https://bright-media02.prd.brightmls.com/bright/images/0000/8033/1662/1932/803316621932_1024_768_WM_CuCmLVzcOndzX8MT.jpg

Back to Search

7920 Cottage St

Philadelphia, PA, 19136

For Sale $299,000 ($187.11 per Sq Ft)

$299,000 ($187.11 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

Unknown Bedrooms
Unknown Bathrooms
1,598 Sq Ft
1,800 Sq Ft

Description

**Income-Generating Duplex for Sale in Holmesburg – A Smart Investment Opportunity**

Looking for a solid investment property in a prime Philadelphia neighborhood? This well-maintained duplex in the sought-after Holmesburg section offers the perfect addition to your real estate portfolio.

Each unit features **2 spacious bedrooms and 1 full bathroom**, providing comfortable living spaces for tenants. With **long-term tenants already in place who take great care of the property**, you can enjoy immediate rental income without the hassle of finding occupants.

Key Highlights:
? **Central Heating & Cooling** – Ensuring year-round comfort for tenants
? **Two Dedicated Parking Spaces** – A rare find in the city
? **Stable, Well-Maintained Units** – No immediate renovations needed
? **Prime Location** – Easy access to shopping, dining, and transportation

Opportunities like this don’t last long. Whether you’re an experienced investor or a first-time buyer looking to generate passive income, this property is a rare gem that offers **steady cash flow and long-term value**.

**Showings require 24-hour notice. Don’t miss out—schedule your appointment today and submit your offer before it’s gone.**

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$299,000
Property Type	Duplex (2-units)
Usable Sqft	1,598
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	1985
Last Sold	Unknown
Sold Price	Unknown

APN #	651242220
MLS #	PAPH2457244
Property ID	321355271
Lot Sqft	1,800
Zoning	RM1
Total Units	2
Days on Market	21
Original List Price	Unknown
Date Updated	March 13, 2025
Date Created	March 12, 2025

Listing Provided By

Nestor F Colon an agent of . Lic #RM422846

© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed

Data last updated: April 02, 2025.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,258
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,258 /mo
Loan amount	$299,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,258
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $453,290 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,091	$222	$1,869	$298,778
2	$2,091	$224	$1,867	$298,554
3	$2,091	$225	$1,866	$298,329
4	$2,091	$226	$1,865	$298,103
5	$2,091	$228	$1,863	$297,875
6	$2,091	$229	$1,862	$297,645
7	$2,091	$231	$1,860	$297,415
8	$2,091	$232	$1,859	$297,183
9	$2,091	$234	$1,857	$296,949
10	$2,091	$235	$1,856	$296,714
11	$2,091	$237	$1,854	$296,477
12	$2,091	$238	$1,853	$296,239
13	$2,091	$240	$1,852	$296,000
14	$2,091	$241	$1,850	$295,759
15	$2,091	$243	$1,848	$295,516
16	$2,091	$244	$1,847	$295,272
17	$2,091	$246	$1,845	$295,027
18	$2,091	$247	$1,844	$294,780
19	$2,091	$249	$1,842	$294,531
20	$2,091	$250	$1,841	$294,281
21	$2,091	$252	$1,839	$294,029
22	$2,091	$253	$1,838	$293,776
23	$2,091	$255	$1,836	$293,521
24	$2,091	$256	$1,835	$293,264
25	$2,091	$258	$1,833	$293,006
26	$2,091	$260	$1,831	$292,747
27	$2,091	$261	$1,830	$292,485
28	$2,091	$263	$1,828	$292,222
29	$2,091	$265	$1,826	$291,958
30	$2,091	$266	$1,825	$291,691
31	$2,091	$268	$1,823	$291,424
32	$2,091	$270	$1,821	$291,154
33	$2,091	$271	$1,820	$290,883
34	$2,091	$273	$1,818	$290,610
35	$2,091	$275	$1,816	$290,335
36	$2,091	$276	$1,815	$290,059
37	$2,091	$278	$1,813	$289,780
38	$2,091	$280	$1,811	$289,501
39	$2,091	$282	$1,809	$289,219
40	$2,091	$283	$1,808	$288,936
41	$2,091	$285	$1,806	$288,650
42	$2,091	$287	$1,804	$288,363
43	$2,091	$289	$1,802	$288,075
44	$2,091	$291	$1,800	$287,784
45	$2,091	$292	$1,799	$287,492
46	$2,091	$294	$1,797	$287,198
47	$2,091	$296	$1,795	$286,902
48	$2,091	$298	$1,793	$286,604
49	$2,091	$300	$1,791	$286,304
50	$2,091	$302	$1,789	$286,003
51	$2,091	$303	$1,788	$285,699
52	$2,091	$305	$1,786	$285,394
53	$2,091	$307	$1,784	$285,086
54	$2,091	$309	$1,782	$284,777
55	$2,091	$311	$1,780	$284,466
56	$2,091	$313	$1,778	$284,153
57	$2,091	$315	$1,776	$283,838
58	$2,091	$317	$1,774	$283,521
59	$2,091	$319	$1,772	$283,202
60	$2,091	$321	$1,770	$282,881
61	$2,091	$323	$1,768	$282,558
62	$2,091	$325	$1,766	$282,233
63	$2,091	$327	$1,764	$281,906
64	$2,091	$329	$1,762	$281,577
65	$2,091	$331	$1,760	$281,246
66	$2,091	$333	$1,758	$280,912
67	$2,091	$335	$1,756	$280,577
68	$2,091	$337	$1,754	$280,240
69	$2,091	$340	$1,752	$279,900
70	$2,091	$342	$1,749	$279,559
71	$2,091	$344	$1,747	$279,215
72	$2,091	$346	$1,745	$278,869
73	$2,091	$348	$1,743	$278,521
74	$2,091	$350	$1,741	$278,171
75	$2,091	$352	$1,739	$277,818
76	$2,091	$355	$1,736	$277,464
77	$2,091	$357	$1,734	$277,107
78	$2,091	$359	$1,732	$276,748
79	$2,091	$361	$1,730	$276,386
80	$2,091	$364	$1,727	$276,023
81	$2,091	$366	$1,725	$275,657
82	$2,091	$368	$1,723	$275,289
83	$2,091	$370	$1,721	$274,918
84	$2,091	$373	$1,718	$274,545
85	$2,091	$375	$1,716	$274,170
86	$2,091	$377	$1,714	$273,793
87	$2,091	$380	$1,711	$273,413
88	$2,091	$382	$1,709	$273,031
89	$2,091	$385	$1,706	$272,646
90	$2,091	$387	$1,704	$272,259
91	$2,091	$389	$1,702	$271,870
92	$2,091	$392	$1,699	$271,478
93	$2,091	$394	$1,697	$271,084
94	$2,091	$397	$1,694	$270,687
95	$2,091	$399	$1,692	$270,288
96	$2,091	$402	$1,689	$269,886
97	$2,091	$404	$1,687	$269,482
98	$2,091	$407	$1,684	$269,075
99	$2,091	$409	$1,682	$268,666
100	$2,091	$412	$1,679	$268,254
101	$2,091	$414	$1,677	$267,840
102	$2,091	$417	$1,674	$267,423
103	$2,091	$420	$1,671	$267,003
104	$2,091	$422	$1,669	$266,581
105	$2,091	$425	$1,666	$266,156
106	$2,091	$428	$1,663	$265,729
107	$2,091	$430	$1,661	$265,298
108	$2,091	$433	$1,658	$264,866
109	$2,091	$436	$1,655	$264,430
110	$2,091	$438	$1,653	$263,992
111	$2,091	$441	$1,650	$263,551
112	$2,091	$444	$1,647	$263,107
113	$2,091	$447	$1,644	$262,660
114	$2,091	$449	$1,642	$262,211
115	$2,091	$452	$1,639	$261,759
116	$2,091	$455	$1,636	$261,304
117	$2,091	$458	$1,633	$260,846
118	$2,091	$461	$1,630	$260,385
119	$2,091	$464	$1,627	$259,922
120	$2,091	$466	$1,625	$259,455
121	$2,091	$469	$1,622	$258,986
122	$2,091	$472	$1,619	$258,513
123	$2,091	$475	$1,616	$258,038
124	$2,091	$478	$1,613	$257,560
125	$2,091	$481	$1,610	$257,078
126	$2,091	$484	$1,607	$256,594
127	$2,091	$487	$1,604	$256,107
128	$2,091	$490	$1,601	$255,617
129	$2,091	$493	$1,598	$255,123
130	$2,091	$496	$1,595	$254,627
131	$2,091	$500	$1,591	$254,127
132	$2,091	$503	$1,588	$253,624
133	$2,091	$506	$1,585	$253,119
134	$2,091	$509	$1,582	$252,610
135	$2,091	$512	$1,579	$252,097
136	$2,091	$515	$1,576	$251,582
137	$2,091	$519	$1,572	$251,063
138	$2,091	$522	$1,569	$250,542
139	$2,091	$525	$1,566	$250,016
140	$2,091	$528	$1,563	$249,488
141	$2,091	$532	$1,559	$248,956
142	$2,091	$535	$1,556	$248,421
143	$2,091	$538	$1,553	$247,883
144	$2,091	$542	$1,549	$247,341
145	$2,091	$545	$1,546	$246,796
146	$2,091	$549	$1,542	$246,248
147	$2,091	$552	$1,539	$245,696
148	$2,091	$555	$1,536	$245,140
149	$2,091	$559	$1,532	$244,581
150	$2,091	$562	$1,529	$244,019
151	$2,091	$566	$1,525	$243,453
152	$2,091	$569	$1,522	$242,884
153	$2,091	$573	$1,518	$242,311
154	$2,091	$577	$1,514	$241,734
155	$2,091	$580	$1,511	$241,154
156	$2,091	$584	$1,507	$240,570
157	$2,091	$587	$1,504	$239,983
158	$2,091	$591	$1,500	$239,392
159	$2,091	$595	$1,496	$238,797
160	$2,091	$599	$1,492	$238,198
161	$2,091	$602	$1,489	$237,596
162	$2,091	$606	$1,485	$236,990
163	$2,091	$610	$1,481	$236,380
164	$2,091	$614	$1,477	$235,767
165	$2,091	$617	$1,474	$235,149
166	$2,091	$621	$1,470	$234,528
167	$2,091	$625	$1,466	$233,903
168	$2,091	$629	$1,462	$233,274
169	$2,091	$633	$1,458	$232,640
170	$2,091	$637	$1,454	$232,003
171	$2,091	$641	$1,450	$231,362
172	$2,091	$645	$1,446	$230,718
173	$2,091	$649	$1,442	$230,068
174	$2,091	$653	$1,438	$229,415
175	$2,091	$657	$1,434	$228,758
176	$2,091	$661	$1,430	$228,097
177	$2,091	$665	$1,426	$227,432
178	$2,091	$670	$1,421	$226,762
179	$2,091	$674	$1,417	$226,088
180	$2,091	$678	$1,413	$225,410
181	$2,091	$682	$1,409	$224,728
182	$2,091	$686	$1,405	$224,042
183	$2,091	$691	$1,400	$223,351
184	$2,091	$695	$1,396	$222,656
185	$2,091	$699	$1,392	$221,957
186	$2,091	$704	$1,387	$221,253
187	$2,091	$708	$1,383	$220,545
188	$2,091	$713	$1,378	$219,832
189	$2,091	$717	$1,374	$219,115
190	$2,091	$722	$1,369	$218,393
191	$2,091	$726	$1,365	$217,667
192	$2,091	$731	$1,360	$216,937
193	$2,091	$735	$1,356	$216,202
194	$2,091	$740	$1,351	$215,462
195	$2,091	$744	$1,347	$214,718
196	$2,091	$749	$1,342	$213,969
197	$2,091	$754	$1,337	$213,215
198	$2,091	$758	$1,333	$212,456
199	$2,091	$763	$1,328	$211,693
200	$2,091	$768	$1,323	$210,925
201	$2,091	$773	$1,318	$210,153
202	$2,091	$778	$1,313	$209,375
203	$2,091	$782	$1,309	$208,593
204	$2,091	$787	$1,304	$207,805
205	$2,091	$792	$1,299	$207,013
206	$2,091	$797	$1,294	$206,216
207	$2,091	$802	$1,289	$205,414
208	$2,091	$807	$1,284	$204,607
209	$2,091	$812	$1,279	$203,794
210	$2,091	$817	$1,274	$202,977
211	$2,091	$822	$1,269	$202,155
212	$2,091	$828	$1,263	$201,327
213	$2,091	$833	$1,258	$200,495
214	$2,091	$838	$1,253	$199,657
215	$2,091	$843	$1,248	$198,814
216	$2,091	$848	$1,243	$197,965
217	$2,091	$854	$1,237	$197,111
218	$2,091	$859	$1,232	$196,252
219	$2,091	$864	$1,227	$195,388
220	$2,091	$870	$1,221	$194,518
221	$2,091	$875	$1,216	$193,643
222	$2,091	$881	$1,210	$192,762
223	$2,091	$886	$1,205	$191,876
224	$2,091	$892	$1,199	$190,984
225	$2,091	$897	$1,194	$190,087
226	$2,091	$903	$1,188	$189,184
227	$2,091	$909	$1,182	$188,275
228	$2,091	$914	$1,177	$187,361
229	$2,091	$920	$1,171	$186,441
230	$2,091	$926	$1,165	$185,515
231	$2,091	$932	$1,159	$184,584
232	$2,091	$937	$1,154	$183,646
233	$2,091	$943	$1,148	$182,703
234	$2,091	$949	$1,142	$181,754
235	$2,091	$955	$1,136	$180,799
236	$2,091	$961	$1,130	$179,838
237	$2,091	$967	$1,124	$178,871
238	$2,091	$973	$1,118	$177,898
239	$2,091	$979	$1,112	$176,919
240	$2,091	$985	$1,106	$175,933
241	$2,091	$991	$1,100	$174,942
242	$2,091	$998	$1,093	$173,944
243	$2,091	$1,004	$1,087	$172,941
244	$2,091	$1,010	$1,081	$171,930
245	$2,091	$1,016	$1,075	$170,914
246	$2,091	$1,023	$1,068	$169,891
247	$2,091	$1,029	$1,062	$168,862
248	$2,091	$1,036	$1,055	$167,826
249	$2,091	$1,042	$1,049	$166,784
250	$2,091	$1,049	$1,042	$165,736
251	$2,091	$1,055	$1,036	$164,681
252	$2,091	$1,062	$1,029	$163,619
253	$2,091	$1,068	$1,023	$162,550
254	$2,091	$1,075	$1,016	$161,475
255	$2,091	$1,082	$1,009	$160,394
256	$2,091	$1,089	$1,002	$159,305
257	$2,091	$1,095	$996	$158,210
258	$2,091	$1,102	$989	$157,108
259	$2,091	$1,109	$982	$155,998
260	$2,091	$1,116	$975	$154,882
261	$2,091	$1,123	$968	$153,759
262	$2,091	$1,130	$961	$152,629
263	$2,091	$1,137	$954	$151,492
264	$2,091	$1,144	$947	$150,348
265	$2,091	$1,151	$940	$149,197
266	$2,091	$1,159	$932	$148,038
267	$2,091	$1,166	$925	$146,873
268	$2,091	$1,173	$918	$145,700
269	$2,091	$1,180	$911	$144,519
270	$2,091	$1,188	$903	$143,331
271	$2,091	$1,195	$896	$142,136
272	$2,091	$1,203	$888	$140,934
273	$2,091	$1,210	$881	$139,723
274	$2,091	$1,218	$873	$138,506
275	$2,091	$1,225	$866	$137,280
276	$2,091	$1,233	$858	$136,047
277	$2,091	$1,241	$850	$134,807
278	$2,091	$1,248	$843	$133,558
279	$2,091	$1,256	$835	$132,302
280	$2,091	$1,264	$827	$131,038
281	$2,091	$1,272	$819	$129,766
282	$2,091	$1,280	$811	$128,486
283	$2,091	$1,288	$803	$127,198
284	$2,091	$1,296	$795	$125,902
285	$2,091	$1,304	$787	$124,598
286	$2,091	$1,312	$779	$123,286
287	$2,091	$1,320	$771	$121,965
288	$2,091	$1,329	$762	$120,636
289	$2,091	$1,337	$754	$119,299
290	$2,091	$1,345	$746	$117,954
291	$2,091	$1,354	$737	$116,600
292	$2,091	$1,362	$729	$115,238
293	$2,091	$1,371	$720	$113,867
294	$2,091	$1,379	$712	$112,488
295	$2,091	$1,388	$703	$111,100
296	$2,091	$1,397	$694	$109,703
297	$2,091	$1,405	$686	$108,298
298	$2,091	$1,414	$677	$106,884
299	$2,091	$1,423	$668	$105,461
300	$2,091	$1,432	$659	$104,029
301	$2,091	$1,441	$650	$102,588
302	$2,091	$1,450	$641	$101,138
303	$2,091	$1,459	$632	$99,679
304	$2,091	$1,468	$623	$98,211
305	$2,091	$1,477	$614	$96,734
306	$2,091	$1,486	$605	$95,248
307	$2,091	$1,496	$595	$93,752
308	$2,091	$1,505	$586	$92,247
309	$2,091	$1,514	$577	$90,733
310	$2,091	$1,524	$567	$89,209
311	$2,091	$1,533	$558	$87,675
312	$2,091	$1,543	$548	$86,132
313	$2,091	$1,553	$538	$84,579
314	$2,091	$1,562	$529	$83,017
315	$2,091	$1,572	$519	$81,445
316	$2,091	$1,582	$509	$79,863
317	$2,091	$1,592	$499	$78,271
318	$2,091	$1,602	$489	$76,669
319	$2,091	$1,612	$479	$75,057
320	$2,091	$1,622	$469	$73,436
321	$2,091	$1,632	$459	$71,804
322	$2,091	$1,642	$449	$70,161
323	$2,091	$1,652	$439	$68,509
324	$2,091	$1,663	$428	$66,846
325	$2,091	$1,673	$418	$65,173
326	$2,091	$1,684	$407	$63,489
327	$2,091	$1,694	$397	$61,795
328	$2,091	$1,705	$386	$60,090
329	$2,091	$1,715	$376	$58,375
330	$2,091	$1,726	$365	$56,649
331	$2,091	$1,737	$354	$54,912
332	$2,091	$1,748	$343	$53,164
333	$2,091	$1,759	$332	$51,405
334	$2,091	$1,770	$321	$49,635
335	$2,091	$1,781	$310	$47,855
336	$2,091	$1,792	$299	$46,063
337	$2,091	$1,803	$288	$44,260
338	$2,091	$1,814	$277	$42,445
339	$2,091	$1,826	$265	$40,619
340	$2,091	$1,837	$254	$38,782
341	$2,091	$1,849	$242	$36,934
342	$2,091	$1,860	$231	$35,074
343	$2,091	$1,872	$219	$33,202
344	$2,091	$1,883	$208	$31,318
345	$2,091	$1,895	$196	$29,423
346	$2,091	$1,907	$184	$27,516
347	$2,091	$1,919	$172	$25,597
348	$2,091	$1,931	$160	$23,666
349	$2,091	$1,943	$148	$21,723
350	$2,091	$1,955	$136	$19,768
351	$2,091	$1,967	$124	$17,800
352	$2,091	$1,980	$111	$15,820
353	$2,091	$1,992	$99	$13,828
354	$2,091	$2,005	$86	$11,824
355	$2,091	$2,017	$74	$9,807
356	$2,091	$2,030	$61	$7,777
357	$2,091	$2,042	$49	$5,734
358	$2,091	$2,055	$36	$3,679
359	$2,091	$2,068	$23	$1,611
360	$2,091	$2,081	$10	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.