https://dvvjkgh94f2v6.cloudfront.net/735d922b/747993906/83dcefb7.jpeg

Back to Search

414 Kennedy St

Washington, DC, 20011

For Sale $7,300,000

$7,300,000

☆☆☆☆☆★★★★★
Not Rated
(0)

22 Units
Unknown Sq Ft
Unknown Sq Ft
Unknown Cap Rate

Description

Welcome to an unparalleled investment opportunity in Washington D.C. where urban convenience meets sustainable living. This exceptional 22-unit building is now available for sale, offering a unique blend of modern luxury, eco-friendly features, and a highly desirable walkable neighborhood.

Fully permitted and 70% complete 22 unit apartment/condo with off street parking. Call for more information!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$7,300,000
Property Type	Multi-Family
Usable Sqft	Unknown
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	2024
Last Sold	Unknown
Sold Price	Unknown

APN #	3259//0033
MLS #	DCDC2131510
Property ID	320313401
Lot Sqft	Unknown
Zoning	MU-4
Total Units	22
Days on Market	383
Original List Price	Unknown
Date Updated	December 19, 2024
Date Created	March 06, 2024

Financials

Financials not available online. Please inquire with your agent for more details.

Listing Provided By

Jennifer S Smira an agent of . Lic #0225195388

© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed

Data last updated: March 24, 2025.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$51,210
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$51,210 /mo
Loan amount	$7,300,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$51,210
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $11,075,021 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$51,043	$5,418	$45,625	$7,294,582
2	$51,043	$5,452	$45,591	$7,289,130
3	$51,043	$5,486	$45,557	$7,283,644
4	$51,043	$5,520	$45,523	$7,278,124
5	$51,043	$5,555	$45,488	$7,272,569
6	$51,043	$5,589	$45,454	$7,266,980
7	$51,043	$5,624	$45,419	$7,261,355
8	$51,043	$5,660	$45,383	$7,255,696
9	$51,043	$5,695	$45,348	$7,250,001
10	$51,043	$5,730	$45,313	$7,244,271
11	$51,043	$5,766	$45,277	$7,238,504
12	$51,043	$5,802	$45,241	$7,232,702
13	$51,043	$5,839	$45,204	$7,226,863
14	$51,043	$5,875	$45,168	$7,220,988
15	$51,043	$5,912	$45,131	$7,215,076
16	$51,043	$5,949	$45,094	$7,209,128
17	$51,043	$5,986	$45,057	$7,203,142
18	$51,043	$6,023	$45,020	$7,197,118
19	$51,043	$6,061	$44,982	$7,191,057
20	$51,043	$6,099	$44,944	$7,184,958
21	$51,043	$6,137	$44,906	$7,178,821
22	$51,043	$6,175	$44,868	$7,172,646
23	$51,043	$6,214	$44,829	$7,166,432
24	$51,043	$6,253	$44,790	$7,160,179
25	$51,043	$6,292	$44,751	$7,153,887
26	$51,043	$6,331	$44,712	$7,147,556
27	$51,043	$6,371	$44,672	$7,141,185
28	$51,043	$6,411	$44,632	$7,134,775
29	$51,043	$6,451	$44,592	$7,128,324
30	$51,043	$6,491	$44,552	$7,121,833
31	$51,043	$6,532	$44,511	$7,115,302
32	$51,043	$6,572	$44,471	$7,108,729
33	$51,043	$6,613	$44,430	$7,102,116
34	$51,043	$6,655	$44,388	$7,095,461
35	$51,043	$6,696	$44,347	$7,088,765
36	$51,043	$6,738	$44,305	$7,082,026
37	$51,043	$6,780	$44,263	$7,075,246
38	$51,043	$6,823	$44,220	$7,068,423
39	$51,043	$6,865	$44,178	$7,061,558
