31217 Water Beech Dr, Winchester, CA 92596 | For Sale

Back to Search    

For Sale $574,990 ($337.24 per Sq Ft)

$574,990 ($337.24 per Sq Ft)
  • Not Rated
  • (0)
  • 3 Bedrooms
  • 3 Bathrooms
  • 1,705 Sq Ft
  • 4,752 Sq Ft

Description

NEW CONSTRUCTION IN WINCHESTER !!! QUICK MOVE IN & NO HOA Dues !!! This 1,705-sf two-story home with a Tuscan exterior facade has 3 bedrooms and 2.5 Bathrooms and lots of recessed lighting and vinyl flooring downstairs. The kitchen comes with New Valle Nevado granite countertops, Smoke stained maple shaker-style cabinetry, stainless steel built-in appliances, a walk-in pantry, and an eat-in island. Upstairs you will find a generous primary bedroom with ensuite bathroom and walk-in closet, two additional bedrooms, a full bathroom, nice size loft, and laundry room. The direct access 2-car garage is pre-plumbed for an electric car and the front yard is fully landscaped and irrigated. This home offers all of the smart home technology that you would expect. The home is located near a huge sports park that is currently under construction and will have features that include; pickleball and basketball courts, soccer field, baseball field and tot lot. This is a QUICK MOVE-IN, and we can't wait to welcome your clients home!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $574,990
Property Type Single Family Homes
Usable Sqft 1,705
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 466480006
MLS # SW25057033
Property ID 321358797
Lot Sqft 4,752
Zoning Unknown
Total Units 1
Days on Market 26
Original List Price $593,990
Applicances Built-In Range,Dishwasher,ENERGY STAR Qualified Appliances,Disposal,Gas Oven,High Efficiency Water Heater,Microwave,Tankless Water Heater%
Date Updated April 01, 2025
Date Created March 14, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$4,187
per month
CanvasJS.com
Estimated payment $4,187 /mo
Loan amount $574,990
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,187
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $872,767 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,020 $426 $3,594 $574,564
2 $4,020 $429 $3,591 $574,135
3 $4,020 $432 $3,588 $573,703
4 $4,020 $434 $3,586 $573,269
5 $4,020 $437 $3,583 $572,832
6 $4,020 $440 $3,580 $572,392
7 $4,020 $443 $3,577 $571,949
8 $4,020 $445 $3,575 $571,504
9 $4,020 $448 $3,572 $571,056
10 $4,020 $451 $3,569 $570,605
11 $4,020 $454 $3,566 $570,151
12 $4,020 $457 $3,563 $569,695
13 $4,020 $459 $3,561 $569,235
14 $4,020 $462 $3,558 $568,773
15 $4,020 $465 $3,555 $568,308
16 $4,020 $468 $3,552 $567,840
17 $4,020 $471 $3,549 $567,369
18 $4,020 $474 $3,546 $566,895
19 $4,020 $477 $3,543 $566,418
20 $4,020 $480 $3,540 $565,938
21 $4,020 $483 $3,537 $565,455
22 $4,020 $486 $3,534 $564,969
23 $4,020 $489 $3,531 $564,480
24 $4,020 $492 $3,528 $563,988
