https://dvvjkgh94f2v6.cloudfront.net/735d922b/741251852/83dcefb7.jpeg

Back to Search

1029 Colyer St

Orlando, FL, 32805

For Sale $275,000 ($219.47 per Sq Ft)

$275,000 ($219.47 per Sq Ft)

☆☆☆☆☆★★★★★
Not Rated
(0)

4 Bedrooms
1 Bathrooms
1,253 Sq Ft
3,485 Sq Ft

Description

Attention investors! This freshly remodeled 2024 gem is a prime opportunity to own an income-generating property in the heart of Downtown Orlando’s thriving sports and entertainment district. Located at 1029 Colyer Street, this charming three-bedroom, one-office home boasts modern updates while maintaining its character. Currently leased through May 30, 2025, at $1,900 monthly, this property offers immediate rental income. With no HOA and a new architectural shingle roof installed in the past year, this home offers low-maintenance ownership. A newer central HVAC system ensures year-round comfort, while the open-concept layout provides designated living and dining spaces perfect for entertaining or relaxing. The screened-in front porch offers a cozy spot to unwind, and the fenced backyard adds privacy and security. An inside laundry room enhances convenience, making everyday living a breeze. Situated behind the new Orlando Police Headquarters, this home is just minutes from major attractions, including Camping World Stadium, which hosts concerts, football games, and large-scale events year-round, Exploria Stadium, home to Orlando City Soccer Club, and the Kia Center, formerly known as Amway Center, a hub for NBA games, concerts, and entertainment. It is also near the Creative Village and UCF Downtown Campus, a growing educational and tech hub, as well as Lake Eola Park and Thornton Park, where you can enjoy scenic walks, swan boat rides, trendy bars, and brunch spots. Quick access to I-4 and SR 408 makes commuting effortless, connecting you to all that Central Florida has for you. Orlando’s bustling downtown nightlife, dining, and shopping districts are right at your doorstep, with popular restaurants such as Russell’s on Lake Ivanhoe offering upscale American cuisine with stunning lake views, Santiago’s Bodega providing a popular tapas experience, and The Wellborn featuring a hidden cocktail bar in a historic setting. Shopping options abound with Orlando Fashion Square and The Mall at Millenia just a short drive away. For medical and emergency services, major hospitals like Orlando Health, a top-ranked hospital and trauma center, and AdventHealth Orlando, known for world-class medical care, are nearby. This home also shares a driveway easement with the adjacent duplex for sale at 1025 Colyer St A/B, presenting an incredible opportunity to expand your rental portfolio by purchasing both properties. Don’t miss this chance to invest in one of Orlando’s hottest up-and-coming areas. Schedule a showing today and secure your spot in this high-demand rental market. All descriptions and measurements are from appraisal and to be verified.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$275,000
Property Type	Single Family Homes
Usable Sqft	1,253
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1930
Last Sold	Unknown
Sold Price	Unknown

