352 $6,293 $5,951 $342 $48,823
353 $6,293 $5,988 $305 $42,835
354 $6,293 $6,025 $268 $36,810
355 $6,293 $6,063 $230 $30,747
356 $6,293 $6,101 $192 $24,646
357 $6,293 $6,139 $154 $18,507
358 $6,293 $6,177 $116 $12,330
359 $6,293 $6,216 $77 $6,114
360 $6,293 $6,255 $38 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Eileen Li an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 20, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi