2166 Derwent Dr, Davenport, FL 33896 | For Sale

Back to Search    
  • 2166 Derwent Dr

2166 Derwent Dr

Davenport, FL, 33896

For Sale $488,000 ($219.42 per Sq Ft)

$488,000 ($219.42 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Not Rated
  • (0)
  • 4 Bedrooms
  • 2 Bathrooms
  • 2,224 Sq Ft
  • 7,161 Sq Ft

Description

Welcome to this stunning single-story home in the highly desirable Champions Gate community.This property is perfect for personal enjoyment or as an investment opportunity. The community also allows short-term rentals. The open and bright floor plan is ideal for entertaining, with wood-like ceramic tile in the main living areas and cozy carpet in the bedrooms. The gourmet kitchen boasts stylish cabinetry, stainless steel appliances, and a large quartz island.
Enjoy resort-style amenities, including a pool, clubhouse, fitness center, volleyball and tennis courts, and more. Conveniently located just minutes from top attractions, shopping, and major highways. The home is being sold fully furnished, making it move-in ready or a turnkey option for the next owner.

  • 2166 Derwent Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $488,000
Property Type Single Family Homes
Usable Sqft 2,224
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2023
Last Sold Unknown
Sold Price Unknown
HOA Fees: $126
Association Name: Leland Management
Association Amenities: Unknown
APN # 272605701159000540
MLS # S5122120
Property ID 321340866
Lot Sqft 7,161
Zoning Unknown
Days on Market 35
Original List Price $488,000
Applicances Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated March 10, 2025
Date Created March 05, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$3,579
per month
CanvasJS.com
Estimated payment $3,579 /mo
Loan amount $488,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,579
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $740,545 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,412 $362 $3,050 $487,638
2 $3,412 $364 $3,048 $487,274
3 $3,412 $367 $3,045 $486,907
4 $3,412 $369 $3,043 $486,538
5 $3,412 $371 $3,041 $486,167
6 $3,412 $373 $3,039 $485,794
7 $3,412 $376 $3,036 $485,418
8 $3,412 $378 $3,034 $485,040
9 $3,412 $381 $3,032 $484,659
10 $3,412 $383 $3,029 $484,276
11 $3,412 $385 $3,027 $483,891
12 $3,412 $388 $3,024 $483,504
13 $3,412 $390 $3,022 $483,113
14 $3,412 $393 $3,019 $482,721
15 $3,412 $395 $3,017 $482,326
16 $3,412 $397 $3,015 $481,928
17 $3,412 $400 $3,012 $481,528
18 $3,412 $402 $3,010 $481,126
19 $3,412 $405 $3,007 $480,721
20 $3,412 $407 $3,005 $480,314
21 $3,412 $410 $3,002 $479,904
22 $3,412 $413 $2,999 $479,491
23 $3,412 $415 $2,997 $479,076
24 $3,412 $418 $2,994 $478,658
25 $3,412 $420 $2,992 $478,238
26 $3,412 $423 $2,989 $477,815
27 $3,412 $426 $2,986 $477,389
28 $3,412 $428 $2,984 $476,961
29 $3,412 $431 $2,981 $476,530
30 $3,412 $434 $2,978 $476,096
31 $3,412 $436 $2,976 $475,660
32 $3,412 $439 $2,973 $475,220
33 $3,412 $442 $2,970 $474,779
34 $3,412 $445 $2,967 $474,334
35 $3,412 $447 $2,965 $473,886
36 $3,412 $450 $2,962 $473,436
37 $3,412 $453 $2,959 $472,983
38 $3,412 $456 $2,956 $472,527
39 $3,412 $459 $2,953 $472,069
40 $3,412 $462 $2,950 $471,607
41 $3,412 $464 $2,948 $471,143
42 $3,412 $467 $2,945 $470,675
43 $3,412 $470 $2,942 $470,205
44 $3,412 $473 $2,939 $469,732
45 $3,412 $476 $2,936 $469,256
46 $3,412 $479 $2,933 $468,776
47 $3,412 $482 $2,930 $468,294
48 $3,412 $485 $2,927 $467,809
49 $3,412 $488 $2,924 $467,321
50 $3,412 $491 $2,921 $466,830
51 $3,412 $494 $2,918 $466,335
52 $3,412 $497 $2,915 $465,838
53 $3,412 $501 $2,911 $465,338
54 $3,412 $504 $2,908 $464,834
55 $3,412 $507 $2,905 $464,327
56 $3,412 $510 $2,902 $463,817
57 $3,412 $513 $2,899 $463,304
58 $3,412 $516 $2,896 $462,788
59 $3,412 $520 $2,892 $462,268
60 $3,412 $523 $2,889 $461,745
61 $3,412 $526 $2,886 $461,219
62 $3,412 $529 $2,883 $460,690
63 $3,412 $533 $2,879 $460,157
64 $3,412 $536 $2,876 $459,621
65 $3,412 $539 $2,873 $459,082
66 $3,412 $543 $2,869 $458,539
67 $3,412 $546 $2,866 $457,993
68 $3,412 $550 $2,862 $457,443
69 $3,412 $553 $2,859 $456,890
70 $3,412 $556 $2,856 $456,334
71 $3,412 $560 $2,852 $455,774
72 $3,412 $563 $2,849 $455,211
73 $3,412 $567 $2,845 $454,644
74 $3,412 $570 $2,842 $454,073
75 $3,412 $574 $2,838 $453,499
76 $3,412 $578 $2,834 $452,921
77 $3,412 $581 $2,831 $452,340
78 $3,412 $585 $2,827 $451,755
79 $3,412 $589 $2,823 $451,167
80 $3,412 $592 $2,820 $450,575
81 $3,412 $596 $2,816 $449,979
82 $3,412 $600 $2,812 $449,379
83 $3,412 $603 $2,809 $448,776
84 $3,412 $607 $2,805 $448,169
85 $3,412 $611 $2,801 $447,558
86 $3,412 $615 $2,797 $446,943
87 $3,412 $619 $2,793 $446,324
88 $3,412 $622 $2,790 $445,702
89 $3,412 $626 $2,786 $445,075
90 $3,412 $630 $2,782 $444,445
91 $3,412 $634 $2,778 $443,811
92 $3,412 $638 $2,774 $443,173
93 $3,412 $642 $2,770 $442,531
94 $3,412 $646 $2,766 $441,884
95 $3,412 $650 $2,762 $441,234
96 $3,412 $654 $2,758 $440,580
97 $3,412 $658 $2,754 $439,921
98 $3,412 $662 $2,750 $439,259
99 $3,412 $667 $2,745 $438,592
100 $3,412 $671 $2,741 $437,922
101 $3,412 $675 $2,737 $437,247
102 $3,412 $679 $2,733 $436,567
103 $3,412 $683 $2,729 $435,884
104 $3,412 $688 $2,724 $435,196
105 $3,412 $692 $2,720 $434,504
106 $3,412 $696 $2,716 $433,808
107 $3,412 $701 $2,711 $433,107
108 $3,412 $705 $2,707 $432,402
109 $3,412 $709 $2,703 $431,692
110 $3,412 $714 $2,698 $430,979
111 $3,412 $718 $2,694 $430,260
112 $3,412 $723 $2,689 $429,537
113 $3,412 $727 $2,685 $428,810
114 $3,412 $732 $2,680 $428,078
115 $3,412 $737 $2,675 $427,341
116 $3,412 $741 $2,671 $426,600
117 $3,412 $746 $2,666 $425,855
118 $3,412 $750 $2,662 $425,104
119 $3,412 $755 $2,657 $424,349
120 $3,412 $760 $2,652 $423,589
121 $3,412 $765 $2,647 $422,825
122 $3,412 $769 $2,643 $422,055
123 $3,412 $774 $2,638 $421,281
124 $3,412 $779 $2,633 $420,502
125 $3,412 $784 $2,628 $419,718
126 $3,412 $789 $2,623 $418,930
127 $3,412 $794 $2,618 $418,136
128 $3,412 $799 $2,613 $417,337
129 $3,412 $804 $2,608 $416,534
130 $3,412 $809 $2,603 $415,725
131 $3,412 $814 $2,598 $414,911
132 $3,412 $819 $2,593 $414,092
133 $3,412 $824 $2,588 $413,269
134 $3,412 $829 $2,583 $412,439
135 $3,412 $834 $2,578 $411,605
136 $3,412 $839 $2,573 $410,766
137 $3,412 $845 $2,567 $409,921
138 $3,412 $850 $2,562 $409,071
139 $3,412 $855 $2,557 $408,216
140 $3,412 $861 $2,551 $407,355
141 $3,412 $866 $2,546 $406,489
142 $3,412 $871 $2,541 $405,618
143 $3,412 $877 $2,535 $404,741
144 $3,412 $882 $2,530 $403,858
145 $3,412 $888 $2,524 $402,970
146 $3,412 $893 $2,519 $402,077
147 $3,412 $899 $2,513 $401,178
148 $3,412 $905 $2,507 $400,273
149 $3,412 $910 $2,502 $399,363
150 $3,412 $916 $2,496 $398,447
151 $3,412 $922 $2,490 $397,525
152 $3,412 $927 $2,485 $396,598
153 $3,412 $933 $2,479 $395,665
154 $3,412 $939 $2,473 $394,726
155 $3,412 $945 $2,467 $393,781
156 $3,412 $951 $2,461 $392,830
157 $3,412 $957 $2,455 $391,873
158 $3,412 $963 $2,449 $390,910
159 $3,412 $969 $2,443 $389,941
160 $3,412 $975 $2,437 $388,966
161 $3,412 $981 $2,431 $387,985
162 $3,412 $987 $2,425 $386,998
163 $3,412 $993 $2,419 $386,005
164 $3,412 $999 $2,413 $385,006
165 $3,412 $1,006 $2,406 $384,000
166 $3,412 $1,012 $2,400 $382,988
167 $3,412 $1,018 $2,394 $381,970
168 $3,412 $1,025 $2,387 $380,945
169 $3,412 $1,031 $2,381 $379,914
170 $3,412 $1,038 $2,374 $378,876
171 $3,412 $1,044 $2,368 $377,832
172 $3,412 $1,051 $2,361 $376,782
173 $3,412 $1,057 $2,355 $375,725
174 $3,412 $1,064 $2,348 $374,661
175 $3,412 $1,070 $2,342 $373,591
176 $3,412 $1,077 $2,335 $372,513
177 $3,412 $1,084 $2,328 $371,430
178 $3,412 $1,091 $2,321 $370,339
179 $3,412 $1,097 $2,315 $369,242
180 $3,412 $1,104 $2,308 $368,137
181 $3,412 $1,111 $2,301 $367,026
182 $3,412 $1,118 $2,294 $365,908
183 $3,412 $1,125 $2,287 $364,783
184 $3,412 $1,132 $2,280 $363,651
185 $3,412 $1,139 $2,273 $362,512
186 $3,412 $1,146 $2,266 $361,366
187 $3,412 $1,153 $2,259 $360,212
188 $3,412 $1,161 $2,251 $359,051
189 $3,412 $1,168 $2,244 $357,884
190 $3,412 $1,175 $2,237 $356,708
191 $3,412 $1,183 $2,229 $355,526
192 $3,412 $1,190 $2,222 $354,336
193 $3,412 $1,197 $2,215 $353,138
194 $3,412 $1,205 $2,207 $351,933
195 $3,412 $1,212 $2,200 $350,721
196 $3,412 $1,220 $2,192 $349,501
197 $3,412 $1,228 $2,184 $348,273
198 $3,412 $1,235 $2,177 $347,038
199 $3,412 $1,243 $2,169 $345,795
200 $3,412 $1,251 $2,161 $344,544
201 $3,412 $1,259 $2,153 $343,286
202 $3,412 $1,266 $2,146 $342,019
203 $3,412 $1,274 $2,138 $340,745
204 $3,412 $1,282 $2,130 $339,463
205 $3,412 $1,290 $2,122 $338,172
206 $3,412 $1,298 $2,114 $336,874
207 $3,412 $1,307 $2,105 $335,567
208 $3,412 $1,315 $2,097 $334,253
209 $3,412 $1,323 $2,089 $332,930
210 $3,412 $1,331 $2,081 $331,598
211 $3,412 $1,340 $2,072 $330,259
212 $3,412 $1,348 $2,064 $328,911
213 $3,412 $1,356 $2,056 $327,555
214 $3,412 $1,365 $2,047 $326,190
215 $3,412 $1,373 $2,039 $324,817
216 $3,412 $1,382 $2,030 $323,435
217 $3,412 $1,391 $2,021 $322,044
218 $3,412 $1,399 $2,013 $320,645
219 $3,412 $1,408 $2,004 $319,237
220 $3,412 $1,417 $1,995 $317,820
221 $3,412 $1,426 $1,986 $316,395
222 $3,412 $1,435 $1,977 $314,960
223 $3,412 $1,444 $1,969 $313,517
224 $3,412 $1,453 $1,959 $312,064
225 $3,412 $1,462 $1,950 $310,603
226 $3,412 $1,471 $1,941 $309,132
227 $3,412 $1,480 $1,932 $307,652
228 $3,412 $1,489 $1,923 $306,163
229 $3,412 $1,498 $1,914 $304,664
230 $3,412 $1,508 $1,904 $303,156
231 $3,412 $1,517 $1,895 $301,639
232 $3,412 $1,527 $1,885 $300,112
233 $3,412 $1,536 $1,876 $298,576
234 $3,412 $1,546 $1,866 $297,030
235 $3,412 $1,556 $1,856 $295,475
236 $3,412 $1,565 $1,847 $293,909
237 $3,412 $1,575 $1,837 $292,334
238 $3,412 $1,585 $1,827 $290,749
239 $3,412 $1,595 $1,817 $289,154
240 $3,412 $1,605 $1,807 $287,550
241 $3,412 $1,615 $1,797 $285,935
242 $3,412 $1,625 $1,787 $284,310
243 $3,412 $1,635 $1,777 $282,675
244 $3,412 $1,645 $1,767 $281,030
245 $3,412 $1,656 $1,756 $279,374
246 $3,412 $1,666 $1,746 $277,708
247 $3,412 $1,676 $1,736 $276,032
248 $3,412 $1,687 $1,725 $274,345
249 $3,412 $1,697 $1,715 $272,648
250 $3,412 $1,708 $1,704 $270,940
251 $3,412 $1,719 $1,693 $269,221
252 $3,412 $1,729 $1,683 $267,492
253 $3,412 $1,740 $1,672 $265,752
254 $3,412 $1,751 $1,661 $264,001
255 $3,412 $1,762 $1,650 $262,239
256 $3,412 $1,773 $1,639 $260,466
257 $3,412 $1,784 $1,628 $258,681
258 $3,412 $1,795 $1,617 $256,886
259 $3,412 $1,806 $1,606 $255,080
260 $3,412 $1,818 $1,594 $253,262
261 $3,412 $1,829 $1,583 $251,433
262 $3,412 $1,841 $1,571 $249,592
263 $3,412 $1,852 $1,560 $247,740
264 $3,412 $1,864 $1,548 $245,877
265 $3,412 $1,875 $1,537 $244,001
266 $3,412 $1,887 $1,525 $242,114
267 $3,412 $1,899 $1,513 $240,216
268 $3,412 $1,911 $1,501 $238,305
269 $3,412 $1,923 $1,489 $236,382
270 $3,412 $1,935 $1,477 $234,448
271 $3,412 $1,947 $1,465 $232,501
272 $3,412 $1,959 $1,453 $230,542
273 $3,412 $1,971 $1,441 $228,571
274 $3,412 $1,983 $1,429 $226,588
275 $3,412 $1,996 $1,416 $224,592
276 $3,412 $2,008 $1,404 $222,584
277 $3,412 $2,021 $1,391 $220,563
278 $3,412 $2,033 $1,379 $218,529
279 $3,412 $2,046 $1,366 $216,483
280 $3,412 $2,059 $1,353 $214,424
281 $3,412 $2,072 $1,340 $212,352
282 $3,412 $2,085 $1,327 $210,267
283 $3,412 $2,098 $1,314 $208,170
284 $3,412 $2,111 $1,301 $206,059