25 $4,020 $495 $3,525 $563,493
26 $4,020 $498 $3,522 $562,995
27 $4,020 $501 $3,519 $562,494
28 $4,020 $504 $3,516 $561,989
29 $4,020 $508 $3,512 $561,482
30 $4,020 $511 $3,509 $560,971
31 $4,020 $514 $3,506 $560,457
32 $4,020 $517 $3,503 $559,940
33 $4,020 $520 $3,500 $559,420
34 $4,020 $524 $3,496 $558,896
35 $4,020 $527 $3,493 $558,369
36 $4,020 $530 $3,490 $557,839
37 $4,020 $534 $3,486 $557,305
38 $4,020 $537 $3,483 $556,768
39 $4,020 $540 $3,480 $556,228
40 $4,020 $544 $3,476 $555,685
41 $4,020 $547 $3,473 $555,138
42 $4,020 $550 $3,470 $554,587
43 $4,020 $554 $3,466 $554,034
44 $4,020 $557 $3,463 $553,476
45 $4,020 $561 $3,459 $552,915
46 $4,020 $564 $3,456 $552,351
47 $4,020 $568 $3,452 $551,783
48 $4,020 $571 $3,449 $551,212
49 $4,020 $575 $3,445 $550,637
50 $4,020 $579 $3,441 $550,059
51 $4,020 $582 $3,438 $549,476
52 $4,020 $586 $3,434 $548,891
53 $4,020 $589 $3,431 $548,301
54 $4,020 $593 $3,427 $547,708
55 $4,020 $597 $3,423 $547,111
56 $4,020 $601 $3,419 $546,511
57 $4,020 $604 $3,416 $545,906
58 $4,020 $608 $3,412 $545,298
59 $4,020 $612 $3,408 $544,686
60 $4,020 $616 $3,404 $544,071
61 $4,020 $620 $3,400 $543,451
62 $4,020 $623 $3,397 $542,828
63 $4,020 $627 $3,393 $542,200
64 $4,020 $631 $3,389 $541,569
65 $4,020 $635 $3,385 $540,934
66 $4,020 $639 $3,381 $540,295
67 $4,020 $643 $3,377 $539,652
68 $4,020 $647 $3,373 $539,005
69 $4,020 $651 $3,369 $538,353
70 $4,020 $655 $3,365 $537,698
71 $4,020 $659 $3,361 $537,039
72 $4,020 $664 $3,356 $536,375
73 $4,020 $668 $3,352 $535,707
74 $4,020 $672 $3,348 $535,036
75 $4,020 $676 $3,344 $534,360
76 $4,020 $680 $3,340 $533,679
77 $4,020 $685 $3,336 $532,995
78 $4,020 $689 $3,331 $532,306
79 $4,020 $693 $3,327 $531,613
80 $4,020 $697 $3,323 $530,916
81 $4,020 $702 $3,318 $530,214
82 $4,020 $706 $3,314 $529,508
83 $4,020 $711 $3,309 $528,797
84 $4,020 $715 $3,305 $528,082
85 $4,020 $719 $3,301 $527,363
86 $4,020 $724 $3,296 $526,639
87 $4,020 $729 $3,291 $525,910
88 $4,020 $733 $3,287 $525,177
89 $4,020 $738 $3,282 $524,439
90 $4,020 $742 $3,278 $523,697
91 $4,020 $747 $3,273 $522,950
92 $4,020 $752 $3,268 $522,199
93 $4,020 $756 $3,264 $521,442
94 $4,020 $761 $3,259 $520,681
95 $4,020 $766 $3,254 $519,916
96 $4,020 $771 $3,249 $519,145
97 $4,020 $775 $3,245 $518,370
98 $4,020 $780 $3,240 $517,590
99 $4,020 $785 $3,235 $516,805
100 $4,020 $790 $3,230 $516,015
101 $4,020 $795 $3,225 $515,220
102 $4,020 $800 $3,220 $514,420
103 $4,020 $805 $3,215 $513,615
104 $4,020 $810 $3,210 $512,805
105 $4,020 $815 $3,205 $511,990
106 $4,020 $820 $3,200 $511,170
107 $4,020 $825 $3,195 $510,345
108 $4,020 $830 $3,190 $509,514
109 $4,020 $836 $3,184 $508,679
110 $4,020 $841 $3,179 $507,838
111 $4,020 $846 $3,174 $506,992
112 $4,020 $851 $3,169 $506,141
113 $4,020 $857 $3,163 $505,284
114 $4,020 $862 $3,158 $504,422