APN #	342229916818150
MLS #	O6282711
Property ID	317141162
Lot Sqft	3,485
Zoning	R-2A/T/PH
Days on Market	30
Original List Price	$275,000
Applicances	Electric Water Heater, Range, Refrigerator%
Date Updated	March 13, 2025
Date Created	February 21, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,090
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,090 /mo
Loan amount	$275,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,090
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $417,064 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,923	$204	$1,719	$274,796
2	$1,923	$206	$1,717	$274,590
3	$1,923	$207	$1,716	$274,383
4	$1,923	$208	$1,715	$274,175
5	$1,923	$209	$1,714	$273,966
6	$1,923	$211	$1,712	$273,755
7	$1,923	$212	$1,711	$273,543
8	$1,923	$213	$1,710	$273,330
9	$1,923	$215	$1,708	$273,115
10	$1,923	$216	$1,707	$272,899
11	$1,923	$217	$1,706	$272,682
12	$1,923	$219	$1,704	$272,463
13	$1,923	$220	$1,703	$272,243
14	$1,923	$221	$1,702	$272,021
15	$1,923	$223	$1,700	$271,799
16	$1,923	$224	$1,699	$271,574
17	$1,923	$226	$1,697	$271,349
18	$1,923	$227	$1,696	$271,122
19	$1,923	$228	$1,695	$270,893
20	$1,923	$230	$1,693	$270,663
21	$1,923	$231	$1,692	$270,432
22	$1,923	$233	$1,690	$270,199
23	$1,923	$234	$1,689	$269,965
24	$1,923	$236	$1,687	$269,729
25	$1,923	$237	$1,686	$269,492
26	$1,923	$239	$1,684	$269,253
27	$1,923	$240	$1,683	$269,013
28	$1,923	$242	$1,681	$268,771
29	$1,923	$243	$1,680	$268,528
30	$1,923	$245	$1,678	$268,283
31	$1,923	$246	$1,677	$268,037
32	$1,923	$248	$1,675	$267,789
33	$1,923	$249	$1,674	$267,540
34	$1,923	$251	$1,672	$267,289
35	$1,923	$252	$1,671	$267,037
36	$1,923	$254	$1,669	$266,783
37	$1,923	$256	$1,667	$266,527
38	$1,923	$257	$1,666	$266,270
39	$1,923	$259	$1,664	$266,011
40	$1,923	$260	$1,663	$265,751
41	$1,923	$262	$1,661	$265,489
42	$1,923	$264	$1,659	$265,225
43	$1,923	$265	$1,658	$264,960
44	$1,923	$267	$1,656	$264,693
45	$1,923	$269	$1,654	$264,424
46	$1,923	$270	$1,653	$264,154
47	$1,923	$272	$1,651	$263,882
48	$1,923	$274	$1,649	$263,608
49	$1,923	$275	$1,648	$263,332
50	$1,923	$277	$1,646	$263,055
51	$1,923	$279	$1,644	$262,776
52	$1,923	$281	$1,642	$262,496
53	$1,923	$282	$1,641	$262,213
54	$1,923	$284	$1,639	$261,929
55	$1,923	$286	$1,637	$261,643
56	$1,923	$288	$1,635	$261,355
57	$1,923	$290	$1,633	$261,066
58	$1,923	$291	$1,632	$260,774
59	$1,923	$293	$1,630	$260,481
60	$1,923	$295	$1,628	$260,186
61	$1,923	$297	$1,626	$259,889
62	$1,923	$299	$1,624	$259,591
63	$1,923	$301	$1,622	$259,290
64	$1,923	$302	$1,621	$258,988
65	$1,923	$304	$1,619	$258,683
66	$1,923	$306	$1,617	$258,377
67	$1,923	$308	$1,615	$258,069
68	$1,923	$310	$1,613	$257,759
69	$1,923	$312	$1,611	$257,447
70	$1,923	$314	$1,609	$257,133
71	$1,923	$316	$1,607	$256,817
72	$1,923	$318	$1,605	$256,499
73	$1,923	$320	$1,603	$256,179
74	$1,923	$322	$1,601	$255,857
75	$1,923	$324	$1,599	$255,534
76	$1,923	$326	$1,597	$255,208
77	$1,923	$328	$1,595	$254,880
78	$1,923	$330	$1,593	$254,550
79	$1,923	$332	$1,591	$254,218
80	$1,923	$334	$1,589	$253,884
81	$1,923	$336	$1,587	$253,547
82	$1,923	$338	$1,585	$253,209
83	$1,923	$340	$1,583	$252,869
84	$1,923	$343	$1,580	$252,526
85	$1,923	$345	$1,578	$252,181
86	$1,923	$347	$1,576	$251,834
87	$1,923	$349	$1,574	$251,485
88	$1,923	$351	$1,572	$251,134
89	$1,923	$353	$1,570	$250,781
90	$1,923	$356	$1,567	$250,425
91	$1,923	$358	$1,565	$250,067
92	$1,923	$360	$1,563	$249,707
93	$1,923	$362	$1,561	$249,345
94	$1,923	$365	$1,558	$248,980
95	$1,923	$367	$1,556	$248,613
96	$1,923	$369	$1,554	$248,244
97	$1,923	$371	$1,552	$247,873
98	$1,923	$374	$1,549	$247,499
99	$1,923	$376	$1,547	$247,123
100	$1,923	$378	$1,545	$246,744
101	$1,923	$381	$1,542	$246,363
102	$1,923	$383	$1,540	$245,980
103	$1,923	$386	$1,537	$245,595
104	$1,923	$388	$1,535	$245,207
105	$1,923	$390	$1,533	$244,816
106	$1,923	$393	$1,530	$244,423
107	$1,923	$395	$1,528	$244,028
108	$1,923	$398	$1,525	$243,630
109	$1,923	$400	$1,523	$243,230
110	$1,923	$403	$1,520	$242,827
111	$1,923	$405	$1,518	$242,422
112	$1,923	$408	$1,515	$242,014
113	$1,923	$410	$1,513	$241,603
114	$1,923	$413	$1,510	$241,190
115	$1,923	$416	$1,507	$240,775
116	$1,923	$418	$1,505	$240,357
117	$1,923	$421	$1,502	$239,936
118	$1,923	$423	$1,500	$239,512
119	$1,923	$426	$1,497	$239,086
120	$1,923	$429	$1,494	$238,658
121	$1,923	$431	$1,492	$238,226
122	$1,923	$434	$1,489	$237,792
123	$1,923	$437	$1,486	$237,355
124	$1,923	$440	$1,483	$236,916
125	$1,923	$442	$1,481	$236,474
126	$1,923	$445	$1,478	$236,029
127	$1,923	$448	$1,475	$235,581
128	$1,923	$451	$1,472	$235,130
129	$1,923	$453	$1,470	$234,677
130	$1,923	$456	$1,467	$234,220
131	$1,923	$459	$1,464	$233,761
132	$1,923	$462	$1,461	$233,299
133	$1,923	$465	$1,458	$232,834
134	$1,923	$468	$1,455	$232,367
135	$1,923	$471	$1,452	$231,896
136	$1,923	$474	$1,449	$231,422
137	$1,923	$477	$1,446	$230,946
138	$1,923	$480	$1,443	$230,466
139	$1,923	$483	$1,440	$229,984
140	$1,923	$486	$1,437	$229,498
141	$1,923	$489	$1,434	$229,009
142	$1,923	$492	$1,431	$228,518
143	$1,923	$495	$1,428	$228,023
144	$1,923	$498	$1,425	$227,525
145	$1,923	$501	$1,422	$227,024
146	$1,923	$504	$1,419	$226,520
147	$1,923	$507	$1,416	$226,013
148	$1,923	$510	$1,413	$225,502
149	$1,923	$514	$1,409	$224,989
150	$1,923	$517	$1,406	$224,472
151	$1,923	$520	$1,403	$223,952
152	$1,923	$523	$1,400	$223,428
153	$1,923	$527	$1,396	$222,902
154	$1,923	$530	$1,393	$222,372
155	$1,923	$533	$1,390	$221,839
156	$1,923	$537	$1,386	$221,302
157	$1,923	$540	$1,383	$220,762
158	$1,923	$543	$1,380	$220,219
159	$1,923	$547	$1,376	$219,673
160	$1,923	$550	$1,373	$219,123
161	$1,923	$553	$1,370	$218,569
162	$1,923	$557	$1,366	$218,012
163	$1,923	$560	$1,363	$217,452
164	$1,923	$564	$1,359	$216,888
165	$1,923	$567	$1,356	$216,320
166	$1,923	$571	$1,352	$215,749
167	$1,923	$575	$1,348	$215,175
168	$1,923	$578	$1,345	$214,597
169	$1,923	$582	$1,341	$214,015
170	$1,923	$585	$1,338	$213,429
171	$1,923	$589	$1,334	$212,840
172	$1,923	$593	$1,330	$212,248
173	$1,923	$596	$1,327	$211,651
174	$1,923	$600	$1,323	$211,051
175	$1,923	$604	$1,319	$210,447
176	$1,923	$608	$1,315	$209,839
177	$1,923	$612	$1,312	$209,228
178	$1,923	$615	$1,308	$208,612
179	$1,923	$619	$1,304	$207,993
180	$1,923	$623	$1,300	$207,370
181	$1,923	$627	$1,296	$206,743
182	$1,923	$631	$1,292	$206,112
183	$1,923	$635	$1,288	$205,478
184	$1,923	$639	$1,284	$204,839
185	$1,923	$643	$1,280	$204,196
186	$1,923	$647	$1,276	$203,549
187	$1,923	$651	$1,272	$202,899
188	$1,923	$655	$1,268	$202,244
189	$1,923	$659	$1,264	$201,585
190	$1,923	$663	$1,260	$200,922
191	$1,923	$667	$1,256	$200,254
192	$1,923	$671	$1,252	$199,583
193	$1,923	$676	$1,247	$198,907
194	$1,923	$680	$1,243	$198,228
195	$1,923	$684	$1,239	$197,543
196	$1,923	$688	$1,235	$196,855
197	$1,923	$693	$1,230	$196,162
198	$1,923	$697	$1,226	$195,465
199	$1,923	$701	$1,222	$194,764
200	$1,923	$706	$1,217	$194,058
201	$1,923	$710	$1,213	$193,348
202	$1,923	$715	$1,208	$192,634
203	$1,923	$719	$1,204	$191,915
204	$1,923	$724	$1,199	$191,191
205	$1,923	$728	$1,195	$190,463
206	$1,923	$733	$1,190	$189,730
207	$1,923	$737	$1,186	$188,993
208	$1,923	$742	$1,181	$188,251
209	$1,923	$746	$1,177	$187,505
210	$1,923	$751	$1,172	$186,754
211	$1,923	$756	$1,167	$185,998
212	$1,923	$761	$1,162	$185,238
213	$1,923	$765	$1,158	$184,472
214	$1,923	$770	$1,153	$183,702
215	$1,923	$775	$1,148	$182,927
216	$1,923	$780	$1,143	$182,148
217	$1,923	$785	$1,138	$181,363
218	$1,923	$789	$1,134	$180,574
219	$1,923	$794	$1,129	$179,779
220	$1,923	$799	$1,124	$178,980
221	$1,923	$804	$1,119	$178,176
222	$1,923	$809	$1,114	$177,366
223	$1,923	$814	$1,109	$176,552
224	$1,923	$820	$1,103	$175,732
225	$1,923	$825	$1,098	$174,907
226	$1,923	$830	$1,093	$174,078
227	$1,923	$835	$1,088	$173,243
228	$1,923	$840	$1,083	$172,402
229	$1,923	$845	$1,078	$171,557
230	$1,923	$851	$1,072	$170,706
231	$1,923	$856	$1,067	$169,850
232	$1,923	$861	$1,062	$168,989
233	$1,923	$867	$1,056	$168,122
234	$1,923	$872	$1,051	$167,250
235	$1,923	$878	$1,045	$166,372
236	$1,923	$883	$1,040	$165,489
237	$1,923	$889	$1,034	$164,600
238	$1,923	$894	$1,029	$163,706
239	$1,923	$900	$1,023	$162,806
240	$1,923	$905	$1,018	$161,900
241	$1,923	$911	$1,012	$160,989
242	$1,923	$917	$1,006	$160,073
243	$1,923	$923	$1,000	$159,150
244	$1,923	$928	$995	$158,222
245	$1,923	$934	$989	$157,288
246	$1,923	$940	$983	$156,348
247	$1,923	$946	$977	$155,402
248	$1,923	$952	$971	$154,450
249	$1,923	$958	$965	$153,492
250	$1,923	$964	$959	$152,529
251	$1,923	$970	$953	$151,559
252	$1,923	$976	$947	$150,583
253	$1,923	$982	$941	$149,601
254	$1,923	$988	$935	$148,613
255	$1,923	$994	$929	$147,619
256	$1,923	$1,000	$923	$146,619
257	$1,923	$1,007	$916	$145,612
258	$1,923	$1,013	$910	$144,599
259	$1,923	$1,019	$904	$143,580
260	$1,923	$1,026	$897	$142,554
261	$1,923	$1,032	$891	$141,522
262	$1,923	$1,038	$885	$140,484
263	$1,923	$1,045	$878	$139,439
264	$1,923	$1,052	$871	$138,387
265	$1,923	$1,058	$865	$137,329
266	$1,923	$1,065	$858	$136,265
267	$1,923	$1,071	$852	$135,193
268	$1,923	$1,078	$845	$134,115
269	$1,923	$1,085	$838	$133,030
