https://api-trestle.corelogic.com/trestle/Media/CRMLS/Property/PHOTO-Jpeg/1104333927/1/NTY4NC84NDk3LzE5/MTkvMTY4ODIvMTczODgwNzQ1Ng/DMOzKK9Tq1fuVzwqjsyI7vUr4SN0yhj0xGa61Z37EH4

35056-mission-hills-dr,rancho-mirage,ca,92270

Back to Search

35056 Mission Hills Dr

For Sale $175,000 ($107.76 per Sq Ft)

$175,000 ($107.76 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

2 Bedrooms
2 Bathrooms
1,624 Sq Ft
871 Sq Ft

Description

Property needs major repairs. Property has a land lease expiring 2034 of $50.00 a month.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$175,000
Property Type	Condo/Co-Op
Usable Sqft	1,624
Number of Stories	2 stories
Parking Spots	2 spots
Year Built	1973
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$800
Association Name:	unkown
Association Amenities:	Other

APN #	009600903
MLS #	SB25027167
Property ID	321249271
Lot Sqft	871
Zoning	PUDA
Total Units	5
Days on Market	54
Original List Price	$175,000
Date Updated	March 07, 2025
Date Created	February 05, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$1,391
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$1,391 /mo
Loan amount	$175,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$1,391
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $265,135 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,224	$130	$1,094	$174,870
2	$1,224	$131	$1,093	$174,739
3	$1,224	$132	$1,092	$174,607
4	$1,224	$133	$1,091	$174,474
5	$1,224	$134	$1,090	$174,341
6	$1,224	$134	$1,090	$174,206
7	$1,224	$135	$1,089	$174,071
8	$1,224	$136	$1,088	$173,935
9	$1,224	$137	$1,087	$173,798
10	$1,224	$138	$1,086	$173,660
11	$1,224	$139	$1,085	$173,522
12	$1,224	$139	$1,085	$173,382
13	$1,224	$140	$1,084	$173,242
14	$1,224	$141	$1,083	$173,101
15	$1,224	$142	$1,082	$172,958
16	$1,224	$143	$1,081	$172,815
17	$1,224	$144	$1,080	$172,672
18	$1,224	$145	$1,079	$172,527
19	$1,224	$146	$1,078	$172,381
20	$1,224	$147	$1,077	$172,234
21	$1,224	$148	$1,076	$172,087
22	$1,224	$148	$1,076	$171,938
23	$1,224	$149	$1,075	$171,789
24	$1,224	$150	$1,074	$171,639
25	$1,224	$151	$1,073	$171,487
26	$1,224	$152	$1,072	$171,335
27	$1,224	$153	$1,071	$171,182
28	$1,224	$154	$1,070	$171,028
29	$1,224	$155	$1,069	$170,873
30	$1,224	$156	$1,068	$170,717
31	$1,224	$157	$1,067	$170,560
32	$1,224	$158	$1,066	$170,402
33	$1,224	$159	$1,065	$170,243
34	$1,224	$160	$1,064	$170,083
35	$1,224	$161	$1,063	$169,922
36	$1,224	$162	$1,062	$169,760
37	$1,224	$163	$1,061	$169,597
38	$1,224	$164	$1,060	$169,433
39	$1,224	$165	$1,059	$169,268
40	$1,224	$166	$1,058	$169,102
41	$1,224	$167	$1,057	$168,935
42	$1,224	$168	$1,056	$168,766
43	$1,224	$169	$1,055	$168,597
44	$1,224	$170	$1,054	$168,427
45	$1,224	$171	$1,053	$168,256
46	$1,224	$172	$1,052	$168,083
47	$1,224	$173	$1,051	$167,910
48	$1,224	$175	$1,049	$167,735
49	$1,224	$176	$1,048	$167,560
50	$1,224	$177	$1,047	$167,383
51	$1,224	$178	$1,046	$167,205
52	$1,224	$179	$1,045	$167,026
53	$1,224	$180	$1,044	$166,846
54	$1,224	$181	$1,043	$166,665
55	$1,224	$182	$1,042	$166,482
56	$1,224	$183	$1,041	$166,299
57	$1,224	$185	$1,039	$166,114