115 $4,020 $867 $3,153 $503,555
116 $4,020 $873 $3,147 $502,682
117 $4,020 $878 $3,142 $501,804
118 $4,020 $884 $3,136 $500,920
119 $4,020 $889 $3,131 $500,031
120 $4,020 $895 $3,125 $499,136
121 $4,020 $900 $3,120 $498,236
122 $4,020 $906 $3,114 $497,330
123 $4,020 $912 $3,108 $496,418
124 $4,020 $917 $3,103 $495,501
125 $4,020 $923 $3,097 $494,577
126 $4,020 $929 $3,091 $493,649
127 $4,020 $935 $3,085 $492,714
128 $4,020 $941 $3,079 $491,773
129 $4,020 $946 $3,074 $490,827
130 $4,020 $952 $3,068 $489,875
131 $4,020 $958 $3,062 $488,916
132 $4,020 $964 $3,056 $487,952
133 $4,020 $970 $3,050 $486,982
134 $4,020 $976 $3,044 $486,005
135 $4,020 $982 $3,038 $485,023
136 $4,020 $989 $3,031 $484,034
137 $4,020 $995 $3,025 $483,039
138 $4,020 $1,001 $3,019 $482,038
139 $4,020 $1,007 $3,013 $481,031
140 $4,020 $1,014 $3,006 $480,018
141 $4,020 $1,020 $3,000 $478,998
142 $4,020 $1,026 $2,994 $477,971
143 $4,020 $1,033 $2,987 $476,939
144 $4,020 $1,039 $2,981 $475,900
145 $4,020 $1,046 $2,974 $474,854
146 $4,020 $1,052 $2,968 $473,802
147 $4,020 $1,059 $2,961 $472,743
148 $4,020 $1,065 $2,955 $471,678
149 $4,020 $1,072 $2,948 $470,606
150 $4,020 $1,079 $2,941 $469,527
151 $4,020 $1,085 $2,935 $468,442
152 $4,020 $1,092 $2,928 $467,349
153 $4,020 $1,099 $2,921 $466,250
154 $4,020 $1,106 $2,914 $465,144
155 $4,020 $1,113 $2,907 $464,031
156 $4,020 $1,120 $2,900 $462,912
157 $4,020 $1,127 $2,893 $461,785
158 $4,020 $1,134 $2,886 $460,651
159 $4,020 $1,141 $2,879 $459,510
160 $4,020 $1,148 $2,872 $458,362
161 $4,020 $1,155 $2,865 $457,207
162 $4,020 $1,162 $2,858 $456,044
163 $4,020 $1,170 $2,850 $454,875
164 $4,020 $1,177 $2,843 $453,698
165 $4,020 $1,184 $2,836 $452,513
166 $4,020 $1,192 $2,828 $451,321
167 $4,020 $1,199 $2,821 $450,122
168 $4,020 $1,207 $2,813 $448,915
169 $4,020 $1,214 $2,806 $447,701
170 $4,020 $1,222 $2,798 $446,479
171 $4,020 $1,230 $2,791 $445,250
172 $4,020 $1,237 $2,783 $444,013
173 $4,020 $1,245 $2,775 $442,768
174 $4,020 $1,253 $2,767 $441,515
175 $4,020 $1,261 $2,759 $440,254
176 $4,020 $1,268 $2,752 $438,986
177 $4,020 $1,276 $2,744 $437,710
178 $4,020 $1,284 $2,736 $436,425
179 $4,020 $1,292 $2,728 $435,133
180 $4,020 $1,300 $2,720 $433,833
181 $4,020 $1,309 $2,711 $432,524
182 $4,020 $1,317 $2,703 $431,207
183 $4,020 $1,325 $2,695 $429,882
184 $4,020 $1,333 $2,687 $428,549
185 $4,020 $1,342 $2,678 $427,208
186 $4,020 $1,350 $2,670 $425,858
187 $4,020 $1,358 $2,662 $424,499
188 $4,020 $1,367 $2,653 $423,132
189 $4,020 $1,375 $2,645 $421,757
190 $4,020 $1,384 $2,636 $420,373
191 $4,020 $1,393 $2,627 $418,980
192 $4,020 $1,401 $2,619 $417,579
193 $4,020 $1,410 $2,610 $416,169
194 $4,020 $1,419 $2,601 $414,750
195 $4,020 $1,428 $2,592 $413,322
196 $4,020 $1,437 $2,583 $411,885
197 $4,020 $1,446 $2,574 $410,440
198 $4,020 $1,455 $2,565 $408,985