285 $3,412 $2,124 $1,288 $203,934
286 $3,412 $2,137 $1,275 $201,797
287 $3,412 $2,151 $1,261 $199,646
288 $3,412 $2,164 $1,248 $197,482
289 $3,412 $2,178 $1,234 $195,304
290 $3,412 $2,191 $1,221 $193,113
291 $3,412 $2,205 $1,207 $190,908
292 $3,412 $2,219 $1,193 $188,689
293 $3,412 $2,233 $1,179 $186,456
294 $3,412 $2,247 $1,165 $184,210
295 $3,412 $2,261 $1,151 $181,949
296 $3,412 $2,275 $1,137 $179,674
297 $3,412 $2,289 $1,123 $177,385
298 $3,412 $2,303 $1,109 $175,082
299 $3,412 $2,318 $1,094 $172,764
300 $3,412 $2,332 $1,080 $170,432
301 $3,412 $2,347 $1,065 $168,085
302 $3,412 $2,361 $1,051 $165,724
303 $3,412 $2,376 $1,036 $163,347
304 $3,412 $2,391 $1,021 $160,956
305 $3,412 $2,406 $1,006 $158,550
306 $3,412 $2,421 $991 $156,129
307 $3,412 $2,436 $976 $153,693
308 $3,412 $2,451 $961 $151,242
309 $3,412 $2,467 $945 $148,775
310 $3,412 $2,482 $930 $146,293
311 $3,412 $2,498 $914 $143,795
312 $3,412 $2,513 $899 $141,282
313 $3,412 $2,529 $883 $138,753
314 $3,412 $2,545 $867 $136,208
315 $3,412 $2,561 $851 $133,647
316 $3,412 $2,577 $835 $131,071
317 $3,412 $2,593 $819 $128,478
318 $3,412 $2,609 $803 $125,869
319 $3,412 $2,625 $787 $123,243
320 $3,412 $2,642 $770 $120,602
321 $3,412 $2,658 $754 $117,944
322 $3,412 $2,675 $737 $115,269
323 $3,412 $2,692 $720 $112,577
324 $3,412 $2,708 $704 $109,869
325 $3,412 $2,725 $687 $107,143
326 $3,412 $2,742 $670 $104,401
327 $3,412 $2,759 $653 $101,642
328 $3,412 $2,777 $635 $98,865
329 $3,412 $2,794 $618 $96,071
330 $3,412 $2,812 $600 $93,259
331 $3,412 $2,829 $583 $90,430
332 $3,412 $2,847 $565 $87,583
333 $3,412 $2,865 $547 $84,719
334 $3,412 $2,883 $529 $81,836
335 $3,412 $2,901 $511 $78,936
336 $3,412 $2,919 $493 $76,017
337 $3,412 $2,937 $475 $73,080
338 $3,412 $2,955 $457 $70,125
339 $3,412 $2,974 $438 $67,151
340 $3,412 $2,992 $420 $64,159
341 $3,412 $3,011 $401 $61,148
342 $3,412 $3,030 $382 $58,118
343 $3,412 $3,049 $363 $55,069
344 $3,412 $3,068 $344 $52,001
345 $3,412 $3,087 $325 $48,914
346 $3,412 $3,106 $306 $45,808
347 $3,412 $3,126 $286 $42,682
348 $3,412 $3,145 $267 $39,537
349 $3,412 $3,165 $247 $36,372
350 $3,412 $3,185 $227 $33,188
351 $3,412 $3,205 $207 $29,983
352 $3,412 $3,225 $187 $26,758
353 $3,412 $3,245 $167 $23,514
354 $3,412 $3,265 $147 $20,249
355 $3,412 $3,285 $127 $16,963
356 $3,412 $3,306 $106 $13,657
357 $3,412 $3,327 $85 $10,330
358 $3,412 $3,347 $65 $6,983
359 $3,412 $3,368 $44 $3,615
360 $3,412 $3,389 $23 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Jacinto Romero an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 10, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Products
Industry
Company
  • BETTER SALES PRO
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

equal-house-logo-real-estate-los-angeles
BETTER SALES PRO Inc.
Copyright © 2025 Sitemap

Mpgyi