270	$1,923	$1,092	$831	$131,939
271	$1,923	$1,098	$825	$130,840
272	$1,923	$1,105	$818	$129,735
273	$1,923	$1,112	$811	$128,623
274	$1,923	$1,119	$804	$127,504
275	$1,923	$1,126	$797	$126,378
276	$1,923	$1,133	$790	$125,245
277	$1,923	$1,140	$783	$124,105
278	$1,923	$1,147	$776	$122,957
279	$1,923	$1,155	$768	$121,803
280	$1,923	$1,162	$761	$120,641
281	$1,923	$1,169	$754	$119,472
282	$1,923	$1,176	$747	$118,296
283	$1,923	$1,184	$739	$117,112
284	$1,923	$1,191	$732	$115,921
285	$1,923	$1,198	$725	$114,722
286	$1,923	$1,206	$717	$113,516
287	$1,923	$1,214	$709	$112,303
288	$1,923	$1,221	$702	$111,082
289	$1,923	$1,229	$694	$109,853
290	$1,923	$1,236	$687	$108,617
291	$1,923	$1,244	$679	$107,373
292	$1,923	$1,252	$671	$106,121
293	$1,923	$1,260	$663	$104,861
294	$1,923	$1,268	$655	$103,593
295	$1,923	$1,276	$647	$102,318
296	$1,923	$1,284	$639	$101,034
297	$1,923	$1,292	$631	$99,743
298	$1,923	$1,300	$623	$98,443
299	$1,923	$1,308	$615	$97,135
300	$1,923	$1,316	$607	$95,819
301	$1,923	$1,324	$599	$94,495
302	$1,923	$1,332	$591	$93,163
303	$1,923	$1,341	$582	$91,822
304	$1,923	$1,349	$574	$90,473
305	$1,923	$1,358	$565	$89,115
306	$1,923	$1,366	$557	$87,749
307	$1,923	$1,375	$548	$86,375
308	$1,923	$1,383	$540	$84,992
309	$1,923	$1,392	$531	$83,600
310	$1,923	$1,401	$523	$82,199
311	$1,923	$1,409	$514	$80,790
312	$1,923	$1,418	$505	$79,372
313	$1,923	$1,427	$496	$77,945
314	$1,923	$1,436	$487	$76,509
315	$1,923	$1,445	$478	$75,065
316	$1,923	$1,454	$469	$73,611
317	$1,923	$1,463	$460	$72,148
318	$1,923	$1,472	$451	$70,676
319	$1,923	$1,481	$442	$69,194
320	$1,923	$1,491	$432	$67,704
321	$1,923	$1,500	$423	$66,204
322	$1,923	$1,509	$414	$64,695
323	$1,923	$1,519	$404	$63,176
324	$1,923	$1,528	$395	$61,648
325	$1,923	$1,538	$385	$60,110
326	$1,923	$1,547	$376	$58,563
327	$1,923	$1,557	$366	$57,006
328	$1,923	$1,567	$356	$55,439
329	$1,923	$1,577	$347	$53,863
330	$1,923	$1,586	$337	$52,276
331	$1,923	$1,596	$327	$50,680
332	$1,923	$1,606	$317	$49,074
333	$1,923	$1,616	$307	$47,458
334	$1,923	$1,626	$297	$45,831
335	$1,923	$1,637	$286	$44,195
336	$1,923	$1,647	$276	$42,548
337	$1,923	$1,657	$266	$40,891
338	$1,923	$1,667	$256	$39,223
339	$1,923	$1,678	$245	$37,545
340	$1,923	$1,688	$235	$35,857
341	$1,923	$1,699	$224	$34,158
342	$1,923	$1,710	$213	$32,449
343	$1,923	$1,720	$203	$30,729
344	$1,923	$1,731	$192	$28,998
345	$1,923	$1,742	$181	$27,256
346	$1,923	$1,753	$170	$25,503
347	$1,923	$1,764	$159	$23,740
348	$1,923	$1,775	$148	$21,965
349	$1,923	$1,786	$137	$20,179
350	$1,923	$1,797	$126	$18,382
351	$1,923	$1,808	$115	$16,574
352	$1,923	$1,819	$104	$14,755
353	$1,923	$1,831	$92	$12,924
354	$1,923	$1,842	$81	$11,082
355	$1,923	$1,854	$69	$9,228
356	$1,923	$1,865	$58	$7,363
357	$1,923	$1,877	$46	$5,486
358	$1,923	$1,889	$34	$3,597
359	$1,923	$1,901	$22	$1,697
360	$1,923	$1,912	$11	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Kelsey McMaster an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 13, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.