58	$1,224	$186	$1,038	$165,928
59	$1,224	$187	$1,037	$165,741
60	$1,224	$188	$1,036	$165,553
61	$1,224	$189	$1,035	$165,364
62	$1,224	$190	$1,034	$165,174
63	$1,224	$192	$1,032	$164,982
64	$1,224	$193	$1,031	$164,789
65	$1,224	$194	$1,030	$164,595
66	$1,224	$195	$1,029	$164,400
67	$1,224	$197	$1,028	$164,203
68	$1,224	$198	$1,026	$164,005
69	$1,224	$199	$1,025	$163,807
70	$1,224	$200	$1,024	$163,606
71	$1,224	$201	$1,023	$163,405
72	$1,224	$203	$1,021	$163,202
73	$1,224	$204	$1,020	$162,998
74	$1,224	$205	$1,019	$162,793
75	$1,224	$207	$1,017	$162,586
76	$1,224	$208	$1,016	$162,378
77	$1,224	$209	$1,015	$162,169
78	$1,224	$210	$1,014	$161,959
79	$1,224	$212	$1,012	$161,747
80	$1,224	$213	$1,011	$161,534
81	$1,224	$214	$1,010	$161,320
82	$1,224	$216	$1,008	$161,104
83	$1,224	$217	$1,007	$160,887
84	$1,224	$218	$1,006	$160,668
85	$1,224	$220	$1,004	$160,449
86	$1,224	$221	$1,003	$160,227
87	$1,224	$223	$1,001	$160,005
88	$1,224	$224	$1,000	$159,781
89	$1,224	$225	$999	$159,555
90	$1,224	$227	$997	$159,329
91	$1,224	$228	$996	$159,100
92	$1,224	$230	$994	$158,871
93	$1,224	$231	$993	$158,640
94	$1,224	$233	$992	$158,407
95	$1,224	$234	$990	$158,173
96	$1,224	$235	$989	$157,938
97	$1,224	$237	$987	$157,701
98	$1,224	$238	$986	$157,463
99	$1,224	$240	$984	$157,223
100	$1,224	$241	$983	$156,981
101	$1,224	$243	$981	$156,739
102	$1,224	$244	$980	$156,494
103	$1,224	$246	$978	$156,248
104	$1,224	$247	$977	$156,001
105	$1,224	$249	$975	$155,752
106	$1,224	$251	$973	$155,501
107	$1,224	$252	$972	$155,249
108	$1,224	$254	$970	$154,995
109	$1,224	$255	$969	$154,740
110	$1,224	$257	$967	$154,483
111	$1,224	$258	$966	$154,225
112	$1,224	$260	$964	$153,965
113	$1,224	$262	$962	$153,703
114	$1,224	$263	$961	$153,440
115	$1,224	$265	$959	$153,175
116	$1,224	$267	$957	$152,908
117	$1,224	$268	$956	$152,640
118	$1,224	$270	$954	$152,370
119	$1,224	$272	$952	$152,098
120	$1,224	$273	$951	$151,825
121	$1,224	$275	$949	$151,549
122	$1,224	$277	$947	$151,273
123	$1,224	$279	$945	$150,994
124	$1,224	$280	$944	$150,714
125	$1,224	$282	$942	$150,432
126	$1,224	$284	$940	$150,148
127	$1,224	$286	$938	$149,862
128	$1,224	$287	$937	$149,575
129	$1,224	$289	$935	$149,286
130	$1,224	$291	$933	$148,995
131	$1,224	$293	$931	$148,702
132	$1,224	$295	$929	$148,408
133	$1,224	$296	$928	$148,111
134	$1,224	$298	$926	$147,813
135	$1,224	$300	$924	$147,513
136	$1,224	$302	$922	$147,211
137	$1,224	$304	$920	$146,907
138	$1,224	$306	$918	$146,601
139	$1,224	$308	$916	$146,293
140	$1,224	$310	$914	$145,983
141	$1,224	$312	$912	$145,672
142	$1,224	$314	$910	$145,358
143	$1,224	$316	$908	$145,043
144	$1,224	$317	$907	$144,725
145	$1,224	$319	$905	$144,406
146	$1,224	$321	$903	$144,084
147	$1,224	$323	$901	$143,761
148	$1,224	$325	$899	$143,435
149	$1,224	$328	$896	$143,108
150	$1,224	$330	$894	$142,778
151	$1,224	$332	$892	$142,447
152	$1,224	$334	$890	$142,113
153	$1,224	$336	$888	$141,777
154	$1,224	$338	$886	$141,439
155	$1,224	$340	$884	$141,099
156	$1,224	$342	$882	$140,757
157	$1,224	$344	$880	$140,413
158	$1,224	$346	$878	$140,066
159	$1,224	$349	$875	$139,718
160	$1,224	$351	$873	$139,367
161	$1,224	$353	$871	$139,014
162	$1,224	$355	$869	$138,659
163	$1,224	$357	$867	$138,302
164	$1,224	$360	$864	$137,942
165	$1,224	$362	$862	$137,580
166	$1,224	$364	$860	$137,216
167	$1,224	$366	$858	$136,850
168	$1,224	$369	$855	$136,481
169	$1,224	$371	$853	$136,110
170	$1,224	$373	$851	$135,737
171	$1,224	$376	$848	$135,361
172	$1,224	$378	$846	$134,983
173	$1,224	$380	$844	$134,603
174	$1,224	$383	$841	$134,220
175	$1,224	$385	$839	$133,835
176	$1,224	$388	$836	$133,447
177	$1,224	$390	$834	$133,057
178	$1,224	$392	$832	$132,665
179	$1,224	$395	$829	$132,270
180	$1,224	$397	$827	$131,873
181	$1,224	$400	$824	$131,473
182	$1,224	$402	$822	$131,071
183	$1,224	$405	$819	$130,666
184	$1,224	$407	$817	$130,258
185	$1,224	$410	$814	$129,848
186	$1,224	$412	$812	$129,436
187	$1,224	$415	$809	$129,021
188	$1,224	$418	$806	$128,603
189	$1,224	$420	$804	$128,183
190	$1,224	$423	$801	$127,760
191	$1,224	$426	$799	$127,335
192	$1,224	$428	$796	$126,907
193	$1,224	$431	$793	$126,476
194	$1,224	$434	$790	$126,042
195	$1,224	$436	$788	$125,606
196	$1,224	$439	$785	$125,167
197	$1,224	$442	$782	$124,725
198	$1,224	$444	$780	$124,281
199	$1,224	$447	$777	$123,834
200	$1,224	$450	$774	$123,384
201	$1,224	$453	$771	$122,931
202	$1,224	$456	$768	$122,475
203	$1,224	$459	$765	$122,017
204	$1,224	$461	$763	$121,555
205	$1,224	$464	$760	$121,091
206	$1,224	$467	$757	$120,624
207	$1,224	$470	$754	$120,154
208	$1,224	$473	$751	$119,681
209	$1,224	$476	$748	$119,205
210	$1,224	$479	$745	$118,726
211	$1,224	$482	$742	$118,244
212	$1,224	$485	$739	$117,759
213	$1,224	$488	$736	$117,271
214	$1,224	$491	$733	$116,780
215	$1,224	$494	$730	$116,285
216	$1,224	$497	$727	$115,788
217	$1,224	$500	$724	$115,288
218	$1,224	$503	$721	$114,784
219	$1,224	$507	$717	$114,278
220	$1,224	$510	$714	$113,768
221	$1,224	$513	$711	$113,255
222	$1,224	$516	$708	$112,739
223	$1,224	$519	$705	$112,220
224	$1,224	$523	$701	$111,697
225	$1,224	$526	$698	$111,171
226	$1,224	$529	$695	$110,642
227	$1,224	$532	$692	$110,109
228	$1,224	$536	$688	$109,574
229	$1,224	$539	$685	$109,034
230	$1,224	$543	$681	$108,492
231	$1,224	$546	$678	$107,946
232	$1,224	$549	$675	$107,397
233	$1,224	$553	$671	$106,844
234	$1,224	$556	$668	$106,288
235	$1,224	$560	$664	$105,728
236	$1,224	$563	$661	$105,165
237	$1,224	$567	$657	$104,598
238	$1,224	$570	$654	$104,028
239	$1,224	$574	$650	$103,454
240	$1,224	$577	$647	$102,877
241	$1,224	$581	$643	$102,295
242	$1,224	$585	$639	$101,711
243	$1,224	$588	$636	$101,123
244	$1,224	$592	$632	$100,531
245	$1,224	$596	$628	$99,935
246	$1,224	$599	$625	$99,335
247	$1,224	$603	$621	$98,732
248	$1,224	$607	$617	$98,125
249	$1,224	$611	$613	$97,515
250	$1,224	$615	$609	$96,900
251	$1,224	$618	$606	$96,282
252	$1,224	$622	$602	$95,660
253	$1,224	$626	$598	$95,033
254	$1,224	$630	$594	$94,403
255	$1,224	$634	$590	$93,769
256	$1,224	$638	$586	$93,131
257	$1,224	$642	$582	$92,490
258	$1,224	$646	$578	$91,844
259	$1,224	$650	$574	$91,194
260	$1,224	$654	$570	$90,540
261	$1,224	$658	$566	$89,881
262	$1,224	$662	$562	$89,219
263	$1,224	$666	$558	$88,553
264	$1,224	$671	$553	$87,882
265	$1,224	$675	$549	$87,208
266	$1,224	$679	$545	$86,529
267	$1,224	$683	$541	$85,845
268	$1,224	$687	$537	$85,158
269	$1,224	$692	$532	$84,466
270	$1,224	$696	$528	$83,770
271	$1,224	$700	$524	$83,070
272	$1,224	$705	$519	$82,365
273	$1,224	$709	$515	$81,656
274	$1,224	$714	$510	$80,942
275	$1,224	$718	$506	$80,224
276	$1,224	$723	$501	$79,501
277	$1,224	$727	$497	$78,774
278	$1,224	$732	$492	$78,042
279	$1,224	$736	$488	$77,306
280	$1,224	$741	$483	$76,565
281	$1,224	$745	$479	$75,820
282	$1,224	$750	$474	$75,070
283	$1,224	$755	$469	$74,315
284	$1,224	$760	$464	$73,555
285	$1,224	$764	$460	$72,791
286	$1,224	$769	$455	$72,022
287	$1,224	$774	$450	$71,248
288	$1,224	$779	$445	$70,470
289	$1,224	$784	$440	$69,686
290	$1,224	$788	$436	$68,897
291	$1,224	$793	$431	$68,104
292	$1,224	$798	$426	$67,306
293	$1,224	$803	$421	$66,502
294	$1,224	$808	$416	$65,694
295	$1,224	$813	$411	$64,881
296	$1,224	$819	$406	$64,062
297	$1,224	$824	$400	$63,239
298	$1,224	$829	$395	$62,410
299	$1,224	$834	$390	$61,576
300	$1,224	$839	$385	$60,737
301	$1,224	$844	$380	$59,892
302	$1,224	$850	$374	$59,043
303	$1,224	$855	$369	$58,188
304	$1,224	$860	$364	$57,327
305	$1,224	$866	$358	$56,462
306	$1,224	$871	$353	$55,590
307	$1,224	$877	$347	$54,714
308	$1,224	$882	$342	$53,832
309	$1,224	$888	$336	$52,944
310	$1,224	$893	$331	$52,051
311	$1,224	$899	$325	$51,153
312	$1,224	$904	$320	$50,248
313	$1,224	$910	$314	$49,338
314	$1,224	$916	$308	$48,423
315	$1,224	$921	$303	$47,501
316	$1,224	$927	$297	$46,574
317	$1,224	$933	$291	$45,641
318	$1,224	$939	$285	$44,703
319	$1,224	$945	$279	$43,758
320	$1,224	$951	$273	$42,807
321	$1,224	$956	$268	$41,851
322	$1,224	$962	$262	$40,889
323	$1,224	$968	$256	$39,920
324	$1,224	$975	$250	$38,946
325	$1,224	$981	$243	$37,965
326	$1,224	$987	$237	$36,978
327	$1,224	$993	$231	$35,985
328	$1,224	$999	$225	$34,986
329	$1,224	$1,005	$219	$33,981
330	$1,224	$1,012	$212	$32,969
331	$1,224	$1,018	$206	$31,951
332	$1,224	$1,024	$200	$30,927
333	$1,224	$1,031	$193	$29,896
334	$1,224	$1,037	$187	$28,859
335	$1,224	$1,044	$180	$27,816
336	$1,224	$1,050	$174	$26,765
337	$1,224	$1,057	$167	$25,709
338	$1,224	$1,063	$161	$24,645
339	$1,224	$1,070	$154	$23,575
340	$1,224	$1,077	$147	$22,499
341	$1,224	$1,083	$141	$21,415
342	$1,224	$1,090	$134	$20,325
343	$1,224	$1,097	$127	$19,228
344	$1,224	$1,104	$120	$18,124
345	$1,224	$1,111	$113	$17,014
346	$1,224	$1,118	$106	$15,896
347	$1,224	$1,125	$99	$14,771
348	$1,224	$1,132	$92	$13,640
349	$1,224	$1,139	$85	$12,501
350	$1,224	$1,146	$78	$11,355
351	$1,224	$1,153	$71	$10,202
352	$1,224	$1,160	$64	$9,042
353	$1,224	$1,167	$57	$7,874
354	$1,224	$1,175	$49	$6,700
355	$1,224	$1,182	$42	$5,517
356	$1,224	$1,190	$34	$4,328
357	$1,224	$1,197	$27	$3,131
358	$1,224	$1,204	$20	$1,927
359	$1,224	$1,212	$12	$715
360	$1,224	$1,220	$4	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

GUS UNGO an agent of . Lic #00648439

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 07, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.