199 $4,020 $1,464 $2,556 $407,521
200 $4,020 $1,473 $2,547 $406,048
201 $4,020 $1,482 $2,538 $404,566
202 $4,020 $1,491 $2,529 $403,074
203 $4,020 $1,501 $2,519 $401,574
204 $4,020 $1,510 $2,510 $400,063
205 $4,020 $1,520 $2,500 $398,544
206 $4,020 $1,529 $2,491 $397,015
207 $4,020 $1,539 $2,481 $395,476
208 $4,020 $1,548 $2,472 $393,928
209 $4,020 $1,558 $2,462 $392,370
210 $4,020 $1,568 $2,452 $390,802
211 $4,020 $1,577 $2,443 $389,225
212 $4,020 $1,587 $2,433 $387,637
213 $4,020 $1,597 $2,423 $386,040
214 $4,020 $1,607 $2,413 $384,433
215 $4,020 $1,617 $2,403 $382,815
216 $4,020 $1,627 $2,393 $381,188
217 $4,020 $1,638 $2,382 $379,550
218 $4,020 $1,648 $2,372 $377,903
219 $4,020 $1,658 $2,362 $376,245
220 $4,020 $1,668 $2,352 $374,576
221 $4,020 $1,679 $2,341 $372,897
222 $4,020 $1,689 $2,331 $371,208
223 $4,020 $1,700 $2,320 $369,508
224 $4,020 $1,711 $2,309 $367,797
225 $4,020 $1,721 $2,299 $366,076
226 $4,020 $1,732 $2,288 $364,344
227 $4,020 $1,743 $2,277 $362,601
228 $4,020 $1,754 $2,266 $360,847
229 $4,020 $1,765 $2,255 $359,083
230 $4,020 $1,776 $2,244 $357,307
231 $4,020 $1,787 $2,233 $355,520
232 $4,020 $1,798 $2,222 $353,722
233 $4,020 $1,809 $2,211 $351,913
234 $4,020 $1,821 $2,199 $350,092
235 $4,020 $1,832 $2,188 $348,260
236 $4,020 $1,843 $2,177 $346,417
237 $4,020 $1,855 $2,165 $344,562
238 $4,020 $1,866 $2,154 $342,696
239 $4,020 $1,878 $2,142 $340,817
240 $4,020 $1,890 $2,130 $338,928
241 $4,020 $1,902 $2,118 $337,026
242 $4,020 $1,914 $2,106 $335,112
243 $4,020 $1,926 $2,094 $333,187
244 $4,020 $1,938 $2,082 $331,249
245 $4,020 $1,950 $2,070 $329,299
246 $4,020 $1,962 $2,058 $327,338
247 $4,020 $1,974 $2,046 $325,363
248 $4,020 $1,986 $2,034 $323,377
249 $4,020 $1,999 $2,021 $321,378
250 $4,020 $2,011 $2,009 $319,367
251 $4,020 $2,024 $1,996 $317,343
252 $4,020 $2,037 $1,983 $315,306
253 $4,020 $2,049 $1,971 $313,257
254 $4,020 $2,062 $1,958 $311,195
255 $4,020 $2,075 $1,945 $309,120
256 $4,020 $2,088 $1,932 $307,032
257 $4,020 $2,101 $1,919 $304,931
258 $4,020 $2,114 $1,906 $302,816
259 $4,020 $2,127 $1,893 $300,689
260 $4,020 $2,141 $1,879 $298,548
261 $4,020 $2,154 $1,866 $296,394
262 $4,020 $2,168 $1,852 $294,227
263 $4,020 $2,181 $1,839 $292,046
264 $4,020 $2,195 $1,825 $289,851
265 $4,020 $2,208 $1,812 $287,642
266 $4,020 $2,222 $1,798 $285,420
267 $4,020 $2,236 $1,784 $283,184
268 $4,020 $2,250 $1,770 $280,934
269 $4,020 $2,264 $1,756 $278,670
270 $4,020 $2,278 $1,742 $276,392
271 $4,020 $2,293 $1,727 $274,099
272 $4,020 $2,307 $1,713 $271,792
273 $4,020 $2,321 $1,699 $269,471
274 $4,020 $2,336 $1,684 $267,135
275 $4,020 $2,350 $1,670 $264,785
276 $4,020 $2,365 $1,655 $262,420
277 $4,020 $2,380 $1,640 $260,040
278 $4,020 $2,395 $1,625 $257,645
279 $4,020 $2,410 $1,610 $255,235
280 $4,020 $2,425 $1,595 $252,810