40	$51,043	$6,908	$44,135	$7,054,650
41	$51,043	$6,951	$44,092	$7,047,698
42	$51,043	$6,995	$44,048	$7,040,703
43	$51,043	$7,039	$44,004	$7,033,665
44	$51,043	$7,083	$43,960	$7,026,582
45	$51,043	$7,127	$43,916	$7,019,455
46	$51,043	$7,171	$43,872	$7,012,284
47	$51,043	$7,216	$43,827	$7,005,068
48	$51,043	$7,261	$43,782	$6,997,806
49	$51,043	$7,307	$43,736	$6,990,500
50	$51,043	$7,352	$43,691	$6,983,147
51	$51,043	$7,398	$43,645	$6,975,749
52	$51,043	$7,445	$43,598	$6,968,304
53	$51,043	$7,491	$43,552	$6,960,813
54	$51,043	$7,538	$43,505	$6,953,275
55	$51,043	$7,585	$43,458	$6,945,690
56	$51,043	$7,632	$43,411	$6,938,058
57	$51,043	$7,680	$43,363	$6,930,378
58	$51,043	$7,728	$43,315	$6,922,650
59	$51,043	$7,776	$43,267	$6,914,873
60	$51,043	$7,825	$43,218	$6,907,048
61	$51,043	$7,874	$43,169	$6,899,174
62	$51,043	$7,923	$43,120	$6,891,251
63	$51,043	$7,973	$43,070	$6,883,278
64	$51,043	$8,023	$43,020	$6,875,256
65	$51,043	$8,073	$42,970	$6,867,183
66	$51,043	$8,123	$42,920	$6,859,060
67	$51,043	$8,174	$42,869	$6,850,886
68	$51,043	$8,225	$42,818	$6,842,661
69	$51,043	$8,276	$42,767	$6,834,385
70	$51,043	$8,328	$42,715	$6,826,057
71	$51,043	$8,380	$42,663	$6,817,677
72	$51,043	$8,433	$42,610	$6,809,244
73	$51,043	$8,485	$42,558	$6,800,759
74	$51,043	$8,538	$42,505	$6,792,221
75	$51,043	$8,592	$42,451	$6,783,629
76	$51,043	$8,645	$42,398	$6,774,984
77	$51,043	$8,699	$42,344	$6,766,284
78	$51,043	$8,754	$42,289	$6,757,531
79	$51,043	$8,808	$42,235	$6,748,722
80	$51,043	$8,863	$42,180	$6,739,859
81	$51,043	$8,919	$42,124	$6,730,940
82	$51,043	$8,975	$42,068	$6,721,965
83	$51,043	$9,031	$42,012	$6,712,935
84	$51,043	$9,087	$41,956	$6,703,847
85	$51,043	$9,144	$41,899	$6,694,703
86	$51,043	$9,201	$41,842	$6,685,502
87	$51,043	$9,259	$41,784	$6,676,244
88	$51,043	$9,316	$41,727	$6,666,927
89	$51,043	$9,375	$41,668	$6,657,553
90	$51,043	$9,433	$41,610	$6,648,119
91	$51,043	$9,492	$41,551	$6,638,627
92	$51,043	$9,552	$41,491	$6,629,075
93	$51,043	$9,611	$41,432	$6,619,464
94	$51,043	$9,671	$41,372	$6,609,793
95	$51,043	$9,732	$41,311	$6,600,061
96	$51,043	$9,793	$41,250	$6,590,268
97	$51,043	$9,854	$41,189	$6,580,415
98	$51,043	$9,915	$41,128	$6,570,499
99	$51,043	$9,977	$41,066	$6,560,522
100	$51,043	$10,040	$41,003	$6,550,482
101	$51,043	$10,102	$40,941	$6,540,380
102	$51,043	$10,166	$40,877	$6,530,214
103	$51,043	$10,229	$40,814	$6,519,985
104	$51,043	$10,293	$40,750	$6,509,692
105	$51,043	$10,357	$40,686	$6,499,334
106	$51,043	$10,422	$40,621	$6,488,912
107	$51,043	$10,487	$40,556	$6,478,425
108	$51,043	$10,553	$40,490	$6,467,872
109	$51,043	$10,619	$40,424	$6,457,253
110	$51,043	$10,685	$40,358	$6,446,568
111	$51,043	$10,752	$40,291	$6,435,816
112	$51,043	$10,819	$40,224	$6,424,997
113	$51,043	$10,887	$40,156	$6,414,110
114	$51,043	$10,955	$40,088	$6,403,155
115	$51,043	$11,023	$40,020	$6,392,132
116	$51,043	$11,092	$39,951	$6,381,040
117	$51,043	$11,162	$39,882	$6,369,878
118	$51,043	$11,231	$39,812	$6,358,647
119	$51,043	$11,301	$39,742	$6,347,346
120	$51,043	$11,372	$39,671	$6,335,973
121	$51,043	$11,443	$39,600	$6,324,530
122	$51,043	$11,515	$39,528	$6,313,016
123	$51,043	$11,587	$39,456	$6,301,429
124	$51,043	$11,659	$39,384	$6,289,770
125	$51,043	$11,732	$39,311	$6,278,038
126	$51,043	$11,805	$39,238	$6,266,233
127	$51,043	$11,879	$39,164	$6,254,354
128	$51,043	$11,953	$39,090	$6,242,400
129	$51,043	$12,028	$39,015	$6,230,372
130	$51,043	$12,103	$38,940	$6,218,269
131	$51,043	$12,179	$38,864	$6,206,090
132	$51,043	$12,255	$38,788	$6,193,835
133	$51,043	$12,332	$38,711	$6,181,504
134	$51,043	$12,409	$38,634	$6,169,095
135	$51,043	$12,486	$38,557	$6,156,609
136	$51,043	$12,564	$38,479	$6,144,045
137	$51,043	$12,643	$38,400	$6,131,402
138	$51,043	$12,722	$38,321	$6,118,680
139	$51,043	$12,801	$38,242	$6,105,879
140	$51,043	$12,881	$38,162	$6,092,998
141	$51,043	$12,962	$38,081	$6,080,036
142	$51,043	$13,043	$38,000	$6,066,993
143	$51,043	$13,124	$37,919	$6,053,869
144	$51,043	$13,206	$37,837	$6,040,663
145	$51,043	$13,289	$37,754	$6,027,374
146	$51,043	$13,372	$37,671	$6,014,002
147	$51,043	$13,455	$37,588	$6,000,547
148	$51,043	$13,540	$37,503	$5,987,007
149	$51,043	$13,624	$37,419	$5,973,383
150	$51,043	$13,709	$37,334	$5,959,673
151	$51,043	$13,795	$37,248	$5,945,878
152	$51,043	$13,881	$37,162	$5,931,997
153	$51,043	$13,968	$37,075	$5,918,029
154	$51,043	$14,055	$36,988	$5,903,974
155	$51,043	$14,143	$36,900	$5,889,831
156	$51,043	$14,232	$36,811	$5,875,599
157	$51,043	$14,321	$36,722	$5,861,279
158	$51,043	$14,410	$36,633	$5,846,869
159	$51,043	$14,500	$36,543	$5,832,368
160	$51,043	$14,591	$36,452	$5,817,778
161	$51,043	$14,682	$36,361	$5,803,096
162	$51,043	$14,774	$36,269	$5,788,322
163	$51,043	$14,866	$36,177	$5,773,456
164	$51,043	$14,959	$36,084	$5,758,497
165	$51,043	$15,052	$35,991	$5,743,445
166	$51,043	$15,146	$35,897	$5,728,298
167	$51,043	$15,241	$35,802	$5,713,057
168	$51,043	$15,336	$35,707	$5,697,721
169	$51,043	$15,432	$35,611	$5,682,289
170	$51,043	$15,529	$35,514	$5,666,760
171	$51,043	$15,626	$35,417	$5,651,134
172	$51,043	$15,723	$35,320	$5,635,411
173	$51,043	$15,822	$35,221	$5,619,589
174	$51,043	$15,921	$35,122	$5,603,669
175	$51,043	$16,020	$35,023	$5,587,649
176	$51,043	$16,120	$34,923	$5,571,528
177	$51,043	$16,221	$34,822	$5,555,307
178	$51,043	$16,322	$34,721	$5,538,985
179	$51,043	$16,424	$34,619	$5,522,561
180	$51,043	$16,527	$34,516	$5,506,034
181	$51,043	$16,630	$34,413	$5,489,403
182	$51,043	$16,734	$34,309	$5,472,669
183	$51,043	$16,839	$34,204	$5,455,830
184	$51,043	$16,944	$34,099	$5,438,886
185	$51,043	$17,050	$33,993	$5,421,836
186	$51,043	$17,157	$33,886	$5,404,680
187	$51,043	$17,264	$33,779	$5,387,416
188	$51,043	$17,372	$33,671	$5,370,044
189	$51,043	$17,480	$33,563	$5,352,564
190	$51,043	$17,589	$33,454	$5,334,975
191	$51,043	$17,699	$33,344	$5,317,275
192	$51,043	$17,810	$33,233	$5,299,465
193	$51,043	$17,921	$33,122	$5,281,544
194	$51,043	$18,033	$33,010	$5,263,511
195	$51,043	$18,146	$32,897	$5,245,365
196	$51,043	$18,259	$32,784	$5,227,105
197	$51,043	$18,374	$32,669	$5,208,732
198	$51,043	$18,488	$32,555	$5,190,243
199	$51,043	$18,604	$32,439	$5,171,639
200	$51,043	$18,720	$32,323	$5,152,919
201	$51,043	$18,837	$32,206	$5,134,082
202	$51,043	$18,955	$32,088	$5,115,127
203	$51,043	$19,073	$31,970	$5,096,053
204	$51,043	$19,193	$31,850	$5,076,860
205	$51,043	$19,313	$31,730	$5,057,548
206	$51,043	$19,433	$31,610	$5,038,115
207	$51,043	$19,555	$31,488	$5,018,560
208	$51,043	$19,677	$31,366	$4,998,883
209	$51,043	$19,800	$31,243	$4,979,083
210	$51,043	$19,924	$31,119	$4,959,159
211	$51,043	$20,048	$30,995	$4,939,111
212	$51,043	$20,174	$30,869	$4,918,937
213	$51,043	$20,300	$30,743	$4,898,638
214	$51,043	$20,427	$30,616	$4,878,211
215	$51,043	$20,554	$30,489	$4,857,657
216	$51,043	$20,683	$30,360	$4,836,974
217	$51,043	$20,812	$30,231	$4,816,162
218	$51,043	$20,942	$30,101	$4,795,220
219	$51,043	$21,073	$29,970	$4,774,147
220	$51,043	$21,205	$29,838	$4,752,943
221	$51,043	$21,337	$29,706	$4,731,606
222	$51,043	$21,470	$29,573	$4,710,135
223	$51,043	$21,605	$29,438	$4,688,531
224	$51,043	$21,740	$29,303	$4,666,791
225	$51,043	$21,876	$29,167	$4,644,915
226	$51,043	$22,012	$29,031	$4,622,903
227	$51,043	$22,150	$28,893	$4,600,753
228	$51,043	$22,288	$28,755	$4,578,465
229	$51,043	$22,428	$28,615	$4,556,037
230	$51,043	$22,568	$28,475	$4,533,470
231	$51,043	$22,709	$28,334	$4,510,761
232	$51,043	$22,851	$28,192	$4,487,910
233	$51,043	$22,994	$28,049	$4,464,917
234	$51,043	$23,137	$27,906	$4,441,779
235	$51,043	$23,282	$27,761	$4,418,497
236	$51,043	$23,427	$27,616	$4,395,070
237	$51,043	$23,574	$27,469	$4,371,496
238	$51,043	$23,721	$27,322	$4,347,775
239	$51,043	$23,869	$27,174	$4,323,906
240	$51,043	$24,019	$27,024	$4,299,887
241	$51,043	$24,169	$26,874	$4,275,718
242	$51,043	$24,320	$26,723	$4,251,399
243	$51,043	$24,472	$26,571	$4,226,927
244	$51,043	$24,625	$26,418	$4,202,302
245	$51,043	$24,779	$26,264	$4,177,523
246	$51,043	$24,933	$26,110	$4,152,590
247	$51,043	$25,089	$25,954	$4,127,501
248	$51,043	$25,246	$25,797	$4,102,255
249	$51,043	$25,404	$25,639	$4,076,851
250	$51,043	$25,563	$25,480	$4,051,288
251	$51,043	$25,722	$25,321	$4,025,566
252	$51,043	$25,883	$25,160	$3,999,682
253	$51,043	$26,045	$24,998	$3,973,637
254	$51,043	$26,208	$24,835	$3,947,430
255	$51,043	$26,372	$24,671	$3,921,058
256	$51,043	$26,536	$24,507	$3,894,522
257	$51,043	$26,702	$24,341	$3,867,819
258	$51,043	$26,869	$24,174	$3,840,950
259	$51,043	$27,037	$24,006	$3,813,913
260	$51,043	$27,206	$23,837	$3,786,707
261	$51,043	$27,376	$23,667	$3,759,331
262	$51,043	$27,547	$23,496	$3,731,784
263	$51,043	$27,719	$23,324	$3,704,064
264	$51,043	$27,893	$23,150	$3,676,172
265	$51,043	$28,067	$22,976	$3,648,105
266	$51,043	$28,242	$22,801	$3,619,863
267	$51,043	$28,419	$22,624	$3,591,444
268	$51,043	$28,596	$22,447	$3,562,847
269	$51,043	$28,775	$22,268	$3,534,072
270	$51,043	$28,955	$22,088	$3,505,117
271	$51,043	$29,136	$21,907	$3,475,981
272	$51,043	$29,318	$21,725	$3,446,663
273	$51,043	$29,501	$21,542	$3,417,162
274	$51,043	$29,686	$21,357	$3,387,476
275	$51,043	$29,871	$21,172	$3,357,605
276	$51,043	$30,058	$20,985	$3,327,547
277	$51,043	$30,246	$20,797	$3,297,301
278	$51,043	$30,435	$20,608	$3,266,866
279	$51,043	$30,625	$20,418	$3,236,241
280	$51,043	$30,817	$20,227	$3,205,424
281	$51,043	$31,009	$20,034	$3,174,415
282	$51,043	$31,203	$19,840	$3,143,212
283	$51,043	$31,398	$19,645	$3,111,814
284	$51,043	$31,594	$19,449	$3,080,220
285	$51,043	$31,792	$19,251	$3,048,429
286	$51,043	$31,990	$19,053	$3,016,438
287	$51,043	$32,190	$18,853	$2,984,248
288	$51,043	$32,391	$18,652	$2,951,857
289	$51,043	$32,594	$18,449	$2,919,263
290	$51,043	$32,798	$18,245	$2,886,465
291	$51,043	$33,003	$18,040	$2,853,462
292	$51,043	$33,209	$17,834	$2,820,254
293	$51,043	$33,416	$17,627	$2,786,837
294	$51,043	$33,625	$17,418	$2,753,212
295	$51,043	$33,835	$17,208	$2,719,376
296	$51,043	$34,047	$16,996	$2,685,330
297	$51,043	$34,260	$16,783	$2,651,070
298	$51,043	$34,474	$16,569	$2,616,596
299	$51,043	$34,689	$16,354	$2,581,907
300	$51,043	$34,906	$16,137	$2,547,001
301	$51,043	$35,124	$15,919	$2,511,876
302	$51,043	$35,344	$15,699	$2,476,533
303	$51,043	$35,565	$15,478	$2,440,968
304	$51,043	$35,787	$15,256	$2,405,181
305	$51,043	$36,011	$15,032	$2,369,170
306	$51,043	$36,236	$14,807	$2,332,935
307	$51,043	$36,462	$14,581	$2,296,473
308	$51,043	$36,690	$14,353	$2,259,783
309	$51,043	$36,919	$14,124	$2,222,863
310	$51,043	$37,150	$13,893	$2,185,713
311	$51,043	$37,382	$13,661	$2,148,331
312	$51,043	$37,616	$13,427	$2,110,715
313	$51,043	$37,851	$13,192	$2,072,864
314	$51,043	$38,088	$12,955	$2,034,776
315	$51,043	$38,326	$12,717	$1,996,451
316	$51,043	$38,565	$12,478	$1,957,885
317	$51,043	$38,806	$12,237	$1,919,079
318	$51,043	$39,049	$11,994	$1,880,030
319	$51,043	$39,293	$11,750	$1,840,738
320	$51,043	$39,538	$11,505	$1,801,199
321	$51,043	$39,786	$11,257	$1,761,414
322	$51,043	$40,034	$11,009	$1,721,380
323	$51,043	$40,284	$10,759	$1,681,095
324	$51,043	$40,536	$10,507	$1,640,559
325	$51,043	$40,790	$10,253	$1,599,769
326	$51,043	$41,044	$9,999	$1,558,725
327	$51,043	$41,301	$9,742	$1,517,424
328	$51,043	$41,559	$9,484	$1,475,865
329	$51,043	$41,819	$9,224	$1,434,046
330	$51,043	$42,080	$8,963	$1,391,966
331	$51,043	$42,343	$8,700	$1,349,623
332	$51,043	$42,608	$8,435	$1,307,015
333	$51,043	$42,874	$8,169	$1,264,141
334	$51,043	$43,142	$7,901	$1,220,999
335	$51,043	$43,412	$7,631	$1,177,587
336	$51,043	$43,683	$7,360	$1,133,904
337	$51,043	$43,956	$7,087	$1,089,948
338	$51,043	$44,231	$6,812	$1,045,717
339	$51,043	$44,507	$6,536	$1,001,210
340	$51,043	$44,785	$6,258	$956,424
341	$51,043	$45,065	$5,978	$911,359
342	$51,043	$45,347	$5,696	$866,012
343	$51,043	$45,630	$5,413	$820,381
344	$51,043	$45,916	$5,127	$774,466
345	$51,043	$46,203	$4,840	$728,263
346	$51,043	$46,491	$4,552	$681,772
347	$51,043	$46,782	$4,261	$634,990
348	$51,043	$47,074	$3,969	$587,915
349	$51,043	$47,369	$3,674	$540,547
350	$51,043	$47,665	$3,378	$492,882
351	$51,043	$47,962	$3,081	$444,920
352	$51,043	$48,262	$2,781	$396,658
353	$51,043	$48,564	$2,479	$348,094
354	$51,043	$48,867	$2,176	$299,226
355	$51,043	$49,173	$1,870	$250,054
356	$51,043	$49,480	$1,563	$200,573
357	$51,043	$49,789	$1,254	$150,784
358	$51,043	$50,101	$942	$100,683
359	$51,043	$50,414	$629	$50,270
360	$51,043	$50,729	$314	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.