281 $4,020 $2,440 $1,580 $250,370
282 $4,020 $2,455 $1,565 $247,915
283 $4,020 $2,471 $1,549 $245,445
284 $4,020 $2,486 $1,534 $242,959
285 $4,020 $2,502 $1,518 $240,457
286 $4,020 $2,517 $1,503 $237,940
287 $4,020 $2,533 $1,487 $235,407
288 $4,020 $2,549 $1,471 $232,859
289 $4,020 $2,565 $1,455 $230,294
290 $4,020 $2,581 $1,439 $227,713
291 $4,020 $2,597 $1,423 $225,116
292 $4,020 $2,613 $1,407 $222,503
293 $4,020 $2,629 $1,391 $219,874
294 $4,020 $2,646 $1,374 $217,228
295 $4,020 $2,662 $1,358 $214,566
296 $4,020 $2,679 $1,341 $211,887
297 $4,020 $2,696 $1,324 $209,191
298 $4,020 $2,713 $1,307 $206,479
299 $4,020 $2,730 $1,290 $203,749
300 $4,020 $2,747 $1,273 $201,003
301 $4,020 $2,764 $1,256 $198,239
302 $4,020 $2,781 $1,239 $195,458
303 $4,020 $2,798 $1,222 $192,660
304 $4,020 $2,816 $1,204 $189,844
305 $4,020 $2,833 $1,187 $187,010
306 $4,020 $2,851 $1,169 $184,159
307 $4,020 $2,869 $1,151 $181,290
308 $4,020 $2,887 $1,133 $178,403
309 $4,020 $2,905 $1,115 $175,498
310 $4,020 $2,923 $1,097 $172,575
311 $4,020 $2,941 $1,079 $169,634
312 $4,020 $2,960 $1,060 $166,674
313 $4,020 $2,978 $1,042 $163,695
314 $4,020 $2,997 $1,023 $160,699
315 $4,020 $3,016 $1,004 $157,683
316 $4,020 $3,034 $986 $154,648
317 $4,020 $3,053 $967 $151,595
318 $4,020 $3,073 $947 $148,522
319 $4,020 $3,092 $928 $145,431
320 $4,020 $3,111 $909 $142,320
321 $4,020 $3,131 $890 $139,189
322 $4,020 $3,150 $870 $136,039
323 $4,020 $3,170 $850 $132,869
324 $4,020 $3,190 $830 $129,680
325 $4,020 $3,210 $811 $126,470
326 $4,020 $3,230 $790 $123,241
327 $4,020 $3,250 $770 $119,991
328 $4,020 $3,270 $750 $116,721
329 $4,020 $3,290 $730 $113,430
330 $4,020 $3,311 $709 $110,119
331 $4,020 $3,332 $688 $106,788
332 $4,020 $3,353 $667 $103,435
333 $4,020 $3,374 $646 $100,061
334 $4,020 $3,395 $625 $96,667
335 $4,020 $3,416 $604 $93,251
336 $4,020 $3,437 $583 $89,814
337 $4,020 $3,459 $561 $86,355
338 $4,020 $3,480 $540 $82,875
339 $4,020 $3,502 $518 $79,373
340 $4,020 $3,524 $496 $75,849
341 $4,020 $3,546 $474 $72,303
342 $4,020 $3,568 $452 $68,735
343 $4,020 $3,590 $430 $65,144
344 $4,020 $3,613 $407 $61,532
345 $4,020 $3,635 $385 $57,896
346 $4,020 $3,658 $362 $54,238
347 $4,020 $3,681 $339 $50,557
348 $4,020 $3,704 $316 $46,853
349 $4,020 $3,727 $293 $43,126
350 $4,020 $3,750 $270 $39,375
351 $4,020 $3,774 $246 $35,602
352 $4,020 $3,797 $223 $31,804
353 $4,020 $3,821 $199 $27,983
354 $4,020 $3,845 $175 $24,138
355 $4,020 $3,869 $151 $20,269
356 $4,020 $3,893 $127 $16,375
357 $4,020 $3,918 $102 $12,458
358 $4,020 $3,942 $78 $8,515
359 $4,020 $3,967 $53 $4,549
360 $4,020 $3,992 $28 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Erin Collins an agent of D R Horton America's Builder. Lic #02236061


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 01, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi